Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Neftyanaya kompaniya LUKOIL OAO    LKOD   US6778621044

Delayed Quote. Delayed London Stock Exchange - 03/06 10:40:01 am
46.565 USD   -2.71%
03/05 NEFTYANAYA KOMP : Lukoil net income and ebitda excluding non-cash wr..
03/03DJLukoil Hurt by Falling Oil Price --Update
03/03DJLukoil Hurt by Falling Oil Price
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales133 650139 171141 452132 574114 612131 992
Operating income (EBITDA)19 48918 93216 00319 84317 82719 118
Operating profit (EBIT)13 15514 10010 24711 52110 93812 411
Pre-Tax Profit (EBT)13 11913 72310 45810 1479 02410 675
Net income10 35711 0047 8327 8467 3438 661
EPS ( $)13,014,210,210,49,5012,9
Dividend per Share ( $)-2,903,073,333,133,35
Yield-6,05%6,40%6,94%6,52%6,98%
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt6 3393 7079 1099 7649 6718 030
Finance------
Operating income (EBITDA)19 48918 93216 00319 84317 82719 118
Leverage
(Debt/EBITDA)
0,33x0,20x0,57x0,49x0,54x0,42x
Capital Expenditure8 24911 85014 95714 98911 75210 633
Book Value Per Share (BVPS)87,3 $97,0 $104 $111 $121 $131 $
Cash Flow per Share19,4 $24,3 $21,2 $21,0 $22,0 $20,2 $
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 40 081 M$ -
Entreprise Value (EV) 49 845 M$ 49 752 M$
Valuation 2014e 2015e
PER (Price / EPS) 4,63x 5,05x
Capitalization / Revenue 0,30x 0,35x
EV / Revenue 0,38x 0,43x
EV / EBITDA 2,51x 2,79x
Yield (DPS / Price) 6,94% 6,52%
Price to book (Price / BVPS) 0,43x 0,40x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,69% 9,54%
operating Leverage (Delta EBIT / Delta Sales) - -0,37x
Net Margin (Net Profit / Revenue) 5,92% 6,41%
ROA (Net Profit / Asset) 8,01% 6,25%
ROE (Net Profit / Equities) 10,3% 8,35%
Rate of Dividend 32,1% 32,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,3% 10,3%
Cash Flow / Sales (Taux d'autofinancement) 12,0% 14,5%
Capital Intensity (Assets / Sales) 0,74x 1,03x
Financial Leverage (Net Debt / EBITDA) 0,49x 0,54x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF