Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Neftyanaya kompaniya LUKOIL OAO    LKOD   US6778621044

Delayed Quote. Delayed London Stock Exchange - 12/19 10:40:07 am
38.2 USD   -0.97%
1d ago NEFTYANAYA KOMP : Extraordinary general shareholders meeting of oao ..
1d ago RUSSIAN GOVERNM : newspaper
3d ago NEFTYANAYA KOMP : Extraordinary general shareholders meeting of oao ..
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales133 650139 171141 452136 618129 069138 527
Operating income (EBITDA)19 48918 93216 00320 09319 60620 254
Operating profit (EBIT)13 15514 10010 24712 60412 17413 692
Pre-Tax Profit (EBT)13 11913 72310 45810 39610 00112 096
Net income10 35711 0047 8327 6849 0005 902
EPS ( $)13,014,210,210,311,513,6
Dividend per Share ( $)-2,903,073,293,214,01
Yield-7,58%8,02%8,60%8,39%10,5%
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt6 3393 7079 10910 9409 1616 913
Finance------
Operating income (EBITDA)19 48918 93216 00320 09319 60620 254
Leverage
(Debt/EBITDA)
0,33x0,20x0,57x0,54x0,47x0,34x
Capital Expenditure8 24911 85014 95715 79512 85911 769
Book Value Per Share (BVPS)87,3 $97,0 $104 $115 $130 $145 $
Cash Flow per Share19,4 $24,3 $21,2 $21,2 $23,7 $23,6 $
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 33 513 M$ -
Entreprise Value (EV) 44 453 M$ 42 674 M$
Valuation 2014e 2015e
PER (Price / EPS) 3,73x 3,33x
Capitalization / Revenue 0,25x 0,26x
EV / Revenue 0,33x 0,33x
EV / EBITDA 2,21x 2,18x
Yield (DPS / Price) 8,60% 8,39%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,23% 9,43%
operating Leverage (Delta EBIT / Delta Sales) - -0,62x
Net Margin (Net Profit / Revenue) 5,62% 6,97%
ROA (Net Profit / Asset) 8,75% 8,10%
ROE (Net Profit / Equities) 10,4% 9,30%
Rate of Dividend 32,0% 27,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,6% 9,96%
Cash Flow / Sales (Taux d'autofinancement) 11,7% 13,9%
Capital Intensity (Assets / Sales) 0,64x 0,86x
Financial Leverage (Net Debt / EBITDA) 0,54x 0,47x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF