Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Neftyanaya kompaniya LUKOIL OAO    LKOD   US6778621044

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales133 650139 171141 452139 436139 051146 421
Operating income (EBITDA)19 48918 93216 00320 61620 38922 064
Operating profit (EBIT)13 15514 10010 24714 27213 25914 656
Pre-Tax Profit (EBT)13 11913 72310 45811 85511 20713 114
Net income10 35711 0047 8329 3538 89910 410
EPS ( $)13,014,210,212,312,013,6
Dividend per Share ( $)-2,903,073,463,694,39
Yield-5,97%6,32%7,13%7,60%9,02%
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt6 3393 7079 1098 1107 7496 180
Finance------
Operating income (EBITDA)19 48918 93216 00320 61620 38922 064
Leverage
(Debt/EBITDA)
0,33x0,20x0,57x0,39x0,38x0,28x
Capital Expenditure8 24911 85014 95715 32914 04013 711
Book Value Per Share (BVPS)87,3 $97,0 $104 $113 $126 $140 $
Cash Flow per Share19,4 $24,3 $21,2 $23,1 $23,5 $25,1 $
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 41 241 M$ -
Entreprise Value (EV) 49 351 M$ 48 990 M$
Valuation 2014e 2015e
PER (Price / EPS) 3,96x 4,05x
Capitalization / Revenue 0,30x 0,30x
EV / Revenue 0,35x 0,35x
EV / EBITDA 2,39x 2,40x
Yield (DPS / Price) 7,13% 7,60%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,2% 9,54%
operating Leverage (Delta EBIT / Delta Sales) - -25,7x
Net Margin (Net Profit / Revenue) 6,71% 6,40%
ROA (Net Profit / Asset) 9,22% 7,66%
ROE (Net Profit / Equities) 11,8% 9,14%
Rate of Dividend 28,3% 30,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,0% 10,1%
Cash Flow / Sales (Taux d'autofinancement) 12,5% 12,8%
Capital Intensity (Assets / Sales) 0,73x 0,84x
Financial Leverage (Net Debt / EBITDA) 0,39x 0,38x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF