Microsoft Word - 201509_tanshin v4_1020KAC STB


NEWS RELEASE


NIDEC CORPORATION


FOR IMMEDIATE RELEASE


Contact:

Masahiro Nagayasu General Manager Investor Relations

+81-75-935-6140

ir@nidec.com


UNAUDITED INTERIM FINANCIAL STATEMENTS (U.S. GAAP)

(English Translation)


RESULTS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2015 FROM APRIL 1, 2015 TO SEPTEMBER 30, 2015 CONSOLIDATED

Released on October 21, 2015


NIDEC CORPORATION


Stock Listings: Tokyo Stock Exchange, New York Stock Exchange

Head Office: Kyoto, Japan

Date of Filing of Japanese Quarterly Securities Report (Plan): November 13, 2015

Date of Commencement of Dividend Payment (Plan): November 30, 2015


  1. Selected Consolidated Financial Performance Information for the Six Months Ended September 30, 2015 (U.S. GAAP) (unaudited)


  2. Consolidated Results of Operations


    Yen in millions

    (except for per share amounts) Six months ended September 30

    2015 2014


    Net sales ¥587,352 ¥489,511

    Ratio of change from the same period of previous fiscal year 20.0% 13.9%

    Operating income 61,850 51,923

    Ratio of change from the same period of previous fiscal year 19.1% 32.0%

    Income before income taxes 63,409 51,538

    Ratio of change from the same period of previous fiscal year 23.0% 34.1%

    Net income attributable to Nidec Corporation 47,622 36,713

    Ratio of change from the same period of previous fiscal year 29.7% 35.5%

    Net income attributable to Nidec Corporation per share-basic ¥160.75 ¥133.11 Net income attributable to Nidec Corporation per share-diluted ¥159.57 ¥124.85


    Note:

    Comprehensive income attributable to Nidec Corporation:

    ¥30,522 million of comprehensive income attributable to Nidec Corporation for the six months ended September 30, 2015 (55.8 % decrease compared to the six months ended September 30, 2014)

    ¥69,007 million of comprehensive income attributable to Nidec Corporation for the six months ended September 30, 2014 (51.4% increase compared to the six months ended September 30, 2013)



  3. Consolidated Financial Position


  4. Yen in millions

    (except for per share amounts) September 30, 2015 March 31, 2015

    Total assets ¥1,421,653 ¥1,357,340

    Total equity 793,175 753,099

    Nidec Corporation shareholders' equity 785,116 744,972

    Nidec Corporation shareholders' equity to total assets 55.2% 54.9% Nidec Corporation shareholders' equity per share ¥2,633.45 ¥2,533.07


  5. Dividends (unaudited)


    Year ending March 31, 2016


    Yen


    Year ended March 31, 2015

    (target) (actual)

    Interim dividend per share ¥40.00 ¥30.00

    Year-end dividend per share 40.00 40.00

    Annual dividend per share ¥80.00 ¥70.00


    Note:

    Revision of previously announced dividend targets during this reporting period: None


  6. Forecast of Consolidated Financial Performance (for the fiscal year ending March 31, 2016)

    Inc./Dec. ratio of

    Yen in millions

    (except for per share amounts)

    change from the previous fiscal

    year


    Net sales

    ¥1,150,000

    11.8%

    Operating income

    130,000

    17.2%

    Income before income taxes

    126,000

    17.7%

    Net income attributable to Nidec Corporation 90,000 18.4% Net income attributable to Nidec Corporation per share-basic ¥302.84


    Note:

    Revision of the previously announced financial performance forecast during this reporting period: None


  7. Others

  8. Changes in significant subsidiaries (changes in 'specified subsidiaries' (tokutei kogaisha) accompanying changes in the scope of consolidation) during this period: None


  9. Adoption of simplified accounting methods and accounting methods used specifically for quarterly consolidated financial statements: Yes (See '2. Others' on page 16 for detailed information.)


  10. Changes in accounting policies:

  11. Changes due to revisions to accounting standards: Yes (See '2. Others' on page 16 for detailed information.)

  12. Changes due to other reasons: None


  13. Number of shares issued (common stock)

  14. Number of shares issued at the end of each period (including treasury stock): 298,142,234 shares at September 30, 2015

    294,108,416 shares at March 31, 2015


  15. Number of treasury stock at the end of each period: 9,811 shares at September 30, 2015

    9,636 shares at March 31, 2015


  16. Weighted-average number of shares issued at the beginning and end of each period: 296,249,477 shares for the six months ended September 30, 2015

  17. 275,802,255 shares for the six months ended September 30, 2014


    Note:

    Pursuant to ASC 805 'Business Combinations,' previous year's consolidated financial statements have been retrospectively adjusted to reflect the valuation of the fair values of the assets acquired and the liabilities assumed upon the acquisitions of Nidec Sankyo CMI Corporation and Nidec Elesys Corporation in the fiscal year ended March 31, 2014, as well as the acquisitions of Geräte- und Pumpenbau GmbH Dr. Eugen Schmidt (Currently, Nidec GPM GmbH) in the fiscal year ended March 31, 2015. Nidec completed its valuation of such assets and liabilities of Nidec Sankyo CMI Corporation and Nidec Elesys Corporation during the three months ended December 31, 2014 and of Nidec GPM GmbH during the three months ended September 30, 2015.


    Investor presentation materials relating to our financial results for the six months ended September 30, 2015 are expected to be published on our corporate website on October 22, 2015.


    1. Operating and Financial Review and Prospects


    1. Analysis of Operating Results


    2. Overview of Business Environment for Six months Ended September 30, 2015


      Regarding the global economy during the six months ended September 30, 2015, uncertainty regarding China could not be fully eradicated in spite of various monetary policy and economic stimulus measures, and some concerns regarding the recovery trend in Japanese corporate earnings began to arise due to the effects of the Chinese economy on the Japanese economy. The United States, which continued its steady economic growth, continued to contemplate the timing of an increase in interest rates while considering the slowdown in employment growth and the negative effects that such increase may have on the global economy. While some signs of an economic recovery were observed in Europe, uncertainty lingered over some of its regions. As a result, the global economy as a whole showed only a mild recovery.


      Under such a business environment, we continued to pursue our sales and profit growth strategies with a view to achieve our target for the fiscal year ending March 31, 2021 of consolidated net sales of ¥2 trillion based on our mid-term strategic goal 'Vision 2020,' and we achieved in the six months ended September 30, 2015 the highest first half consolidated net sales, operating income, income before income taxes and net income in our history. In addition, regarding the three months ended September 30, 2015, we achieved increases in consolidated net sales for the seventh consecutive quarter, exceeding ¥300 billion for the first time. We also achieved increases in operating income for the tenth consecutive quarter and achieved the highest quarterly operating income in our history.


    3. Consolidated Operating Results


    4. Consolidated Operating Results for the Six Months Ended September 30, 2015 ('this six-month period'), Compared to the Six Months Ended September 30, 2014 ('the same period of the prior year')

      Yen in millions

      Six months ended September 30,

      2015

      Six months ended September 30,

      2014


      Increase or decrease

      Increase or decrease ratio

      Net sales

      587,352

      489,511

      97,841

      20.0%

      Operating income

      61,850

      51,923

      9,927

      19.1%

      Operating income ratio

      10.5%

      10.6%

      -

      -

      Income before income taxes

      63,409

      51,538

      11,871

      23.0%

      Net income attributable to Nidec Corporation


      47,622


      36,713


      10,909


      29.7%



      Note: Pursuant to ASC 805 'Business Combinations,' previous period amounts have been retrospectively adjusted.


      Consolidated net sales increased 20.0% to ¥587,352 million for this six-month period compared to the same period of the prior year, recording the highest net sales for any first half-year period in our history. Operating income increased 19.1% to ¥61,850 million for this six-month period compared to the same period of the prior year, recording the highest operating income for any first half-year period in our history. In all of our five product categories, operating income increased compared to the same period of the prior year. The average exchange rate between the Japanese yen and the U.S. dollar for this six-month period was ¥121.80 to the U.S. dollar, which reflected a depreciation of the Japanese yen against the U.S. dollar of approximately 18% compared to the same period of the prior year. The average exchange rate between the Japanese yen and the Euro for this six-month period was ¥135.07 to the Euro, which reflected an appreciation of the Japanese yen against the Euro of approximately 3% compared to the same period of the prior year. The fluctuations of the foreign currency exchange rates had a positive effect on our net sales of approximately ¥61,300 million and our operating income of approximately ¥8,400 million for this six-month period compared to the same period of the prior year.


      Income before income taxes increased 23.0% to ¥63,409 million for this six-month period compared to the same period of the prior year, and net income attributable to Nidec Corporation increased 29.7% to ¥47,622 million for this six-month period compared to the same period of the prior year, recording the highest income before income taxes and net income attributable to Nidec Corporation for any first half-year period in our history.


      Operating Results by Product Category for This Six-Month Period Compared to the Same Period of the Prior Year

      Small precision motors-


      Yen in millions

      Six months ended September 30,

      2015

      Six months ended September 30,

      2014


      Increase or decrease

      Increase or decrease ratio

      Net sales of small precision motors

      222,513

      190,308

      32,205

      16.9%

      Hard disk drives spindle motors

      106,806

      93,433

      13,373

      14.3%

      Other small precision motors

      115,707

      96,875

      18,832

      19.4%

      Operating income of small precision motors


      35,782


      30,653


      5,129


      16.7%

      Operating income ratio

      16.1%

      16.1%

      -

      -


      Net sales of small precision motors increased 16.9% to ¥222,513 million for this six-month period compared to the same period of the prior year. The decrease in sales for spindle motors for hard disk drives (HDDs) resulting from the decrease in the number of units sold, excluding the effect of the foreign currency fluctuation, was more than offset by the increase in sales of other small precision motors. The fluctuations of the foreign currency exchange rates had a positive effect on our net sales of small precision motors of approximately ¥30,300 million for this six-month period compared to the same period of the prior year.


      Net sales of spindle motors for HDDs for this six-month period increased 14.3% to ¥106,806 million compared to the same period of the prior year, although the number of units sold of spindle motors for HDDs decreased approximately 6% compared to the same period of the prior year.


      Net sales of other small precision motors for this six-month period increased 19.4% to ¥115,707 million compared to the same period of the prior year. This increase was mainly due to increases in sales of fan motors and other small motors.


      Operating income of small precision motors increased 16.7% to ¥35,782 million for this six-month period compared to the same period of the prior year. The fluctuations of the foreign currency exchange rates had a positive effect on operating income of small precision motors of approximately ¥8,000 million for this six-month period compared to the same period of the prior year.


      Automotive, appliance, commercial and industrial products-


      Yen in millions

      Six months ended September 30,

      2015

      Six months ended September 30,

      2014


      Increase or decrease

      Increase or decrease ratio

      Net sales of automotive, appliance, commercial and industrial products


      276,185


      218,378


      57,807


      26.5%

      Appliance, commercial and industrial products


      140,029


      125,322


      14,707


      11.7%

      Automotive products

      136,156

      93,056

      43,100

      46.3%

      Operating income of automotive, appliance, commercial and industrial products


      21,405


      17,224


      4,181


      24.3%

      Operating income ratio

      7.8%

      7.9%

      -

      -


      Note: Starting from the three months ended December 31, 2014, basic research and development expenses that were previously included in 'Automotive, appliance, commercial and industrial products' category have been reclassified to 'Eliminations/ Corporate' category. Accordingly, previous period amounts have been retrospectively adjusted.


      Net sales of automotive, appliance, commercial and industrial products increased 26.5% to ¥276,185 million for this six-month period compared to the same period of the prior year. The fluctuations of the foreign currency exchange rates had a positive effect on our net sales of automotive, appliance, commercial and industrial products of approximately ¥23,400 million for this six-month period compared to the same period of the prior year.


      Net sales of appliance, commercial and industrial products for this six-month period increased 11.7% compared to the same period of the prior year. This increase was primarily due to the increase in sales through our 'Three-new Strategy' (new products, new markets and new clients) and the positive effect of the foreign currency exchange rate fluctuations.


      Net sales of automotive products for this six-month period increased 46.3% compared to the same period of the prior year. This increase was primarily due to the contribution of Nidec GPM GmbH which was newly consolidated in February, 2015 and the positive effect of the foreign currency exchange rate fluctuations, in addition to the increase in sales for automotive motors such as electric power steering motors and products relating to advanced driver assistance systems (ADAS) at Nidec Elesys Corporation.


      Operating income of automotive, appliance, commercial and industrial products increased 24.3% to

      ¥21,405 million for this six-month period compared to the same period of the prior year mainly due to the increase in sales and our efforts to reduce cost of products sold.


      Machinery-


      Yen in millions

      Six months ended September 30,

      2015

      Six months ended September 30,

      2014


      Increase or decrease

      Increase or decrease ratio

      Net sales of machinery

      53,582

      45,022

      8,560

      19.0%

      Operating income of machinery

      8,170

      6,626

      1,544

      23.3%

      Operating income ratio

      15.2%

      14.7%

      -

      -



      Net sales of machinery increased 19.0% to ¥53,582 million for this six-month period compared to the same period of the prior year mainly due to increases in sales of LCD panel handling robots at Nidec Sankyo Corporation.


      Operating income of machinery increased 23.3% to ¥8,170 million for this six-month period compared to the same period of the prior year mainly due to the sales increase.


      Electronic and optical components-


      Yen in millions

      Six months ended September 30,

      2015

      Six months ended September 30,

      2014

      Increase or decrease

      Increase or decrease ratio

      Net sales of electronic and optical components

      32,528

      32,499

      29

      0.1%

      Operating income of electronic and optical components

      3,617

      2,355

      1,262

      53.6%

      Operating income ratio

      11.1%

      7.2%

      -

      -



      Net sales of electronic and optical components slightly increased to ¥32,528 million for this six-month period compared to the same period of the prior year.


      Operating income of electronic and optical components increased 53.6% to ¥3,617 million for this

      six-month period mainly as a result of our efforts to improve manufacturing efficiency, reduce cost of products sold and lower fixed costs.


      Other products-


      Yen in millions

      Six months ended September 30, 2015

      Six months ended September 30,

      2014


      Increase or decrease

      Increase or decrease ratio

      Net sales of other products

      2,544

      3,304

      (760)

      (23.0)%

      Operating income of other products

      480

      302

      178

      58.9%

      Operating income ratio

      18.9%

      9.1%

      -

      -



      Net sales of other products decreased 23.0% to ¥2,544 million, and operating income of other products increased 58.9% to ¥480 million, for this six-month period compared to the same period of the previous year.


      Consolidated Operating Results for the Three Months Ended September 30, 2015 ('this 2Q'), Compared to

      the Three Months Ended June 30, 2015 ('this 1Q')


      Yen in millions

      Three months ended September 30, 2015

      Three months ended June 30,

      2015


      Increase or decrease

      Increase or decrease ratio

      Net sales

      302,311

      285,041

      17,270

      6.1%

      Operating income

      31,105

      30,745

      360

      1.2%

      Operating income ratio

      10.3%

      10.8%

      -

      -

      Income before income taxes

      31,054

      32,355

      (1,301)

      (4.0)%

      Net income attributable to Nidec Corporation


      23,827


      23,795


      32


      0.1%



      Note: Pursuant to ASC 805 'Business Combinations,' previous period amounts have been retrospectively adjusted.


      Consolidated net sales increased 6.1% to ¥302,311 million for this 2Q compared to this 1Q, recording the highest three-month net sales in our history for the seventh consecutive quarter. Operating income increased for the tenth consecutive quarter to ¥31,105 million for this 2Q, up by 1.2% compared to this 1Q, recording the highest three-month operating income in our history for the fourth consecutive quarter. The average exchange rate between the Japanese yen and the U.S. dollar for this 2Q was ¥122.23 to the U.S. dollar, which reflected a depreciation of the Japanese yen against the U.S. dollar of approximately 1% compared to this 1Q. The average exchange rate between the Japanese yen and the Euro for this 2Q was ¥135.98 to the Euro, which reflected a depreciation of the Japanese yen against the Euro of approximately 1% compared to this 1Q. The fluctuations of the foreign currency exchange rates had a positive effect on our net sales of approximately ¥1,000 million as well as on our operating income of


      approximately ¥400 million for this 2Q compared to this 1Q.


      Income before income taxes decreased 4.0% to ¥31,054 million for this 2Q compared to this 1Q. Net income attributable to Nidec Corporation increased 0.1% to ¥23,827 million for this 2Q compared to this 1Q, recording the highest three-month net income attributable to Nidec Corporation in our history.


      Operating Results by Product Category for This 2Q Compared to This 1Q

      Small precision motors-


      Yen in millions

      Three months ended September 30,

      2015

      Three months ended June 30,

      2015


      Increase or decrease

      Increase or decrease ratio

      Net sales of small precision motors

      118,455

      104,058

      14,397

      13.8%

      Hard disk drives spindle motors

      56,866

      49,940

      6,926

      13.9%

      Other small precision motors

      61,589

      54,118

      7,471

      13.8%

      Operating income of small precision motors


      18,094


      17,688


      406


      2.3%

      Operating income ratio

      15.3%

      17.0%

      -

      -



      Net sales of small precision motors increased 13.8% to ¥118,455 million for this 2Q compared to this 1Q. The fluctuations of the foreign currency exchange rates had a positive impact of approximately ¥400 million on the net sales of small precision motors for this 2Q compared to this 1Q.


