Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Nets    NETS   DK0060745370

NETS (NETS)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016201720182019
Sales7 3857 7918 1868 551
EBITDA2 6192 8203 0673 265
Operating profit (EBIT)2 2032 3642 5322 690
Pre-Tax Profit (EBT)-6961 4401 7832 003
Net income-6011 0511 2891 460
P/E ratio-40,832,425,522,3
EPS ( DKK )-3,005,056,427,35
Dividend per Share ( DKK )-1,161,852,15
Yield-0,71%1,13%1,32%
Reference price ( DKK )122.5163.5163.5163.5
Announcement Date02/28/2017
09:54am
---
Finances - Leverage
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016201720182019
Debt8 6156 6935 3284 145
Finance----
Operating income (EBITDA)2 6192 8203 0673 265
Leverage
(Debt/EBITDA)
3,29x2,37x1,74x1,27x
Capital Expenditure646638617629
Book Value Per Share (BVPS)47,9  DKK52,7  DKK57,9  DKK62,3  DKK
Cash Flow per Share-4,02  DKK12,1  DKK11,2  DKK11,8  DKK
Announcement Date02/28/2017
09:54am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 32 767 M DKK -
Entreprise Value (EV) 39 460 M DKK 38 095 M DKK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 32,4x 25,5x
Capitalization / Revenue 4,21x 4,00x
EV / Revenue 5,07x 4,65x
EV / EBITDA 14,0x 12,4x
Yield (DPS / Price) 0,71% 1,13%
Price to book (Price / BVPS) 3,10x 2,82x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 30,3% 30,9%
operating Leverage (Delta EBIT / Delta Sales) 1,33x 1,40x
Net Margin (Net Profit / Revenue) 13,5% 15,8%
ROA (Net Profit / Asset) 5,93% 6,73%
ROE (Net Profit / Equities) 14,7% 15,4%
Rate of Dividend 22,9% 28,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,19% 7,54%
Cash Flow / Sales 31,3% 27,4%
Capital Intensity (Assets / Sales) 2,27x 2,34x
Financial Leverage (Net Debt / EBITDA) 2,37x 1,74x
EPS & Dividend