Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Neftyanaya kompaniya LUKOIL OAO    LKOD   US6778621044

Delayed Quote. Delayed London Stock Exchange - 01/30 10:40:15 am
39.4 USD   -4.92%
06:20a NEFTYANAYA KOMP : Press service statement
01/30 EXCLUSIVE : Russia's Rosneft will not resume drilling in Kara Sea in..
01/30 BOWLEVEN : One Step Away From Completing Etinde Farm-Out Deal
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales133 650139 171141 452136 928121 415133 770
Operating income (EBITDA)19 48918 93216 00320 12619 27519 169
Operating profit (EBIT)13 15514 10010 24712 53311 09512 399
Pre-Tax Profit (EBT)13 11913 72310 45810 6289 33410 686
Net income10 35711 0047 8328 0807 9265 631
EPS ( $)13,014,210,210,49,5011,2
Dividend per Share ( $)-2,903,073,362,933,33
Yield-7,16%7,58%8,30%7,24%8,22%
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt6 3393 7079 1099 7649 6718 030
Finance------
Operating income (EBITDA)19 48918 93216 00320 12619 27519 169
Leverage
(Debt/EBITDA)
0,33x0,20x0,57x0,49x0,50x0,42x
Capital Expenditure8 24911 85014 95715 70712 99911 176
Book Value Per Share (BVPS)87,3 $97,0 $104 $111 $121 $131 $
Cash Flow per Share19,4 $24,3 $21,2 $21,0 $22,0 $20,2 $
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 34 451 M$ -
Entreprise Value (EV) 44 215 M$ 44 122 M$
Valuation 2014e 2015e
PER (Price / EPS) 3,91x 4,27x
Capitalization / Revenue 0,25x 0,28x
EV / Revenue 0,32x 0,36x
EV / EBITDA 2,20x 2,29x
Yield (DPS / Price) 8,30% 7,24%
Price to book (Price / BVPS) 0,37x 0,33x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,15% 9,14%
operating Leverage (Delta EBIT / Delta Sales) - -1,01x
Net Margin (Net Profit / Revenue) 5,90% 6,53%
ROA (Net Profit / Asset) 8,01% 6,25%
ROE (Net Profit / Equities) 10,4% 8,35%
Rate of Dividend 32,4% 30,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,5% 10,7%
Cash Flow / Sales (Taux d'autofinancement) 11,6% 13,7%
Capital Intensity (Assets / Sales) 0,74x 1,05x
Financial Leverage (Net Debt / EBITDA) 0,49x 0,50x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF