Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  NetEase    NTES

NETEASE (NTES)
Mes dernières consult.
Most popular
Report
Delayed Quote. Delayed  - 11/22 10:00:00 pm
347.7 USD   +0.78%
11/20 NASDAQ 100 MOVE : Ntes, wynn
11/18DJADRs End Higher; JA Solar, NetEase Trade Actively
11/17 NASDAQ 100 MOVE : Pcar, rost
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales11 71322 80338 17952 98267 32282 218
EBITDA4 9407 45512 95614 37317 43120 590
Operating profit (EBIT)4 7657 27212 62913 55216 36419 511
Pre-Tax Profit (EBT)------
Net income4 7576 73511 60512 15314 78817 971
P/E ratio16,923,117,024,921,318,2
EPS ( CNY )36,350,987,792,4108126
Dividend per Share ( CNY )8,69-20,321,925,429,0
Yield1,41%-1,36%0,95%1,11%1,26%
Reference price ( CNY )614.821176.161495.082297.812297.812297.81
Announcement Date02/09/2015
11:02pm
02/24/2016
11:00pm
02/15/2017
11:00pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt------
Finance20 52723 4061 62453 80169 52097 066
Operating income (EBITDA)4 9407 45512 95614 37317 43120 590
Leverage
(Debt/EBITDA)
------
Capital Expenditure5378661 1361 4961 7151 785
Book Value Per Share (BVPS)180  CNY178  CNY291  CNY366  CNY471  CNY564  CNY
Cash Flow per Share44,7  CNY61,1  CNY117  CNY110  CNY127  CNY163  CNY
Announcement Date02/09/2015
11:02pm
02/24/2016
11:00pm
02/15/2017
11:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 303 543 M CNY -
Entreprise Value (EV) 249 742 M CNY 234 023 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,9x 21,3x
Capitalization / Revenue 5,73x 4,51x
EV / Revenue 4,71x 3,48x
EV / EBITDA 17,4x 13,4x
Yield (DPS / Price) 0,95% 1,11%
Price to book (Price / BVPS) 6,28x 4,88x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 25,6% 24,3%
operating Leverage (Delta EBIT / Delta Sales) 0,19x 0,77x
Net Margin (Net Profit / Revenue) 22,9% 22,0%
ROA (Net Profit / Asset) 19,8% 19,5%
ROE (Net Profit / Equities) 28,8% 27,3%
Rate of Dividend 23,7% 23,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,82% 2,55%
Cash Flow / Sales 684% 622%
Capital Intensity (Assets / Sales) 1,16x 1,13x
Financial Leverage (Net Debt / EBITDA) -3,74x -3,99x
EPS & Dividend