Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  NetApp Inc.    NTAP   US64110D1046

NETAPP INC. (NTAP)

43
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period April 201320142015201620172018
Sales6 3326 3256 1235 8295 9596 115
Operating income (EBITDA)1 2901 4301 2831 1051 2041 325
Operating profit (EBIT)1 0311 1551 040777904897
Pre-Tax Profit (EBT)567741----
Net income505638560459532634
EPS ( $)1,371,831,751,281,682,06
Dividend per Share ( $)-0,60-0,730,830,77
Yield-1,81%-2,19%2,52%2,31%
Announcement Date05/21/2013
08:01pm
05/21/2014
08:01pm
05/20/2015
08:08pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period April 201320142015201620172018
Debt------
Finance4 7004 008-2 7352 9133 973
Operating income (EBITDA)1 2901 4301 2831 1051 2041 325
Leverage
(Debt/EBITDA)
------
Capital Expenditure303221-204208263
Book Value Per Share (BVPS)13,2 $11,4 $-11,3 $11,3 $12,5 $
Cash Flow per Share3,77 $3,87 $3,95 $3,41 $4,01 $4,32 $
Announcement Date05/21/2013
08:01pm
05/21/2014
08:01pm
05/20/2015
08:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 10 332 M$ -
Entreprise Value (EV) 7 596 M$ 7 419 M$
Valuation 2016e 2017e
PER (Price / EPS) 25,9x 19,7x
Capitalization / Revenue 1,77x 1,73x
EV / Revenue 1,30x 1,24x
EV / EBITDA 6,88x 6,16x
Yield (DPS / Price) 2,19% 2,52%
Price to book (Price / BVPS) 2,94x 2,93x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 13,3% 15,2%
operating Leverage (Delta EBIT / Delta Sales) -5,26x 7,30x
Net Margin (Net Profit / Revenue) 7,87% 8,93%
ROA (Net Profit / Asset) 6,81% 8,02%
ROE (Net Profit / Equities) 20,3% 24,5%
Rate of Dividend 56,8% 49,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   3,49% 3,50%
Cash Flow / Sales (Taux d'autofinancement) 18,2% 20,9%
Capital Intensity (Assets / Sales) 1,16x 1,11x
Financial Leverage (Net Debt / EBITDA) -2,48x -2,42x
Price Earning Ratio
EPS & Dividend