      Net sales of spindle motors for HDDs for this 2Q increased 13.9% to ¥56,866 million, compared to this 1Q. The number of units sold of spindle motors for HDDs for this 2Q increased approximately 14% compared to this 1Q.


      Net sales of other small precision motors for this 2Q increased 13.8% to ¥61,589 million compared to this 1Q. This increase was mainly due to increases in sales of brushless motors, fan motors and other small motors.


      Operating income of small precision motors increased 2.3% to ¥18,094 million for this 2Q compared to this 1Q. The fluctuations of the foreign currency exchange rates had a positive effect on operating income of small precision motors of ¥300 million for this 2Q compared to this 1Q.


      Automotive, appliance, commercial and industrial products-


      Yen in millions

      Three months ended September 30,

      2015

      Three months ended June 30,

      2015


      Increase or decrease

      Increase or decrease ratio

      Net sales of automotive, appliance, commercial and industrial products


      138,868


      137,317


      1,551


      1.1%

      Appliance, commercial and industrial products


      68,729


      71,300


      (2,571)


      (3.6)%

      Automotive products

      70,139

      66,017

      4,122

      6.2%

      Operating income of automotive, appliance, commercial and industrial products


      10,641


      10,764


      (123)


      (1.1)%

      Operating income ratio

      (7.7%)

      (7.8%)

      -

      -



      Net sales of automotive, appliance, commercial and industrial products increased 1.1% to ¥138,868 million for this 2Q compared to this 1Q.


      Net sales of appliance, commercial and industrial products for this 2Q decreased 3.6% compared to this 1Q. This decrease was mainly due to the slowdown in China and seasonality effects.


      Net sales of automotive products for this 2Q increased 6.2% compared to this 1Q. This increase was mainly due to the increase in sales for products relating to ADAS at Nidec Elesys Corporation as well as the positive effect of the foreign currency exchange rate fluctuations.


      Operating income of automotive, appliance, commercial and industrial products decreased 1.1% to ¥10,641 million for this 2Q compared to this 1Q mainly due to the increase in market development costs.


      Machinery-


      Yen in millions

      Three months ended September 30,

      2015

      Three months ended June 30,

      2015


      Increase or decrease

      Increase or decrease ratio

      Net sales of machinery

      26,930

      26,652

      278

      1.0%

      Operating income of machinery

      4,111

      4,059

      52

      1.3%

      Operating income ratio

      15.3%

      15.2%

      -

      -



      Net sales of machinery increased 1.0% to ¥26,930 million for this 2Q compared to this 1Q mainly due to increases in sales of LCD panel handling robots at Nidec Sankyo Corporation.

      Operating income of machinery increased 1.3% to ¥4,111 million for this 2Q compared to this 1Q mainly due to the increase in sales.


      Electronic and optical components-


      Yen in millions

      Three months ended September 30,

      2015

      Three months ended June 30,

      2015


      Increase or decrease

      Increase or decrease ratio

      Net sales of electronic and optical components

      16,705

      15,823

      882

      5.6%

      Operating income of electronic and optical components

      2,005

      1,612

      393

      24.4%

      Operating income ratio

      12.0%

      10.2%

      -

      -



      Net sales of electronic and optical components increased 5.6% to ¥16,705 million for this 2Q compared to

      this 1Q.


      Operating income of electronic and optical components increased 24.4% to ¥2,005 million for this 2Q. This mainly reflected an improvement in product mix.


      Other products-


      Yen in millions

      Three months

      Three months


      Increase or

      Increase

      ended

      ended

      or

      September 30,

      June 30,

      decrease

      decrease

      2015

      2015

      ratio

      Net sales of other products

      1,353

      1,191

      162

      13.6%

      Operating income of other products

      284

      196

      88

      44.9%

      Operating income ratio

      21.0%

      16.5%

      -

      -



      Net sales of other products increased 13.6% to ¥1,353 million and operating income of other products increased 44.9% to ¥284 million for this 2Q compared to this 1Q.


