NEW STAR INVESTMENT TRUST PLC

    This announcement constitutes regulated information.

    UNAUDITED RESULTS

    FOR THE YEAR ENDED 30TH JUNE 2017

    New Star Investment Trust plc (the 'Company'), whose objective is to achieve
    long-term capital growth, announces its consolidated results for the year ended
    30th June 2017.

    FINANCIAL HIGHLIGHTS

                                                    30th June    30th June           %
                                                         2017         2016      Change
                                                                                      
    PERFORMANCE                                                                       
                                                                                      
    Net assets (£ '000)                               105,056       89,274        17.7
                                                                                      
    Net asset value per Ordinary share                147.92p      125.70p        17.7
                                                                                      
    Mid-market price per Ordinary share               105.00p       76.00p        38.2
                                                                                      
    Discount of price to net asset value                29.0%        39.5%         n/a
                                                                                      
    Total Return*                                       17.9%        12.1%         n/a
                                                                                      
    IA Mixed Investment 40% - 85% Shares (total         16.5%         2.2%         n/a
    return)                                                                           
                                                                                      
    MSCI AC World Index (total return, sterling         22.9%        13.9%         n/a
    adjusted)                                                                         
                                                                                      
    MSCI UK Index (total return)                        16.7%         3.4%         n/a

       

                                                     1st July 2016 to 1st July 2015 to
                                                       30th June 2017   30th June 2016
                                                                                      
    REVENUE RETURN                                                                    
                                                                                      
    Return per Ordinary share                                   1.14p            0.27p
                                                                                      
    Proposed Dividend per Ordinary share                        0.80p            0.30p
                                                                                      
    Dividend paid per Ordinary share                            0.30p            0.30p
                                                                                      
                                                                                      
    CAPITAL RETURN                                                                    
                                                                                      
    Return per Ordinary share                                  21.38p           13.29p
                                                                                      
    TOTAL RETURN*                                               17.9%            12.1%

    * The total return figure for the Group represents the revenue and capital
    return shown in the consolidated statement of Comprehensive income before
    dividends paid (the Alternative performance measure).

    CHAIRMAN'S STATEMENT

    PERFORMANCE

    Your Company's total return was 17.9% over the year to 30th June 2017. This
    took the year-end net asset value ('NAV') per ordinary share to 147.92p. By
    comparison, the Investment Association's Mixed Investment 40-85% Shares index
    gained 16.5%. Your Directors believe this benchmark is appropriate because your
    Company has, since inception, been invested in a broad range of asset classes.
    Equity markets generated positive returns, with overseas performance enhanced
    in sterling terms as a result of the pound's fall against the dollar and the
    euro. The MSCI AC World Total Return and MSCI UK Total Return Indices gained
    22.9% and 16.7% respectively while UK government bonds fell 1.0%. Further
    information is provided in the investment manager's report.

    EARNINGS AND DIVIDEND

    The revenue return for the year was 1.14p per share (2016: 0.27p).

    Your Company has a revenue surplus in its retained revenue reserve, enabling it
    to pay a dividend. Your directors recommend the payment of a final dividend in
    respect of the year of 0.8p per share (2016: 0.3p).

    OUTLOOK

    Inflation rises are likely to be modest over the coming months and, as a
    result, the pace of monetary tightening by the world's major central banks is
    likely to be slow. Such an environment would benefit equities at the expense of
    fixed income securities. In response, your Company began the new financial year
    with the majority of its assets in equity funds and with no direct investments
    in bond funds. Within the equity holdings, the focus was on Europe excluding
    the UK and the Asia-Pacific region because such markets appeared modestly
    valued relative to the US.

    Should equity market prospects deteriorate as a result of significantly weaker
    economic growth, the Company's investments in cash, gold equities and
    lower-risk assets should offer some diversification and a measure of
    defensiveness during periods of stress in markets. The pattern of steady
    economic growth and relatively low inflation is, however, likely to be
    sustained over the coming months.

    CASH AND BORROWINGS

    Your Company has no borrowings and ended its financial year with cash
    representing 12.8% of its net asset value. Your Company is likely to maintain a
    significant cash position.

    The Company is a small registered Alternative Investment Fund Manager under the
    European Union directive.  The Company's assets now exceed the threshold of 100
    million euros. As a result, should it wish to borrow it would require a change
    in regulatory permissions.

    DISCOUNT

    Your Company's shares continued to trade at a significant albeit narrowing
    discount to their NAV during the year under review. Your directors have
    discussed various options with a view to reducing this discount but no
    satisfactory solution has yet been found. This position is, however, kept under
    continual review by the board.

    BOARD CHANGES

    Marcus Gregson will be retiring from the board of your Company at the annual
    meeting after serving for more than 10 years as a director and eight years as
    chairman of our audit committee. We would like to thank Marcus for his
    contribution and counsel during his tenure as a director.

    Following Marcus's retirement, we intend to ask shareholders to elect David
    Gamble as a director of your Company. David was chief executive of British
    Airways Pension Investment Management from 1993 to 2004. He has also served as
    a director of numerous financial services companies including a number of
    investment companies.

    ANNUAL MEETING

    The Annual General Meeting will be held on Thursday, 16th November 2017 at
    11am.

    NET ASSET VALUE
    Your Company's unaudited net asset value per share at 31st August 2017 was
    151.72p.

    INVESTMENT MANAGER'S REPORT

    MARKET REVIEW

    The US, the UK and the eurozone experienced modest rises in retail prices
    during the Company's financial year to 30th June 2017. In July 2017, US and
    eurozone core inflation was 1.7% and 1.2% respectively, significantly above the
    rate in June 2016 although below the central bank target rates of 2%. In the
    UK, core inflation was 2.6%, which was above the Bank of England's 2% target.
    Inflation has been fuelled by price increases in 2016 for commodities such as
    oil feeding through into year-on-year comparisons. In the UK, the situation has
    been exacerbated by the pound's fall and the resultant increase in the cost of
    imported goods.

    Prices have risen but wage growth remains subdued despite US and UK
    unemployment falling to historically low levels. There has been much debate on
    the reason for workers' apparent lack of bargaining power. Commentators have
    attributed the absence of wage pressure to factors such as greater
    self-employment and less unionisation and technological advances. In the UK,
    higher inflation may lead to a consumer spending squeeze. UK consumers have not
    as yet significantly reined in their spending, leading to a fall in the savings
    ratio.

    In response to steady economic growth and resurgent inflation, the Federal
    Reserve has slowly tightened monetary policy, increasing interest rates three
    times during the year under review. In addition, Federal Open Markets Committee
    members have discussed plans to reduce the size of the Fed balance sheet
    progressively from late 2017 onwards. The European Central Bank is committed to
    its asset-purchase programme until 2018 and to maintaining current interest
    rates until some time thereafter. An interest rate rise is, however, expected
    from mid-2018 onwards. Brexit uncertainty has stayed the Bank of England's hand
    so far but it did not deter a minority of Monetary Policy Committee members
    from voting to raise rates in their meetings in June and August. UK government
    bond investors may begin to anticipate tighter monetary policy as the weak
    pound lifts the prices of imported goods, leading to falls for longer-dated
    gilts.

    The position of the eurozone countries improved during the year under review,
    both in political terms following the election of centrist candidates in
    Holland and France and from an economic standpoint. Eurozone gross domestic
    product (GDP) increased by 0.6% in the second quarter of 2017, outperforming
    the UK's 0.3% rise. The eurozone economic recovery has lagged the US and the UK
    since the credit crisis. This is partly because the eurozone's federal
    structure made it difficult for the European Central Bank (ECB) to achieve a
    consensus in favour of quantitative easing until several years after the US and
    UK central banks adopted such policies. Eurozone unemployment has fallen,
    however, and the region has a current account surplus and, encouragingly, would
    do so even if the German contribution were excluded from the numbers. This has
    supported the euro, which rose against both the dollar and sterling during the
    year under review.

    In the UK, Theresa May's miscalculation in calling a general election was laid
    bare by the loss of the Conservatives' House of Commons majority as voters'
    austerity-fatigue took precedence over the issues of Brexit and the economy.
    Political expediency dictated the terms of the subsequent "confidence and
    supply" agreement with the Democratic Unionist Party (DUP),which includes a
    commitment to increase Northern Irish public spending by £1 billion in return
    for the support of the DUP's 10 MPs on matters relating to the budget, defence
    and Brexit. The deal extends until May 2019 when the government may be forced
    to accede to further DUP demands to avoid a general election. With Brexit
    negotiations underway, the UK's stance has been more conciliatory than expected
    but the likely terms of any agreement remain unclear.

    In the US, investor optimism following Donald Trump's election as president has
    reduced. His policies of tax cuts, increased infrastructure spending and
    business deregulation should prove expansionary at a time when the economy is
    already growing steadily. In August 2017, Trump's failure to repeal Obamacare
    to fund his planned fiscal stimulus cast doubt, however, on his ability to
    deliver on his election pledges. Rising tensions with North Korea created
    further political uncertainty.

    PORTFOLIO REVIEW

    Your Company's total return for the year under review was 17.92%. By
    comparison, the Investment Association's Mixed Investment 40-85% Shares Index,
    which measures a peer group of funds with a multi-asset approach to investing
    and a typical investment in global equities in the 40-85% range, rose 16.53%.
    The MSCI AC World Total Return Index gained 22.90% in sterling terms while the
    MSCI United Kingdom Total Return Index rose 16.73%.

    The gentle rise in inflation from low levels proved a benign environment for
    global equities and the Company's majority allocation to equity funds benefited
    returns. In particular, the significant investment in income-orientated funds
    throughout the year has enabled your Company to pay an increased dividend to
    shareholders for the 2016-17 financial year. Global bonds returned only 0.67%
    in sterling. During the year, the Company had no direct investments in global
    bonds, which may fall if inflation and interest rates rise further.

    Diversification was achieved through a significant allocation to cash held in
    dollars and investments in gold equities and the EF Brompton Global
    Conservative Fund. The dollar gained 2.91% against sterling during the year.
    The Company's investment in BlackRock Gold & General, however, fell 13.78%.
    Gold equities provide a geared exposure to the bullion price, which fell 4.23%
    during the year because the opportunity cost to investors of holding a
    nil-yielding investment increases when interest rates rise. The gold price had,
    however, recovered between the Company's year end and 31st August 2017 because
    of its safe-haven attractions in the face of North Korean sabre-rattling.

    Amongst your Company's global equity funds, Fundsmith Equity and Artemis Global
    Income outperformed, gaining 25.01% and 24.80% respectively. The more
    defensively-positioned Newton Global Income holding lagged, rising 16.34%, but
    Polar Capital Global Technology gained 42.18% as technology shares
    outperformed.

    The eurozone's improved economic performance contributed to a 28.99% gain for
    equities in Europe excluding the UK in sterling. The euro gained 5.66% against
    the pound, buoying returns for sterling investors. Your Company benefited from
    its significant holdings in Europe ex-UK markets including the FP Crux European
    Special Situations and Standard Life European Equity Income. The change in
    equity market leadership during the first half of the Company's financial year
    in favour of more cyclical "value" stocks proved a headwind for FP Crux
    European Special Situations, your Company's largest holding. The
    euro-denominated Aquilus Inflection fund, which takes both positive and
    negative positions in European equities, gained 11.38%.

    UK equities gained 16.73%, with smaller companies, up 29.11%, outperforming
    larger peers as the economy grew more strongly than anticipated after the
    European Union referendum. The Aberforth Geared Income investment trust, which
    has a small company focus, was the Company's best performer, rising 47.00% as
    the underlying portfolio rose strongly and the trust's discount to net asset
    value narrowed ahead of the planned wind-up on 30 June. The Company's
    investment has been rolled over into the successor vehicle, Aberforth Split
    Level Income. Man GLG UK Income also did well, rising 35.74% thanks to its
    mid-cap "value" focus. By contrast, Trojan Income gained only 11.36%, held back
    by its bias towards large companies, which lagged the market.

    Asian emerging markets outperformed as fears of US protectionism subsided and
    the pace of monetary policy tightening proved to be gradual. Equities in Asia
    excluding Japan and emerging markets gained 30.76% and 27.79% respectively in
    sterling. Emerging markets appeared attractive to investors on valuation
    grounds compared to developed markets. Within the portfolio, Wells Fargo China
    and Neptune Russia & Greater Russia did best, rising 29.72% and 29.07%
    respectively although Wells Fargo China underperformed the Chinese stockmarket.

    In July 2016, the Company invested in the unquoted Embark Group, a leading
    personal pension and small self-administered pension scheme administrator
    through its Hornbuckle and Rowanmoor brands. Additional shares in Embark were
    acquired through a placing of new shares in April to fund an acquisition.

    The Company's US equity allocation increased through purchases of the SPDR S&P
    500 and iShares S&P 500 Financials exchange-traded funds (ETFs) in November
    following Trump's election with a mandate for fiscal expansion. The iShares S&P
    500 Financials ETF should benefit from the improving profitability of US
    financial companies as interest rates rise. Their prospects may be further
    enhanced if Trump's plans for financial deregulation come to fruition.

    OUTLOOK

    Inflation trends will have a significant influence on financial markets over
    the coming months. Equities and other real assets should benefit if inflation
    continues to rise slowly from subdued levels and the pace of monetary
    tightening is gradual. Conversely, longer-duration assets such as longer-dated
    bonds could post losses if inflation continues to rise. The Company ended the
    year under review positioned for this environment, with a majority allocation
    to equity funds and no direct investments in bonds or bond funds.

    Some equity markets such as the US were trading at the start of the current
    financial year on high valuations compared to historical standards. The
    strongest potential for further gains may, therefore, exist in lowly-valued
    markets where central bank monetary policy is accommodative such as in Europe
    ex-UK, emerging markets and Japan. The Company began the current financial year
    with significant holdings in Europe excluding the UK and the Asia-Pacific
    region.

    It is possible that deflationary forces such as the growth in self-employment
    and technological change may hold inflationary pressures at bay. The lack of
    wage inflation despite historically low unemployment in the US and UK supports
    this view for now. The Company's investments in cash, gold equities and EF
    Brompton Global Conservative should provide diversification and may prove
    defensive should the rise in inflation falter. The recent environment of high
    equity valuations, moderate economic growth and low inflation may, however,
    persist for some time.

    SCHEDULE OF TWENTY LARGEST INVESTMENTS AT 30TH JUNE 2017

                                                                             30th June
                                                                                  2017
                                                                                      
    Holding                               Activity            Bid-market Percentage of
                                                                   value      invested
                                                                  £ '000     portfolio
                                                                                      
    FP Crux European Special Situations   Investment Fund         10,918         11.90
    Fund                                                                              
                                                                                      
    Fundsmith Equity Fund                 Investment Fund          9,014          9.83
                                                                                      
    Newton Global Income Fund             Investment Fund          5,524          6.02
                                                                                      
    Aberforth Split Level Income Trust    Investment Company       4,898          5.34
                                                                                      
    Polar Capital - Global Technology     Investment Fund          4,208          4.59
    Fund                                                                              
                                                                                      
    EF Brompton Global Conservative Fund  Investment Fund          4,014          4.38
                                                                                      
    Artemis Global Income Fund            Investment Fund          3,930          4.28
                                                                                      
    Aquilus Inflection Fund               Investment Fund          3,364          3.67
                                                                                      
    BlackRock Gold & General Fund         Investment Fund          3,223          3.51
                                                                                      
    Embark Group                          Unquoted Investment      3,130          3.41
                                                                                      
    Liontrust Asia Income Fund            Investment Fund          2,777          3.03
                                                                                      
    Man GLG UK Income Fund                Investment Fund          2,732          2.98
                                                                                      
    Lindsell Train Japanese Equity Fund   Investment Fund          2,694          2.94
                                                                                      
    EF Brompton Global Opportunities Fund Investment Fund          2,652          2.89
                                                                                      
    EF Brompton Global Growth Fund        Investment Fund          2,515          2.74
                                                                                      
    EF Brompton Global Equity Fund        Investment Fund          2,508          2.73
                                                                                      
    MI Brompton UK Recovery Trust         Investment Fund          2,496          2.72
                                                                                      
    Trojan Income Fund                    Investment Fund          2,449          2.67
                                                                                      
    Stewart Investors Indian Subcontinent Investment Fund          2,436          2.66
    Fund                                                                              
                                                                                      
    EF Brompton Global Income Fund        Investment Fund          2,215          2.41
                                                                                      
                                                                  77,697         84.70
                                                                                      
    Balance held in 20 investments                                14,033         15.30
                                                                                      
    Total investments                                             91,730        100.00

       

    The investment portfolio can be further analysed as                                
    follows:                                                                           
                                                                                       
                                                                   £ '000              
                                                                                       
    Investment funds                                               78,326              
                                                                                       
    Investment companies and exchange traded                        7,920              
    funds                                                                              
                                                                                       
    Other quoted investments                                          674              
                                                                                       
    Unquoted investments, including loans of                        4,810              
    £250,000                                                                           
                                                                                       
                                                                   91,730              

    SCHEDULE OF TWENTY LARGEST INVESTMENTS AT 30TH JUNE 2016

                                                                             30th June
                                                                                  2016
                                                                                      
    Holding                               Activity            Bid-market Percentage of
                                                                   value      invested
                                                                  £ '000     portfolio
                                                                                      
    EF Crux European Special Situations   Investment Fund          9,803         12.34
    Fund                                                                              
                                                                                      
    Fundsmith Equity Fund                 Investment Fund          8,106         10.20
                                                                                      
    Newton Global Income Fund             Investment Fund          6,417          8.07
                                                                                      
    BlackRock Gold &  General Fund        Investment Fund          4,796          6.04
                                                                                      
    EF Brompton Global Conservative Fund  Investment Fund          3,669          4.62
                                                                                      
    Aberforth Geared Income Trust         Investment Company       3,361          4.23
                                                                                      
    Artemis Global Income Fund            Investment Fund          3,254          4.09
                                                                                      
    First State Indian Subcontinent Fund  Investment Fund          2,904          3.65
                                                                                      
    Polar Capital Global Technology Fund  Investment Fund          2,868          3.61
                                                                                      
    Aquilus Inflection Fund               Investment Fund          2,779          3.50
                                                                                      
    Liontrust Asia Income Fund            Investment Fund          2,338          2.94
                                                                                      Trojan Income Fund                    Investment Fund          2,286          2.88
                                                                                      
    EF Brompton Global Opportunities Fund Investment Fund          2,259          2.84
                                                                                      
    Lindsell Train Japanese Equity Fund   Investment Fund          2,170          2.73
                                                                                      
    Man GLG UK Income Fund                Investment Fund          2,163          2.72
                                                                                      
    Neptune Russia & Greater Russia Fund  Investment Fund          2,162          2.72
                                                                                      
    EF Brompton Global Growth Fund        Investment Fund          2,158          2.72
                                                                                      
    EF Brompton Global Equity Fund        Investment Fund          2,044          2.57
                                                                                      
    EF Brompton Global Income Fund        Investment Fund          2,015          2.54
                                                                                      
    MI Brompton UK Recovery Trust         Investment Fund          1,958          2.46
                                                                                      
                                                                  69,510         87.47
                                                                                      
    Balance held in 16 investments                                 9,957         12.53
                                                                                      
    Total investments                                             79,467        100.00

       

    The investment portfolio can be further analysed as                               
    follows:                                                                          
                                                                                      
                                                                  £ '000              
                                                                                      
    Investment funds                                              74,085              
                                                                                      
    Investment companies and exchange traded                       3,361              
    funds                                                                             
                                                                                      
    Other quoted investments                                         441              
                                                                                      
    Unquoted investments                                           1,580              
                                                                                      
                                                                  79,467              

    STRATEGIC REVIEW

    The Strategic Review is designed to provide information primarily about the
    Company's business and results for the year ended 30th June 2017. The Strategic
    Review should be read in conjunction with the Chairman's Statement and the
    Investment Manager's Report, which provide a review of the year's investment
    activities of the Company and the outlook for the future.

    STATUS

    The Company is an investment company under section 833 of the Companies Act
    2006.  It is an Approved Company under the Investment Trust (Approved Company)
    (Tax) Regulations 2011 (the 'Regulations') and conducts its affairs in
    accordance with those Regulations so as to retain its status as an investment
    trust and maintain exemption from liability to United Kingdom capital gains
    tax.

    The Company is a small registered Alternative Investment Fund Manager under the
    European Union Directive.

    INVESTMENT OBJECTIVE AND POLICY

    Investment Objective

    The Company's investment objective is to achieve long-term capital growth.

    Investment Policy

    The Company's investment policy is to allocate assets to global investment
    opportunities through investment in equity, bond, commodity, real estate,
    currency and other markets. The Company's assets may have significant
    weightings to any one asset class or market, including cash.

    The Company will invest in pooled investment vehicles, exchange traded funds,
    futures, options, limited partnerships and direct investments in relevant
    markets. The Company may invest up to 15% of its net assets in direct
    investments in relevant markets.

    The Company will not follow any index with reference to asset classes,
    countries, sectors or stocks. Aggregate asset class exposure to any one of the
    United States, the United Kingdom, Europe ex UK, Asia ex Japan, Japan or
    Emerging Markets and to any individual industry sector will be limited to 50%
    of the Company's net assets, such values being assessed at the time of
    investment and for funds by reference to their published investment policy or,
    where appropriate, the underlying investment exposure. 

    The Company may invest up to 20% of its net assets in unlisted securities
    (excluding unquoted pooled investment vehicles) such values being assessed at
    the time of investment.

    The Company will not invest more than 15% of its net assets in any single
    investment, such values being assessed at the time of investment.

    Derivative instruments and forward foreign exchange contracts may be used for
    the purposes of efficient portfolio management and currency hedging.
    Derivatives may also be used outside of efficient portfolio management to meet
    the Company's investment objective. The Company may take outright short
    positions in relation to up to 30% of its net assets, with a limit on short
    sales of individual stocks of up to 5% of its net assets, such values being
    assessed at the time of investment.

    The Company may borrow up to 30% of net assets for short-term funding or
    long-term investment purposes.

    No more than 10%, in aggregate, of the value of the Company's total assets may
    be invested in other closed-ended investment funds except where such funds have
    themselves published investment policies to invest no more than 15% of their
    total assets in other listed closed-ended investment funds.

    Information on the Company's portfolio of assets with a view to spreading
    investment risk in accordance with its investment policy is given above.

    FINANCIAL REVIEW

    Net assets at 30th June 2017 amounted to £105,056,000 compared with £89,274,000
    at 30th June 2016. In the year under review, the NAV per Ordinary share
    increased by 17.7% from 125.70p to 147.92p.

    The Group's gross revenue rose to £1,715,000 (2016: £944,000). Last year the
    Company decided to increase its investment in income focused funds resulting in
    a significant increase in gross income during the year under review (2016: £
    nil). After deducting expenses and taxation the revenue profit for the year was
    £810,000 (2016: £193,000).

    Total expenses for the year amounted to £898,000 (2016: £751,000). In the year
    under review the investment management fee amounted to £622,000 (2016: £
    509,000). No performance fee was payable in respect of the year under review as
    the Company has not outperformed the cumulative hurdle rate.

    Dividends have not formed a central part of the Company's investment
    objective.  The increased investment in income focused funds has enabled the
    Directors to declare an increased dividend.  The Directors propose a final
    dividend of 0.8p per Ordinary share in respect of the year ended 30th June 2017
    (2016: 0.3p).  If approved at the Annual General Meeting, the dividend will be
    paid on 22nd November 2017 to shareholders on the register at the close of
    business on 15th November 2017 (ex-dividend 14th November 2017).

    The primary source of the Company's funding is shareholder funds.  

    While the future performance of the Company is dependent, to a large degree, on
    the performance of international financial markets, which in turn are subject
    to many external factors, the Board's intention is that the Company will
    continue to pursue its stated investment objective in accordance with the
    strategy outlined above.  Further comments on the short-term outlook for the
    Company are set out in the Chairman's Statement and the Investment Manager's
    report.

    Throughout the year the Group's investments included seven funds managed by the
    Investment Manager (2016: seven).  No investment management fees were payable
    directly by the Company in respect of these investments.

    PERFORMANCE MEASUREMENT AND KEY PERFORMANCE INDICATORS

    In order to measure the success of the Company in meeting its objectives, and
    to evaluate the performance of the Investment Manager, the Directors review at
    each meeting:  net asset value, income and expenditure, asset allocation and
    attribution, share price of the Company and the discount.  The Directors take
    into account a number of different indicators as the Company does not have a
    formal benchmark.

    PRINCIPAL RISKS AND UNCERTAINTIES
    The principal risks identified by the Board, and the steps the Board takes to
    mitigate them, are as follows:

    Investment strategy

    Inappropriate long-term strategy, asset allocation and manager selection could
    lead to underperformance.  The Board discusses investment performance at each
    of its meetings and the Directors receive reports detailing asset allocation,
    investment selection and performance.

    Business conditions and general economy

    The Company's future performance is heavily dependent on the performance of
    different equity and currency markets. The Board cannot mitigate the risks
    arising from adverse market movements. However, diversification within the
    portfolio will reduce the impact.  Further information is given in portfolio
    risks below.

    Portfolio risks - market price, foreign currency and interest rate risks

    Investment returns will be influenced by interest rates, inflation, investor
    sentiment, availability/cost of credit and general economic conditions in the
    UK and globally.  A proportion of the portfolio is in investments denominated
    in foreign currencies and movements in exchange rates could significantly
    affect their sterling value.  The Investment Manager takes all these factors
    into account when making investment decisions but the Company does not normally
    hedge against foreign currency movements.  The Board's policy is to hold a
    spread of investments in order to reduce the impact of the risks arising from
    the above factors by investing in a spread of asset classes and geographic
    regions.

    Net asset value discount

    The discount in the price at which the Company's shares trade to net asset
    value means that shareholders cannot realise the real underlying value of their
    investment. Over the last few years the Company's share price has been at a
    significant discount to the Company's net asset value.  The Directors review
    regularly the level of discount, however given the investor base of the
    Company, the Board is very restricted in its ability to control the discount to
    net asset value.

    Investment Manager

    The quality of the team employed by the Investment Manager is an important
    factor in delivering good performance and the loss of key staff could adversely
    affect returns. A representative of the Investment Manager attends each Board
    meeting and the Board is informed if any changes to the investment team
    employed by the Investment Manager are proposed.

    Tax and regulatory risks

    A breach of The Investment Trusts (Approved Companies) (Tax) Regulations 2011
    (the 'Regulations') could lead to capital gains realised within the portfolio
    becoming subject to UK capital gains tax. A breach of the UKLA Listing Rules
    could result in suspension of the Company's shares, while a breach of company
    law could lead to criminal proceedings, financial and/or reputational damage.
    The Board employs Brompton Asset Management LLP as Investment Manager, and
    Maitland Administration Services Limited as Secretary & Administrator, to help
    manage the Company's legal and regulatory obligations.

    Operational

    Disruption to, or failure of, the Investment Manager's or Administrator's
    accounting, dealing or payment systems, or the Custodian's records, could
    prevent the accurate reporting and monitoring of the Company's financial
    position. The Company is also exposed to the operational risk that one or more
    of its suppliers may not provide the required level of service.

    The Directors confirm that they have carried out an assessment of the risks
    facing the Company, including those that would threaten its business model,
    future performance, solvency and liquidity.

    VIABILITY STATEMENT

    The assets of the Company consist mainly of securities that are readily
    realisable or cash and it has no significant liabilities.  Investment income
    exceeds annual expenditure and current liquid net assets cover current annual
    expenses for many years.  Accordingly, the Company is of the opinion that it
    has adequate financial resources to continue in operational existence for the
    long term which is considered to be in excess of five years. Five years is
    considered a reasonable period for investors when making their investment
    decisions.  In reaching this view the Directors reviewed the anticipated level
    of annual expenditure against the cash and liquid assets within the portfolio. 
    The Directors have also considered the risks the Company faces. 

    ENVIRONMENTAL, SOCIAL AND COMMUNITY ISSUES

    The Company has no employees, with day-to-day management and administration of
    the Company being delegated to the Investment Manager and the Administrator.
    The Company's portfolio is managed in accordance with the investment objective
    and policy; environmental, social and community matters are considered to the
    extent that they potentially impact on the Company's investment returns. 
    Additionally, as the Company has no premises, properties or equipment, it has
    no carbon emissions to report on.

    The Company has sought, wherever possible, and been provided with assurance
    from each of its main suppliers, that no slaves, forced labour, child labour,
    or labour employed at rates of pay below statutory minimums for the country of
    their operations, are being employed in the provision of services to the
    Company.

    GENDER DIVERSITY

    The Board of Directors comprises three male directors.  The Board recognises
    the benefits of diversity, however, the Board's primary consideration when
    appointing new directors is their knowledge, experience and ability to make a
    positive contribution to the Board's decision making regardless of gender.

    CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME AT 30TH JUNE 2017

                                             Year ended                  Year ended        
                                           30th June 2017              30th June 2016      
                                                                                           
                                       Revenue  Capital             Revenue Capital        
                                        Return   Return    Total     Return  Return   Total
                               Notes    £ '000   £ '000   £ '000     £ '000  £ '000  £ '000
                                                                                           
    INVESTMENT INCOME            2       1,686        -    1,686        934       -     934
                                                                                           
    Other operating income       2          29        -       29         10       -      10
                                                                                           
                                         1,715        -    1,715        944       -     944
                                                                                           
    GAINS AND LOSSES ON                                                                    
    INVESTMENTS                                                                            
                                                                                           
    Gains on investments at                                                                
    fair value through profit    9           -   14,814   14,814          -   7,921   7,921
    or loss                                                                                
                                                                                           
    Other exchange gains                     -      367      367          -   1,510   1,510
                                                                                           
    Trail rebates                            -        4        4          -       9       9
                                                                                           
                                         1,715   15,185   16,900        944   9,440  10,384
                                                                                           
    EXPENSES                                                                               
                                                                                           
    Management fees              3       (622)        -    (622)      (509)       -   (509)
                                                                                           
    Other expenses               4       (276)        -    (276)      (242)       -   (242)
                                                                                           
                                         (898)        -    (898)      (751)       -   (751)
                                                                                           
    PROFIT BEFORE FINANCE                  817   15,185   16,002        193   9,440   9,633
    COSTS AND TAX                                                                          
                                                                                           
    Finance costs                            -        -        -          -       -       -
                                                                                           
    PROFIT BEFORE TAX                      817   15,185   16,002        193   9,440   9,633
                                                                                           
    Tax                          5         (7)        -      (7)          -       -       -
                                                                                           
    PROFIT FOR THE YEAR                    810   15,185   15,995        193   9,440   9,633
                                                                                           
    EARNINGS PER SHARE                                                                     
                                                                                           
    Ordinary shares (pence)      7       1.14p   21.38p   22.52p      0.27p  13.29p  13.56p

    The total column of this statement represents the Group's profit and loss
    account, prepared in accordance with IFRS, as adopted by the European Union.
    The supplementary Revenue Return and Capital Return columns are both prepared
    under guidance published by the Association of Investment Companies. All
    revenue and capital items in the above statement derive from continuing
    operations.

    No operations were acquired or discontinued during the year.

    All income is attributable to the equity holders of the parent company. There
    are no minority interests.

    CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30TH JUNE 2017

                                         Note   Share     Share Special Retained        
                                              capital   premium reserve earnings   Total
                                               £ '000    £ '000  £ '000   £ '000  £ '000
                                                                                        
    AT 30TH JUNE 2016                             710    21,573  56,908   10,083  89,274
                                                                                        
    Total comprehensive income for the              -         -       -   15,995  15,995
    year                                                                                
                                                                                        
    Dividend paid                         8         -         -       -    (213)   (213)
                                                                                        
    AT 30TH JUNE 2017                             710    21,573  56,908   25,865 105,056

    Included within Retained earnings were £851,000 of Company reserves available
    for distribution.

    CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30TH JUNE 2016

                                                Share     Share Special Retained        
                                              capital   premium reserve earnings   Total
                                               £ '000    £ '000  £ '000   £ '000  £ '000
                                                                                        
    AT 30TH JUNE 2015                             710    21,573  56,908      663  79,854
                                                                                        
    Total comprehensive income for the              -         -       -    9,633   9,633
    year                                                                                
                                                                                        
    Dividend paid                                   -         -       -    (213)   (213)
                                                                                        
    AT 30TH JUNE 2016                             710    21,573  56,908   10,083  89,274

    Included within Retained earnings were £255,000 of Company reserves available
    for distribution.

    CONSOLIDATED BALANCE SHEET AT 30TH JUNE 2017

                                                             Notes  30th June 30th June
                                                                         2017      2016
                                                                       £ '000    £ '000
                                                                                       
    NON-CURRENT ASSETS                                                                 
                                                                                       
    Investments at fair value through profit or loss           9       91,730    79,467
                                                                                       
    CURRENT ASSETS                                                                     
                                                                                       
    Other receivables                                         11           85        55
                                                                                       
    Cash and cash equivalents                                 12       13,451     9,938
                                                                                       
                                                                       13,536     9,993
                                                                                       
    TOTAL ASSETS                                                      105,266    89,460
                                                                                       
    CURRENT LIABILITIES                                                                
                                                                                       
    Other payables                                            13        (210)     (186)
                                                                                       
    TOTAL ASSETS LESS CURRENT LIABILITIES                             105,056    89,274
                                                                                       
    NET ASSETS                                                        105,056    89,274
                                                                                       
    EQUITY ATTRIBUTABLE TO EQUITY HOLDERS                                              
                                                                                       
    Called-up share capital                                   14          710       710
                                                                                       
    Share premium                                             15       21,573    21,573
                                                                                       
    Special reserve                                           15       56,908    56,908
                                                                                       
    Retained earnings                                         15       25,865    10,083
                                                                                       
    TOTAL EQUITY                                                      105,056    89,274
                                                                                       
    NET ASSET VALUE PER ORDINARY SHARE (Pence)                16      147.92p   125.70p

    CONSOLIDATED CASH FLOW STATEMENTS AT 30TH JUNE 2017

                                                          Notes   Year ended Year ended
                                                                   30th June  30th June
                                                                        2017       2016
                                                                       Group      Group
                                                                      £ '000     £ '000
                                                                                       
    NET CASH INFLOW FROM OPERATING                                                     
    ACTIVITIES                                                           808        212
                                                                                       
    INVESTING ACTIVITIES                                                               
                                                                                       
    Purchase of investments                                          (6,500)   (14,613)
                                                                                       
    Sale of investments                                                9,051     11,153
                                                                                       
    NET CASH INFLOW/(OUTFLOW) FROM                                                     
    INVESTING ACTIVITIES                                               2,551    (3,460)
                                                                                       
    FINANCING                                                                          
                                                                                       
    Equity dividends paid                                   8          (213)      (213)
                                                                                       
    NET CASH INFLOW/(OUTFLOW) AFTER                                    3,146    (3,461)
    FINANCING                                                                          
                                                                                       
    INCREASE/( DECREASE) IN CASH                                       3,146    (3,461)
                                                                                       
                                                                                       
    RECONCILIATION OF NET CASH FLOW                                                    
    TO MOVEMENT IN CASH & CASH                                                         
    EQUIVALENTS                                                                        
                                                                                       
    Increase/( decrease) in cash                                       3,146    (3,461)
    resulting from cash flows                                                          
                                                                                       
    Exchange movements                                                   367      1,510
                                                                                       
    Movement in net funds                                              3,513    (1,951)
                                                                                       
    Net funds at start of the year                                     9,938     11,889
                                                                                       
    CASH & CASH EQUIVALENTS AT END                          17        13,451      9,938
    OF YEAR                                                                            
                                                                                       
                                                                                       
    RECONCILIATION OF PROFIT BEFORE                                                    
    FINANCE COSTS AND TAXATION TO                                                      
    NET CASH FLOW FROM OPERATING                                                       
    ACTIVITIES                                                                         
                                                                                       
    Profit before finance costs and                         2         16,002      9,633
    taxation                                                                           
                                                                                       
    Gains on investments                                            (14,814)    (7,921)
                                                                                       
    Exchange differences                                               (367)    (1,510)
                                                                                       
    Capital trail rebates                                                (4)        (9)
                                                                                       
    Net revenue gains before                                                           
    finance costs and taxation                                           817        193
                                                                                       
    Increase in debtors                                                 (18)        (7)
                                                                                       
    Increase in creditors                                                 24         19
                                                                                       
    Taxation                                                            (19)        (2)
                                                                                       
    Capital trail rebates                                                  4          9
                                                                                       
    NET CASH INFLOW FROM OPERATING                                                     
    ACTIVITIES                                                           808        212

    NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 30TH JUNE 2017

    1.            ACCOUNTING POLICIES

    The financial statements of the Group have been prepared in accordance with
    International Financial Reporting Standards ('IFRS'). These comprise standards
    and interpretations  approved by the International Accounting Standards Board
    ('IASB'), together with  interpretations of the International Accounting
    Standards and Standing Interpretations Committee ('IASC') that remain in
    effect, and to the extent that they have been adopted by the European Union.

    These financial statements are presented in pounds sterling, the Group's
    functional currency, being the currency of the primary economic environment in
    which the Group operates, rounded to the nearest thousand.

    (a) Basis of preparation: The financial statements have been prepared on a
    going concern basis. The principal accounting policies adopted are set out
    below.

    Where presentational guidance set out in the Statement of Recommended Practice
    'Financial Statements of Investment Trust Companies and Venture Capital Trusts'
    ('SORP') issued by the Association of Investment Companies ('AIC') in November
    2014 and updated in January 2017 with consequential amendments is consistent
    with the requirements of IFRS, the Directors have sought  to  prepare  the 
    financial  statements  on  a  basis  compliant  with  the recommendations of
    the SORP.

    (b) Basis of consolidation: The consolidated financial statements include the
    accounts of the Company and its subsidiary made up to 30th June 2017.

    The parent company is an investment entity as defined by IFRS 10 and assets are
    held at their fair value.  The consolidated accounts include subsidiaries which
    are an integral part of the Group and not investee companies.

    Subsidiaries are consolidated from the date of their acquisition, being the
    date on which the Company obtains control, and continue to be consolidated
    until the date that such control ceases. The financial statements of the
    subsidiary used in the preparation of the consolidated financial statements are
    based on consistent accounting policies. All intra-group balances and
    transactions, including unrealised profits arising therefrom, are eliminated. 
    Subsidiaries are valued at their NAV in the accounts of the Company.

    (c) Presentation of Statement of Comprehensive Income: In order to better
    reflect the activities of an investment trust company and in accordance with
    guidance issued by the AIC, supplementary information which analyses the
    consolidated statement of comprehensive income between items of a revenue and
    capital nature has been presented alongside the consolidated statement of
    comprehensive income.

    In accordance with the Company's Articles of Association, net capital returns
    may not be distributed by way of a dividend. Additionally, the net revenue
    profit is the measure the Directors believe is appropriate in assessing the
    Group's compliance with certain requirements set out in the Investment Trust
    (Approved Company) (Tax) Regulations 2011.

    (d) Use of estimates: The preparation of financial statements requires the
    Group to make estimates and assumptions that affect items reported in the
    consolidated and company balance sheets and consolidated statement of
    comprehensive income and the disclosure of contingent assets and liabilities at
    the date of the financial instruments.  Although these estimates are based on
    the Directors' best knowledge of current facts, circumstances and, to some
    extent, future events and actions, the Group's actual results may ultimately
    differ from those estimates, possibly significantly.  The most significant
    estimate relates to the valuation of unquoted investments.

    (e) Revenue: Dividends and other such distributions from investments are
    credited to the revenue column of the consolidated statement of comprehensive
    income on the day in which they are quoted ex-dividend.  Where the Company has
    elected to receive its dividends in the form of additional shares rather than
    in cash and the amount of the cash dividend is recognised as income, any excess
    in the value of the shares received over the amount recognised is credited to
    the capital reserve.  Deemed revenue from non-reporting funds is credited to
    the revenue account. Interest on fixed interest securities and deposits is
    accounted for on an effective yield basis.  

    (f) Expenses: Expenses are accounted for on an accruals basis.  Management
    fees, administration and other expenses, with the exception of transaction
    charges, are charged to the revenue column of the consolidated statement of
    comprehensive income.  Transaction charges are charged to the capital column of
    the consolidated statement of comprehensive income.

    (g) Investments held at fair value: Purchases and sales of investments are
    recognised and derecognised on the trade date where a purchase or sale is under
    a contract whose terms require delivery within the timeframe established by the
    market concerned, and are initially measured at fair value.

    All investments are classified as held at fair value through profit or loss on
    initial recognition and are measured at subsequent reporting dates at fair
    value, which is either the bid price or the last traded price, depending on the
    convention of the exchange on which the investment is quoted. Investments in
    units of unit trusts or shares in OEICs are valued at the bid price for dual
    priced funds, or single price for non-dual priced funds, released by the
    relevant investment manager.  Unquoted investments are valued by the Directors
    at the balance sheet date based on recognised valuation methodologies, in
    accordance with International Private Equity and Venture Capital ('IPEVC')
    Valuation Guidelines such as dealing prices or third party valuations where
    available, net asset values and other information as appropriate.

    (h) Taxation: The charge for taxation is based on taxable income for the year. 
    Withholding tax deducted from income received is treated as part of the
    taxation charge against income.  Taxation deferred or accelerated can arise due
    to temporary differences between the treatment of certain items for accounting
    and taxation purposes. Full provision is made for deferred taxation under the
    liability method on all temporary differences not reversed by the Balance Sheet
    date. No deferred tax provision is made against deemed reporting offshore
    funds.  Deferred tax assets are only recognised when there is more likelihood
    than not that there will be suitable profits against which they can be applied.

    (i) Foreign currency: Assets and liabilities denominated in foreign currencies
    are translated at the rates of exchange ruling at the balance sheet date.
    Foreign currency transactions are translated at the rates of exchange
    applicable at the transaction date.  Exchange gains and losses are taken to the
    revenue or capital column of the consolidated statement of comprehensive income
    depending on the nature of the underlying item.

    (j)  Capital reserve: The following are accounted for in this reserve:

    - gains and losses on the realisation of investments together with the related
    taxation effect;

    - foreign exchange gains and losses on capital transactions, including those on
    settlement, together with the related taxation effect;

    - revaluation gains and losses on investments; and

    - trail rebates received from the managers of the Company's investments.

    The capital reserve is not available for the payment of dividends.

    (k) Special reserve: The special reserve can be used to finance the redemption
    and/or purchase of shares in issue.

    (l) Cash and cash equivalents: Cash and cash equivalents comprise current
    deposits and balances with banks. Cash and cash equivalents may be held for the
    purpose of either asset allocation or managing liquidity.

    (m)Dividends payable: Dividends are recognised from the date on which they are
    irrevocably committed to payment.

    (n) Segmental Reporting: The Directors consider that the Group is engaged in a
    single segment of business with the primary objective of investing in
    securities to generate long term capital growth for its shareholders. 
    Consequently no business segmental analysis is provided.

    (o) New standards, amendments to standards and interpretations effective for
    annual accounting periods beginning after 1 July 2016:

    There have been no new standards, amendment to standards and interpretations
    effective for annual accounting periods beginning after 1 July 2016 that impact
    these financial statements.

    (p) Accounting standards issued but not yet effective: Standards issued but not
    yet effective up to the date of issuance of the Group's Report & Accounts are
    listed below. This listing of standards and interpretations issued are those
    the Group reasonably expects will have an impact on disclosure, financial
    position and/or financial performance, when applied at a future date. The Group
    intends to adopt those standards (where applicable) when they become effective.


    The revised IFRS 9 Financial Instruments replaces IAS 39 and applies to the
    classification and measurement and impairment of financial assets and financial
    liabilities, and hedge accounting.  The adoption of IFRS 9 will have an effect
    on the classification but not the measurement of the Group's financial assets,
    but will potentially have no impact on the classification and measurement of
    financial liabilities.  It will also introduce a new expected loss impairment
    model requiring more timely recognition of expected credit losses and a
    reformed model for hedge accounting with enhanced disclosure of risk management
    activity.  The standard is effective for annual periods beginning on or after 1
    January 2018.

    2.            INVESTMENT INCOME

                                                               Year ended  Year ended
                                                                30th June   30th June
                                                                     2017        2016
                                                                   £ '000      £ '000
                                                                                     
    INCOME FROM INVESTMENTS                                                          
                                                                                     
    UK net dividend income                                          1,540         877
                                                                                     
    Unfranked investment income                                       146          57
                                                                                     
                                                                    1,686         934
                                                                                     
    OTHER OPERATING INCOME                                                           
                                                                                     
    Bank interest receivable                                           28          10
                                                                                     
    Loan interest income                                                1           -
                                                                                     
                                                                       29          10
                                                                                     
    TOTAL INCOME COMPRISES                                                           
                                                                                     
    Dividends                                                       1,686         934
                                                                                     
    Other income                                                       29          10
                                                                                     
                                                                    1,715         944

    The above dividend and interest income has been included in the profit before
    finance costs and taxation included in the cash flow statement.

    3.            MANAGEMENT FEES

                                                 Year ended              Year ended       
                                               30th June 2017          30th June 2016     
                                                                                          
                                           Revenue Capital   Total  Revenue Capital  Total
                                            £ '000  £ '000  £ '000   £ '000  £ '000 £ '000
                                                                                          
    Investment management fee                  622       -     622      509       -    509
                                                                                          
    Performance fee                              -       -       -        -       -      -
                                                                                          
                                               622       -     622      509       -    509

    At 30th June 2017 there were amounts accrued of £162,000 (2016: £138,000) for
    investment management fees.

    4.            OTHER EXPENSES

                                                              Year ended   Year ended
                                                               30th June    30th June
                                                                    2017         2016
                                                                  £ '000       £ '000
                                                                                     
    Directors' remuneration                                           50           50
                                                                                     
    Administrative and secretarial fee                                94           94
                                                                                     
    Auditors' remuneration                                                           
                                                                                     
    - Audit                                                           31           27
                                                                                     
    - Interim review                                                   8            8
                                                                                     
    -Taxation compliance services†                                     -           12
                                                                                     
    Other                                                             93           51
                                                                                     
                                                                     276          242
                                                                                     
    †The 2016 expenses cover two tax periods.                                        
                                                                                     
    Allocated to:                                                                    
                                                                                     
    - Revenue                                                        276          242
                                                                                     
    - Capital                                                          -            -
                                                                                     
                                                                     276          242

    5.            TAXATION

     1. Analysis of tax charge for the year:
       
                                             Year ended                  Year ended        
                                           30th June 2017              30th June 2016      
                                                                                           
                                       Revenue  Capital             Revenue Capital        
                                        Return   Return    Total     Return  Return   Total
                                        £ '000   £ '000   £ '000     £ '000  £ '000  £ '000
                                                                                           
    Overseas tax                            18        -       18          -       -       -
                                                                                           
    Recoverable income tax                (11)        -     (11)          -       -       -
                                                                                           
    Total current tax for the                7        -        7          -       -       -
    year                                                                                   
                                                                                           
    Deferred tax                             -        -        -          -       -       -
                                                                                           
    Total tax for the year                   7        -        7          -       -       -
    (note 5b)                                                                              

    (b) Factors affecting tax charge for the year:

    The charge for the year of £7,000 (2016: £nil) can be reconciled to the profit
    per the consolidated statement of comprehensive income as follows:

                                                               Year ended  Year ended
                                                                30th June   30th June
                                                                     2017        2016
                                                                   £ '000      £ '000
                                                                                     
    Total profit before tax                                        16,002       9,633
                                                                                     
                                                                                     
    Theoretical tax at the UK corporation tax rate of 19.75%        3,162       1,927
    (2016: 20.0%)                                                                    
                                                                                     
    Effects of:                                                                      
                                                                                     
    Non-taxable UK dividend income                                  (304)       (176)
                                                                                     
    Gains and losses on investments that are not taxable          (3,000)     (1,886)
                                                                                     
    Excess expenses not utilised                                      153         144
                                                                                     
    Overseas dividends which are not taxable                         (11)         (9)
                                                                                     
    Overseas tax                                                       18           -
                                                                                     
    Recoverable income tax                                           (11)           -
                                                                                     
    Total tax for the year                                              7           -

    Due to the Company's tax status as an investment trust and the intention to
    continue meeting the conditions required to maintain approval of such status in
    the foreseeable future, the Company has not provided tax on any capital gains
    arising on the revaluation or disposal of investments.

    There is no deferred tax (2016: £nil) in the capital account of the Company. 
    There is no deferred tax charge in the revenue account (2016: £nil). 

    At the year-end there is an unrecognised deferred tax asset of £386,000 at 17%
    (2016: £420,000) as a result of excess expenses.

    6.            COMPANY RETURN FOR THE YEAR

    The Company's total return for the year was £15,995,000 (2016: £9,633,000).

    7.            RETURN PER ORDINARY SHARE

     Total return per Ordinary share is based on the Group total return on ordinary
    activities after taxation of £15,995,000 (2016: £9,633,000) and on 71,023,695
    (2016: 71,023,695) Ordinary shares, being the weighted average number of
    Ordinary shares in issue during the year.

    Revenue return per Ordinary share is based on the Group revenue profit on
    ordinary activities after taxation of £810,000 (2016: £193,000) and on
    71,023,695 (2016: 71,023,695) Ordinary shares, being the weighted average
    number of Ordinary shares in issue during the year.

    Capital return per Ordinary share is based on net capital gains for the year of
    £15,185,000 (2016: £9,440,000) and on 71,023,695 (2016: 71,023,695) Ordinary
    shares, being the weighted average number of Ordinary shares in issue during
    the year.

    8.            DIVIDENDS ON EQUITY SHARES

    Amounts recognised as distributions in the year:

                                                                Year ended   Year ended
                                                                 30th June    30th June
                                                                      2017         2016
                                                                    £ '000       £ '000
                                                                                       
                                                                                       
       Dividends paid during the year                                  213          213
    Dividends payable in respect of the year ended:                                    
                                                                                       
    30th June 2017: 0.8p (2016: 0.3p) per share                        568          213

    It is proposed that a dividend of 0.8p per share will be paid in respect of the
    current financial year.

    9.            INVESTMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

                                                                Year ended   Year ended
                                                                 30th June    30th June
                                                                      2017         2016
                                                                    £ '000       £ '000
                                                                                       
    GROUP                                                           91,730       79,467

    ANALYSIS OF INVESTMENT

    PORTFOLIO - GROUP

                                                              Listed*  Unlisted    Total
                                                               £ '000    £ '000   £ '000
                                                                                        
    Opening book cost                                          58,833     4,325   63,158
                                                                                        
    Opening investment holding gains/(losses)                  19,054   (2,745)   16,309
                                                                                        
    Opening valuation                                          77,887     1,580   79,467
                                                                                        
    Movement in period                                                                  
                                                                                        
    Purchases at cost                                           3,270     3,230    6,500
                                                                                        
    Sales                                                                               
                                                                                        
    - Proceeds                                                (9,051)         -  (9,051)
                                                                                        
    - Realised gains on sales                                   2,739         -    2,739
                                                                                        
    Movement in investment holding gains for the year          12,075         -   12,075
                                                                                        
    Closing valuation                                          86,920     4,810   91,730
                                                                                        
    Closing book cost                                          55,791     7,555   63,346
                                                                                        
    Closing investment holding gains/(losses)                  31,129   (2,745)   28,384
                                                                                        
    Closing valuation                                          86,920     4,810   91,730

    * Listed investments include unit trust and OEIC funds.

                                                               Year ended   Year ended
                                                                30th June    30th June
                                                                     2017         2016
                                                                   £ '000       £ '000
                                                                                      
    ANALYSIS OF CAPITAL GAINS AND LOSSES                                              
                                                                                      
    Realised gains on sales of investments                          2,739        1,096
                                                                                      
    Increase in investment holding gains                           12,075        6,825
                                                                                      
    Net gains on investments attributable to ordinary              14,814        7,921
    shareholders                                                                      

    The purchase and sale proceeds figures above include transaction costs on
    purchases of £2,282 (2016: £685) and on sales of £nil (2016: £6,373).

    10.          INVESTMENT IN SUBSIDIARY UNDERTAKING

    The Company owns the whole of the issued share capital (£1) of JIT Securities
    Limited, an investment company registered in England and Wales.

    The financial position of the subsidiary is summarised as follows: 

                                                               Year ended  Year ended
                                                                30th June   30th June
                                                                     2017        2016
                                                                   £ '000      £ '000
                                                                                     
    Net assets brought forward                                        503         502
                                                                                     
    Profit for year                                                     1           1
                                                                                     
    Net assets carried forward                                        504         503

    11.          OTHER RECEIVABLES

                                                                30th June   30th June
                                                                     2017        2016
                                                                    Group       Group
                                                                   £ '000      £ '000
                                                                                     
    Prepayments and accrued income                                     70          52
                                                                                     
    Taxation                                                           15           3
                                                                                     
    Amounts owed by subsidiary undertakings                             -           -
                                                                                     
                                                                       85          55


    12.          CASH AND CASH EQUIVALENTS

                                                                    30th June    30th June
                                                                         2017         2016
                                                                        Group        Group
                                                                       £ '000       £ '000
                                                                                          
    Cash at bank and on deposit                                        13,451        9,938

    13.          OTHER PAYABLES

                                                               30th June     30th June
                                                                    2017          2016
                                                                   Group         Group
                                                                  £ '000        £ '000
                                                                                      
    Accruals                                                         210           186

    14.          CALLED UP SHARE CAPITAL

                                                                 30th June    30th June
                                                                      2017         2016
                                                                    £ '000       £ '000
                                                                                       
    Authorised                                                                         
                                                                                       
    305,000,000 (2016: 305,000,000) Ordinary shares of £0.01         3,050        3,050
    each                                                                               
                                                                                       
    Issued and fully paid                                                              
                                                                                       
    71,023,695 (2016: 71,023,695) Ordinary shares of £0.01             710          710
    each                                                                               

    15.          RESERVES

                                                                Share  Special Retained
                                                              Premium  Reserve earnings
                                                              account   £ '000   £ '000
                                                               £ '000                  
                                                                                       
    GROUP                                                                              
                                                                                       
    At 30th June 2016                                          21,573   56,908   10,083
                                                                                       
    Increase in investment holding gains                            -        -   12,075
                                                                                       
    Net gains on realisation of investments                         -        -    2,739
                                                                                       
    Gain on foreign currency                                        -        -      367
                                                                                       
    Trail rebates                                                   -        -        4
                                                                                       
    Retained revenue profit for year                                -        -      810
                                                                                       
    Dividend paid                                                                 (213)
                                                                                       
    At 30th June 2017                                          21,573   56,908   25,865

    The components of retained earnings are set out below:

                                                                30th June    30th June
                                                                     2017         2016
                                                                   £ '000       £ '000
                                                                                      
    GROUP                                                                             
                                                                                      
    Capital reserve - realised                                    (3,522)      (6,632)
                                                                                      
    Capital reserve - revaluation                                  28,384       16,309
                                                                                      
    Revenue reserve                                                 1,003          406
                                                                                      
                                                                   25,865       10,083
                                                                                      

    16.          NET ASSET VALUE PER ORDINARY SHARE

    The net asset value per Ordinary share is calculated on net assets of £
    105,056,000 (2016: £89,274,000) and 71,023,695 (2016: 71,023,695) Ordinary
    shares in issue at year end.

    17.          ANALYSIS OF CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR

                                                 At 1st     Cash   Exchange     At 30th
                                              July 2016     flow   movement   June 2017
                                                 £ '000                          £ '000
                                                                                       
    GROUP                                                                              
                                                                                       
    Cash at bank and on deposit                   9,938    3,146        367      13,451
                                                                                       

    18.          FINANCIAL INFORMATION

    2017 Financial information

    The figures and financial information for 2017 are unaudited and do not
    constitute the statutory accounts for the year.  The preliminary statement has
    been agreed with the Company's auditors and the Company is not aware of any
    likely modification to the auditor's report required to be included with the
    annual report and accounts for the year ended 30th June 2017.

    2016 Financial information

    The figures and financial information for 2016 are extracted from the published
    Annual Report and Accounts for the year ended 30th June 2016 and do not
    constitute the statutory accounts for that year. The Annual Report and
    Accounts  (available on the Company's website www.nsitplc.com) has been
    delivered to the Registrar of Companies and includes the Report and Independent
    Auditors which was unqualified and did not contain a statement under either
    section 498(2) or section 498(3) of the Companies Act 2006.

    Annual Report and Accounts

    The accounts for the year ended 30th June 2017 will be sent to shareholders in
    October 2017 and will be available on the Company's website or in hard copy
    format at the Company's registered office, 1 Knightsbridge Green, London SW1X
    7QA.

    The Annual General Meeting of the Company will be held on 16th November 2017 at
    11.00am at 1 Knightsbridge Green, London SW1X 7QA.

    15th September 2017