Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  NetEase    NTES

NETEASE (NTES)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales11 71322 80338 17953 47863 95176 990
EBITDA4 9407 45512 95616 63819 38123 247
Operating profit (EBIT)4 7657 27212 62916 13818 43522 013
Pre-Tax Profit (EBT)------
Net income4 7576 73511 60513 80115 92418 824
P/E ratio16,923,117,021,619,016,4
EPS ( CNY )36,350,987,7105120139
Dividend per Share ( CNY )8,69-20,325,829,033,3
Yield1,41%-1,36%1,13%1,27%1,46%
Reference price ( CNY )614.821176.161495.082279.722279.722279.72
Announcement Date02/09/2015
11:02pm
02/24/2016
11:00pm
02/15/2017
11:00pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt------
Finance20 52723 4061 62435 85848 42763 564
Operating income (EBITDA)4 9407 45512 95616 63819 38123 247
Leverage
(Debt/EBITDA)
------
Capital Expenditure5378661 1361 5621 9102 055
Book Value Per Share (BVPS)180  CNY178  CNY291  CNY377  CNY446  CNY588  CNY
Cash Flow per Share44,7  CNY61,1  CNY117  CNY117  CNY133  CNY163  CNY
Announcement Date02/09/2015
11:02pm
02/24/2016
11:00pm
02/15/2017
11:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 299 234 M CNY -
Entreprise Value (EV) 263 376 M CNY 250 807 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 21,6x 19,0x
Capitalization / Revenue 5,60x 4,68x
EV / Revenue 4,92x 3,92x
EV / EBITDA 15,8x 12,9x
Yield (DPS / Price) 1,13% 1,27%
Price to book (Price / BVPS) 6,05x 5,11x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 30,2% 28,8%
operating Leverage (Delta EBIT / Delta Sales) 0,69x 0,73x
Net Margin (Net Profit / Revenue) 25,8% 24,9%
ROA (Net Profit / Asset) 22,1% 21,6%
ROE (Net Profit / Equities) 32,2% 28,7%
Rate of Dividend 24,5% 24,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,92% 2,99%
Cash Flow / Sales 720% 682%
Capital Intensity (Assets / Sales) 1,17x 1,15x
Financial Leverage (Net Debt / EBITDA) -2,16x -2,50x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend