Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Nets    NETS   DK0060745370

NETS (NETS)
Mes dernières consult.
Most popular
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016201720182019
Sales7 3857 8018 1998 582
EBITDA2 6192 8263 0653 271
Operating profit (EBIT)2 2032 2832 4682 628
Pre-Tax Profit (EBT)-6961 4681 7832 008
Net income-6011 0911 2891 462
P/E ratio-40,831,325,421,2
EPS ( DKK )-3,005,196,407,66
Dividend per Share ( DKK )-1,141,832,14
Yield-0,70%1,12%1,32%
Reference price ( DKK )122.5162.7162.7162.7
Announcement Date02/28/2017
09:54am
---
Finances - Leverage
Actuals in M DKK Estimates in M DKK
Fiscal Period December 201420152016201720182019
Debt--8 6156 6215 2283 956
Finance------
Operating income (EBITDA)--2 6192 8263 0653 271
Leverage
(Debt/EBITDA)
--3,29x2,34x1,71x1,21x
Capital Expenditure--646633615627
Book Value Per Share (BVPS)--47,9  DKK52,8  DKK58,0  DKK62,9  DKK
Cash Flow per Share---4,02  DKK11,9  DKK11,2  DKK11,8  DKK
Announcement Date01/01/1970
01:00am
01/01/1970
01:00am
02/28/2017
09:54am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 32 607 M DKK -
Entreprise Value (EV) 39 228 M DKK 37 835 M DKK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 31,3x 25,4x
Capitalization / Revenue 4,18x 3,98x
EV / Revenue 5,03x 4,61x
EV / EBITDA 13,9x 12,3x
Yield (DPS / Price) 0,70% 1,12%
Price to book (Price / BVPS) 3,08x 2,80x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 29,3% 30,1%
operating Leverage (Delta EBIT / Delta Sales) 0,64x 1,59x
Net Margin (Net Profit / Revenue) 14,0% 15,7%
ROA (Net Profit / Asset) 5,93% 6,73%
ROE (Net Profit / Equities) 14,4% 14,9%
Rate of Dividend 21,9% 28,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,12% 7,50%
Cash Flow / Sales 30,7% 27,3%
Capital Intensity (Assets / Sales) 2,36x 2,34x
Financial Leverage (Net Debt / EBITDA) 2,34x 1,71x
EPS & Dividend