Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Neftyanaya kompaniya LUKOIL OAO    LKOD   US6778621044

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales133 650139 171141 452137 862132 249144 634
Operating income (EBITDA)19 48918 93216 00320 23620 02621 302
Operating profit (EBIT)13 15514 10010 24713 56312 80114 800
Pre-Tax Profit (EBT)13 11913 72310 45810 93411 73313 562
Net income10 35711 0047 8328 7079 6946 651
EPS ( $)13,014,210,211,712,714,6
Dividend per Share ( $)-2,903,073,373,444,12
Yield-6,00%6,35%6,97%7,13%8,52%
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt6 3393 7079 1099 6858 6556 400
Finance------
Operating income (EBITDA)19 48918 93216 00320 23620 02621 302
Leverage
(Debt/EBITDA)
0,33x0,20x0,57x0,48x0,43x0,30x
Capital Expenditure8 24911 85014 95715 81313 07112 365
Book Value Per Share (BVPS)87,3 $97,0 $104 $115 $130 $145 $
Cash Flow per Share19,4 $24,3 $21,2 $21,8 $24,2 $23,6 $
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 40 479 M$ -
Entreprise Value (EV) 50 164 M$ 49 133 M$
Valuation 2014e 2015e
PER (Price / EPS) 4,13x 3,82x
Capitalization / Revenue 0,29x 0,31x
EV / Revenue 0,36x 0,37x
EV / EBITDA 2,48x 2,45x
Yield (DPS / Price) 6,97% 7,13%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,84% 9,68%
operating Leverage (Delta EBIT / Delta Sales) - -1,38x
Net Margin (Net Profit / Revenue) 6,32% 7,33%
ROA (Net Profit / Asset) 8,65% 8,10%
ROE (Net Profit / Equities) 11,2% 10,0%
Rate of Dividend 28,8% 27,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,5% 9,88%
Cash Flow / Sales (Taux d'autofinancement) 11,9% 13,8%
Capital Intensity (Assets / Sales) 0,73x 0,90x
Financial Leverage (Net Debt / EBITDA) 0,48x 0,43x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF