Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Neftyanaya kompaniya LUKOIL OAO    LKOD   US6778621044

Delayed Quote. Delayed London Stock Exchange - 10/31 11:40:06 am
49.1 USD   +0.02%
2d ago BP says major Azeri oil field set for month of maintenance
3d ago BOWLEVEN : Etinde Farm-out Update
3d ago NEFTYANAYA KOMPANIYA LUKOIL : Extraordinary general shareholders meeting of..
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales133 650139 171141 452138 969136 914144 399
Operating income (EBITDA)19 48918 93216 00320 88720 19921 967
Operating profit (EBIT)13 15514 10010 24714 14813 03814 568
Pre-Tax Profit (EBT)13 11913 72310 45811 25710 52712 875
Net income10 35711 0047 8328 8298 35510 219
EPS ( $)13,014,210,211,811,513,4
Dividend per Share ( $)-2,903,073,513,674,17
Yield-5,88%6,23%7,12%7,44%8,46%
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt6 3393 7079 1098 2627 8575 789
Finance------
Operating income (EBITDA)19 48918 93216 00320 88720 19921 967
Leverage
(Debt/EBITDA)
0,33x0,20x0,57x0,40x0,39x0,26x
Capital Expenditure8 24911 85014 95715 34413 91913 239
Book Value Per Share (BVPS)87,3 $97,0 $104 $113 $125 $140 $
Cash Flow per Share19,4 $24,3 $21,2 $22,8 $23,3 $24,5 $
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 43 375 M$ -
Entreprise Value (EV) 51 637 M$ 51 232 M$
Valuation 2014e 2015e
PER (Price / EPS) 4,18x 4,28x
Capitalization / Revenue 0,31x 0,32x
EV / Revenue 0,37x 0,37x
EV / EBITDA 2,47x 2,54x
Yield (DPS / Price) 7,12% 7,44%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,2% 9,52%
operating Leverage (Delta EBIT / Delta Sales) - -5,30x
Net Margin (Net Profit / Revenue) 6,35% 6,10%
ROA (Net Profit / Asset) 8,56% 7,21%
ROE (Net Profit / Equities) 11,5% 8,81%
Rate of Dividend 29,8% 31,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,0% 10,2%
Cash Flow / Sales (Taux d'autofinancement) 12,4% 12,8%
Capital Intensity (Assets / Sales) 0,74x 0,85x
Financial Leverage (Net Debt / EBITDA) 0,40x 0,39x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF