Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Neftyanaya kompaniya LUKOIL OAO    LKOD   US6778621044

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales133 650139 171141 452133 285108 952118 533
Operating income (EBITDA)19 48918 93216 00318 16716 49018 163
Operating profit (EBIT)13 15514 10010 24710 40510 46411 753
Pre-Tax Profit (EBT)13 11913 72310 45810 1478 71710 820
Net income10 35711 0047 8327 8467 1268 776
EPS ( $)13,014,210,210,49,2811,9
Dividend per Share ( $)-2,903,073,253,063,16
Yield-6,24%6,61%7,00%6,57%6,80%
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt6 3393 7079 10910 60911 1538 652
Finance------
Operating income (EBITDA)19 48918 93216 00318 16716 49018 163
Leverage
(Debt/EBITDA)
0,33x0,20x0,57x0,58x0,68x0,48x
Capital Expenditure8 24911 85014 95714 80312 1209 618
Book Value Per Share (BVPS)87,3 $97,0 $104 $109 $117 $127 $
Cash Flow per Share19,4 $24,3 $21,2 $19,6 $18,3 $18,1 $
Announcement Date03/01/2012
06:10am
03/07/2013
09:29am
02/19/2014
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 39 529 M$ -
Entreprise Value (EV) 50 138 M$ 50 681 M$
Valuation 2014e 2015e
PER (Price / EPS) 4,48x 5,01x
Capitalization / Revenue 0,30x 0,36x
EV / Revenue 0,38x 0,47x
EV / EBITDA 2,76x 3,07x
Yield (DPS / Price) 7,00% 6,57%
Price to book (Price / BVPS) 0,43x 0,40x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,81% 9,60%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 5,89% 6,54%
ROA (Net Profit / Asset) 8,01% 6,86%
ROE (Net Profit / Equities) 9,46% 8,01%
Rate of Dividend 31,4% 32,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   11,1% 11,1%
Cash Flow / Sales (Taux d'autofinancement) 11,1% 12,7%
Capital Intensity (Assets / Sales) 0,74x 0,95x
Financial Leverage (Net Debt / EBITDA) 0,58x 0,68x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF