LAKEWOOD, Colo., Jan. 29, 2015 /PRNewswire/ -- Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its first quarter of fiscal year 2015 ended December 31, 2014 and confirmed its outlook for fiscal 2015.

In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) for the first quarter of fiscal year 2015 and 2014 in conformity with U.S. generally accepted accounting principles (GAAP), the Company is presenting EBITDA, which is a non-GAAP financial measure. The reconciliation from GAAP to this non-GAAP financial measure is provided at the end of this earnings release.

Highlights for First Quarter Fiscal 2015 Compared to First Quarter Fiscal 2014


    --  Net sales increased 21.0% to $145.9 million
    --  Daily average comparable store sales increased 6.2%
    --  Net income increased 22.0% to $3.6 million with diluted earnings per
        share of $0.16
    --  EBITDA increased 21.9% to $11.4 million

"We are pleased with this positive start to fiscal 2015 as we prepare to celebrate our 60th anniversary of empowering health. We believe our pioneering and unrelenting commitment to healthy, organic, natural and minimally processed foods and dietary supplements positions us at the forefront of an accelerating consumer movement that is creating demand for products with higher standards," said Kemper Isely, Co-President. "As expected, we saw encouraging improvements in our sales trends during the first quarter of fiscal 2015. We continue to remain focused on our directed sales initiatives, outstanding customer service and operational excellence."

Operating Results -- First Quarter Fiscal 2015 Compared to First Quarter Fiscal 2014

During the first quarter of fiscal 2015, net sales increased $25.3 million, or 21.0% over the same period in fiscal 2014 to $145.9 million due to a $17.9 million increase in sales from new stores and a $7.4 million, or 6.2%, increase in comparable store sales. The 6.2% increase in comparable store sales in the first quarter of fiscal 2015 followed a 10.6% increase in the first quarter of fiscal 2014 and was driven by a 3.4% increase in daily average transaction count and a 2.7% increase in average transaction size. Daily average mature store sales increased 2.8% in the first quarter of fiscal 2015. For fiscal 2015, mature stores include all stores open during or before 2010.

Gross profit during the first quarter of fiscal 2015 increased 19.5% over the same period in fiscal 2014 to $42.3 million, primarily driven by positive comparable store sales and an increase in the number of stores. Gross profit reflects earnings after both product and occupancy costs. Gross margin was 29.0% during the first quarter of fiscal 2015, compared to 29.3% in the first quarter of fiscal 2014. Gross margin decreased due to increases in occupancy costs, partially offset by increases in product margin, both as a percentage of sales. Occupancy costs as a percentage of sales increased during the first quarter of fiscal 2015 compared to the first quarter in fiscal 2014, primarily driven by increased average lease expenses at newer stores ((1)).

Store expenses as a percentage of sales increased 40 basis points during the first quarter of fiscal 2015 compared to the comparable period in fiscal 2014, driven by increases in depreciation and other store expenses to support store growth, partially offset by decreases in salary-related expenses all as a percentage of sales.

Administrative expenses as a percentage of sales decreased 30 basis points during the first quarter of fiscal 2015 compared to the comparable period in fiscal 2014 as a result of the Company's ability to support additional store investments and sales without proportionate increases in the cost of overhead.

Pre-opening and relocation expenses decreased $0.3 million during the first quarter of fiscal 2015 compared to the comparable period in fiscal 2014, primarily due to the timing, nature and location of new store openings. During the first quarter of both fiscal 2015 and 2014, the Company opened four new stores.

Interest expense increased less than $0.1 million in the first quarter of fiscal 2015 compared to the comparable period in fiscal 2014, primarily due to an increase in interest expense related to capital and financing lease obligations.

Net income increased 22.0% to $3.6 million compared to the comparable period in fiscal 2014 with diluted earnings per share of $0.16 in the first quarter of fiscal 2015.

EBITDA increased $2.1 million, or 21.9%, to $11.4 million, or 7.8% of sales, for the first quarter of fiscal 2015 compared to the comparable period in fiscal 2014.



    (1)              The Company had 11 and nine stores
                     accounted for as capital and
                     financing lease obligations for
                     the first quarter of fiscal 2015
                     and 2014, respectively. For
                     leases accounted for as capital
                     and financing lease obligations,
                     the Company does not record
                     straight-line rent expense in
                     cost of goods sold and occupancy
                     costs, but rather rental payments
                     are recognized as a reduction of
                     the capital and financing lease
                     obligations and as interest
                     expense. The stores that were
                     accounted for as capital and
                     financing lease obligations
                     rather than being reflected as
                     operating leases increased gross
                     margin as a percentage of sales
                     by approximately 60 basis points
                     in each of the first quarters of
                     fiscal 2015 and 2014.
                     Additionally, accounting for
                     these stores as capital and
                     financing lease obligations
                     rather than operating leases
                     increased EBITDA as a percentage
                     of sales by approximately 60
                     basis points in each of the first
                     quarters of fiscal 2015 and 2014,
                     due to the impact on gross
                     profit, as well as occupancy
                     costs that would have been
                     included in pre-opening
                     expenses.

Balance Sheet and Cash Flow

As of December 31, 2014, the Company had $1.9 million in cash and cash equivalents, $3.1 million outstanding on its credit facility, $0.7 million in outstanding letters of credit and $11.2 million available under the credit facility.

During the first quarter of fiscal 2015, the Company generated $6.9 million in cash from operations and invested $7.6 million in capital expenditures, primarily for new stores. Additionally, during the first quarter of fiscal 2015 the Company paid $5.6 million for the store acquisition in Independence, Missouri.

Growth and Development

During the first quarter of fiscal 2015, the Company opened four new stores, bringing the total store count as of December 31, 2014 to 91 stores located in 15 states.

Since the first quarter of fiscal 2015, the Company has opened one store in Tucson, Arizona. As of the date of this release, the Company has a total of eight signed leases for new stores planned to open in fiscal 2015 in Arizona, Arkansas, Colorado, Kansas, Minnesota, Oklahoma and Texas.

Fiscal 2015 Outlook

For fiscal 2015 the Company expects:



                     Prior Fiscal           Current Fiscal     Q1 FY'15
                     2015 Outlook            2015 Outlook       Actual
                     ------------            ------------       ------

    Number of new
     stores                              18                  *               4

    Number of
     relocations                          3                  2                -

    Number of
     remodels                             2                  *               -

    Daily average
     comparable
     store sales
     growth                        5% to 8%                *            6.2%

    EBITDA as a
     percent of
     sales                     7.3% to 7.5%                *            7.8%

    Net income as a
     percent of
     sales                     2.1% to 2.3%                *

                                                                         2.4%

    Diluted earnings
     per share               $0.63 to $0.66                 *

                                                                        $0.16

    Capital
     expenditures
     (in millions)               $45 to $47                 *

                                                                         $7.6

    *No Change from
     prior outlook.

Earnings Conference Call

The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US); 1-855-669-9657 (Canada); or 1-412-902-4289 (International). The conference ID is "Natural Grocers by Vitamin Cottage." A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 30 days.

About Natural Grocers by Vitamin Cottage

Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is a rapidly expanding specialty retailer of natural and organic groceries and dietary supplements whose products must meet strict quality guidelines. The grocery products sold by Natural Grocers may not contain artificial colors, flavors, preservatives, sweeteners, or partially hydrogenated or hydrogenated oils. Natural Grocer's flexible small-store format allows it to offer affordable prices in a shopper-friendly retail environment. The Company provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 92 stores in 15 states as of the date of this earnings release.

Visit www.NaturalGrocers.com for more information and store locations.

Forward-Looking Statements

The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on current expectations and assumptions that are subject to risks and uncertainties. All statements that are not statements of historical facts are forward-looking statements. Actual results could differ materially from those described in the forward-looking statements because of factors such as changes in the Company's industry, business strategy, goals and expectations concerning the Company's market position, the economy, future operations, margins, profitability, capital expenditures, liquidity and capital resources, other financial and operating information and other risks detailed in the Company's Form 10-K for the fiscal year ended September 30, 2014 and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to update forward-looking statements.

For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, our Form 10-K for the fiscal ended September 30, 2014 and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at http://Investors.NaturalGrocers.com.


                                     NATURAL GROCERS BY VITAMIN COTTAGE, INC.



                                         Consolidated Statements of Income

                                                    (Unaudited)

                                   (Dollars in thousands, except per share data)


                                    Three months ended

                                       December 31,
                                       ------------

                                                  2014                                          2013
                                                  ----                                          ----


    Net sales                                                                    $145,887            120,580

    Cost of goods sold and
     occupancy costs                           103,593                                        85,199
                                               -------                                        ------

    Gross profit                                42,294                                        35,381

    Store expenses                              31,049                                        25,173

    Administrative expenses                      4,227                                         3,889

    Pre-opening and relocation
     expenses                                      577                                           889
                                                   ---                                           ---

    Operating income                             6,441                                         5,430
                                                 -----                                         -----

    Other (expense) income:

    Dividends and interest income                    -                                            1

    Interest expense                             (735)                                        (707)
                                                  ----                                          ----

    Total other expense, net                     (735)                                        (706)
                                                  ----                                          ----

    Income before income taxes                   5,706                                         4,724

    Provision for income taxes                 (2,142)                                      (1,802)
                                                ------                                        ------

    Net income                                                                     $3,564              2,922
                                                                                   ======              =====


    Net income per common share:

    Basic                                                                           $0.16               0.13
                                                                                    =====               ====

    Diluted                                                                         $0.16               0.13
                                                                                    =====               ====

    Weighted average common shares
     outstanding:

    Basic                                   22,487,118                                    22,442,191
                                            ==========                                    ==========

    Diluted                                 22,494,373                                    22,470,979
                                            ==========                                    ==========


                                NATURAL GROCERS BY VITAMIN COTTAGE, INC.



                                       Consolidated Balance Sheets

                                               (Unaudited)

                              (Dollars in thousands, except per share data)


                                                            December 31,             September 30, 2014

                                                                    2014
                                                                    ----

                           Assets

    Current assets:

    Cash and cash equivalents                                                 $1,855                       5,113

    Accounts receivable, net                                       1,650                           2,146

    Merchandise inventory                                         61,807                          58,381

    Prepaid expenses and other current
     assets                                                          967                             641

    Deferred income tax assets                                       729                             832
                                                                     ---                             ---

    Total current assets                                          67,008                          67,113
                                                                  ------                          ------

    Property and equipment, net                                  126,934                         120,224
                                                                 -------                         -------

    Other assets:

    Deposits and other assets                                        716                             712

    Goodwill and other intangible assets,
     net                                                           5,789                             900

    Deferred financing costs, net                                     32                              36

    Total other assets                                             6,537                           1,648
                                                                   -----                           -----

    Total assets                                                            $200,479                     188,985
                                                                            ========                     =======


    Liabilities and Stockholders' Equity

    Current liabilities:

    Accounts payable                                                         $36,185                      33,835

    Accrued expenses                                              14,535                          15,822

    Revolving credit facility                                      3,082                               -

    Contingent consideration for
     acquisition                                                     536                               -

    Capital and financing lease
     obligations, current portion                                    279                             229

    Total current liabilities                                     54,617                          49,886
                                                                  ------                          ------

    Long-term liabilities:

    Capital and financing lease
     obligations, net of current portion                          25,011                          21,748

    Deferred income tax liabilities                                4,742                           5,409

    Deferred rent                                                  5,968                           5,842

    Leasehold incentives                                           7,564                           7,246

    Total long-term liabilities                                   43,285                          40,245
                                                                  ------                          ------

    Total liabilities                                             97,902                          90,131
                                                                  ------                          ------

    Commitments

    Stockholders' equity:

    Common stock, $0.001 par value.
     Authorized 50,000,000 shares,
     22,487,600 and 22,485,488 issued and
     outstanding, respectively                                        22                              22

    Additional paid in capital                                    54,711                          54,552

    Retained earnings                                             47,844                          44,280
                                                                  ------                          ------

    Total stockholders' equity                                   102,577                          98,854
                                                                 -------                          ------

    Total liabilities and stockholders'
     equity                                                                 $200,479                     188,985
                                                                            ========                     =======


                                   NATURAL GROCERS BY VITAMIN COTTAGE, INC.



                                     Consolidated Statements of Cash Flows

                                                  (Unaudited)

                                            (Dollars in thousands)


                                                                            Three months ended

                                                                               December 31,
                                                                               ------------

                                                                                  2014                 2013
                                                                                  ----                 ----

    Operating activities:

    Net income                                                                              $3,564          2,922

    Adjustments to reconcile net income to net cash
     provided by operating activities:

    Depreciation and amortization                                                4,981                3,938

    Gain on disposal of property and equipment                                     (4)                   -

    Share-based compensation                                                       181                  130

    Excess tax benefit from share-based compensation                                 -                 (7)

    Deferred income tax (benefit) expense                                        (564)                 215

    Non-cash interest expense                                                        4                    7

    Interest accrued on investments and amortization of
     premium                                                                         -                 (1)

    Changes in operating assets and liabilities

    Decrease (increase) in:

    Accounts receivable, net                                                       496                  703

    Income tax receivable                                                            -                 575

    Merchandise inventory                                                      (2,702)             (3,100)

    Prepaid expenses and other assets                                            (328)               (334)

    Increase (decrease) in:

    Accounts payable                                                             2,141                (961)

    Accrued expenses                                                           (1,308)                 734

    Deferred rent and leasehold incentives                                         445                  489
                                                                                   ---                  ---

    Net cash provided by operating activities                                    6,906                5,310
                                                                                 -----                -----

    Investing activities:

    Acquisition of property and equipment                                      (7,572)             (7,684)

    Proceeds from sale of property and equipment                                     4                    -

    Payment for acquisition                                                    (5,601)                   -

    Decrease in restricted cash                                                      -                 500

    Net cash used in investing activities                                     (13,169)             (7,184)
                                                                               -------               ------

    Financing activities:

    Borrowings under credit facility                                            24,590                    -

    Repayments under credit facility                                          (21,508)                   -

    Capital and financing lease obligations payments                              (55)                (43)

    Excess tax benefit from share-based compensation                                 -                   7

    Payments on withholding tax for restricted stock
     unit vesting                                                                 (22)                   -
                                                                                   ---                  ---

    Net cash provided by (used in) financing activities                          3,005                 (36)
                                                                                 -----                  ---

    Net decrease in cash and cash equivalents                                  (3,258)             (1,910)

    Cash and cash equivalents, beginning of period                               5,113                8,132
                                                                                 -----                -----

    Cash and cash equivalents, end of period                                                $1,855          6,222
                                                                                            ======          =====

    Supplemental disclosures of cash flow information:

    Cash paid for interest                                                                      $8              -

    Cash paid for interest on capital and financing
     lease obligations                                                             762                  693

    Income taxes paid                                                            4,270                   22

    Supplemental disclosures of non-cash investing and
     financing activities:

    Acquisition of property and equipment not yet paid                                      $3,468          3,646

    Property acquired through capital and financing
     lease obligations                                                           3,355                   14




    NATURAL GROCERS BY VITAMIN COTTAGE,
                     INC.


         Non-GAAP Financial Measure
                 (Unaudited)


    In addition to reporting financial
     results in accordance with U.S.
     generally accepted accounting
     principles (GAAP), the Company
     provides information regarding
     EBITDA which is not in accordance
     with, or an alternative to, GAAP
     (i.e. a non-GAAP measure). The
     Company defines EBITDA as net
     income before interest expense,
     provision for income tax and
     depreciation and amortization.


    The Company believes EBITDA provides
     additional information about (i)
     operating performance, because it
     assists in comparing the operating
     performance of stores on a
     consistent basis, as it removes the
     impact of non-cash depreciation
     and amortization expense as well as
     items not directly resulting from
     core operations such as interest
     expense and income taxes and (ii)
     the performance and the
     effectiveness of operational
     strategies. Additionally, EBITDA
     performance is a measure in the
     Company's incentive compensation
     payments.


    Furthermore, some investors use
     EBITDA as a supplemental measure to
     evaluate the overall operating
     performance of companies in the
     industry. Management believes that
     some investors' understanding of
     performance is enhanced by
     including this non-GAAP financial
     measure as a reasonable basis for
     comparing ongoing results of
     operations. By providing this non-
     GAAP financial measure, together
     with a reconciliation from net
     income, the Company believes it is
     enhancing investors' understanding
     of the business and results of
     operations, as well as assisting
     investors in evaluating how well
     the Company is executing strategic
     initiatives.


    The Company's competitors may define
     EBITDA differently, and as a
     result, the Company's measure of
     EBITDA may not be directly
     comparable to EBITDA of other
     companies. Items excluded from
     EBITDA are significant components
     in understanding and assessing
     financial performance.


    EBITDA is a supplemental measure of
     operating performance that does not
     represent and should not be
     considered in isolation or as an
     alternative to, or substitute for,
     net income or other financial
     statement data presented in the
     consolidated financial statements
     as indicators of financial
     performance. EBITDA has limitations
     as an analytical tool, and should
     not be considered in isolation, or
     as a substitute for analysis of the
     Company's results as reported under
     GAAP. EBITDA should not be
     considered as a measure of
     discretionary cash available to the
     Company to invest in the growth of
     the business.


    The following table reconciles net
     income to EBITDA (dollars in
     thousands):


                                  Three months ended
                                     December 31,
                                     ------------

                                     2014             2013
                                     ----             ----

    Net income                                $3,564       2,922

    Interest expense                  735              707

    Provision for income taxes      2,142            1,802

    Depreciation and amortization   4,981            3,938
                                    -----            -----

    EBITDA                                   $11,422       9,369
                                             =======       =====

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/natural-grocers-by-vitamin-cottage-announces-first-quarter-fiscal-2015-results-300028035.html

SOURCE Natural Grocers by Vitamin Cottage, Inc.