    5. Financial Position


      As of September


      As of March


      Increase or

      30, 2015 31, 2015 decrease


      Total assets (million)

      ¥1,421,653

      ¥1,357,340

      ¥64,313

      Total liabilities (million)

      628,478

      604,241

      24,237

      Nidec Corporation shareholders' equity (million)

      785,116

      744,972

      40,144

      Interest-bearing debt (million) *1

      288,140

      282,498

      5,642

      Net interest-bearing debt (million) *2

      1,534

      12,596

      (11,062)

      Debt ratio (%) *3

      20.3

      20.8

      (0.5)

      Debt to equity ratio ('D/E ratio') (times) *4

      0.37

      0.38

      (0.01)

      Net D/E ratio (times) *5

      0.00

      0.02

      (0.02)

      Nidec Corporation shareholders' equity to total assets (%)

      55.2

      54.9

      0.3


      Notes:

      *1: The sum of 'short-term borrowings,' 'current portion of long-term debt' and 'long-term debt' (including convertible bonds) in our consolidated balance sheet

      *2: 'Interest-bearing debt' less 'cash and cash equivalents'

      *3: 'Interest-bearing debt' divided by 'total assets'

      *4: 'Interest-bearing debt' divided by 'Nidec Corporation shareholders' equity'

      *5: 'Net interest-bearing debt' divided by 'Nidec Corporation shareholders' equity'


      Total assets increased approximately ¥64,300 million to ¥1,421,653 million as of September 30, 2015 compared to March 31, 2015. This increase was mainly due to an increase of approximately ¥18,800 million in property, plant and equipment, an increase of approximately ¥16,700 million in cash and cash equivalents, an increase of approximately ¥13,000 million in inventories and an increase of approximately ¥11,300 million in trade accounts receivable.


      Total liabilities increased approximately ¥24,200 million to ¥628,478 million as of September 30, 2015 compared to March 31, 2015. This increase was mainly due to an increase of approximately ¥8,200 million in trade notes and accounts payable and an increase of approximately ¥5,600 million in interest-bearing debt. Specifically, our short-term borrowings increased approximately ¥39,400 million to approximately ¥91,800 million as of September 30, 2015 compared to March 31, 2015, our current portion of long-term debt decreased approximately ¥32,800 million to approximately ¥12,700 million as of September 30, 2015 compared to March 31, 2015, and our long-term debt decreased approximately ¥1,000 million to approximately ¥183,600 million as of September 30, 2015 compared to March 31, 2015.


      As a result, our net interest-bearing debt decreased approximately ¥11,100 million to approximately ¥1,500 million as of September 30, 2015 compared to March 31, 2015. Our debt ratio decreased to 20.3% as of September 30, 2015 from 20.8% as of March 31, 2015. Our D/E ratio was 0.37 as of September 30, 2015 compared to 0.38 as of

      March 31, 2015. Our net D/E ratio was 0.00 as of September 30, 2015 compared to 0.02 as of March 31, 2015.


      Nidec Corporation shareholders' equity increased approximately ¥40,100 million to ¥785,116 million as of September 30, 2015 compared to March 31, 2015. Nidec Corporation shareholders' equity to total assets increased to 55.2% as of September 30, 2015 from 54.9% as of March 31, 2015. This increase was mainly due to an increase in retained earnings of approximately ¥35,900 million as of September 30, 2015 compared to March 31, 2015.


      Overview of Cash Flow-


      (Yen in millions)

      For the six months

      Increase or

      ended September 30 decrease

      2015 2014


      Net cash provided by operating activities

      69,620

      41,552

      28,068

      Net cash used in investing activities

      (59,238)

      (23,131)

      (36,107)

      Free cash flow *1

      10,382

      18,421

      (8,039)

      Net cash provided by (used in) financing activities

      13,474

      (3,487)

      16,961


      Note:

      *1: To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows to analyze cash flows generated from our operations. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of our performance, or as an alternative to cash flows from operating activities as a measure of liquidity. Our free cash flow is the sum of 'net cash flow from operating activities' and 'net cash flow from investing activities.'


      Cash flows from operating activities for the six months ended September 30, 2015 ('this six-month period') were a net cash inflow of ¥69,620 million. Compared to the six months ended September 30, 2014 ('the same period of the previous year'), our cash inflow from operating activities for this six-month period increased approximately ¥28,100 million. This increase was mainly due to an increase of approximately ¥9,800 million in consolidated net income and an increase of approximately ¥9,700 million of net changes in operating assets and liabilities which consisted of a decrease of approximately ¥4,600 million in operating assets and an increase of approximately ¥5,100 million in operating liabilities.


      Cash flows from investing activities for this six-month period were a net cash outflow of ¥59,238 million. Compared to the same period of the previous year, our net cash outflow from investing activities for this six-month period increased approximately ¥36,100 million mainly due to an increase in additional purchases of property, plant and equipment of approximately ¥23,300 million and an increase in acquisitions of businesses, net of cash acquired, of approximately ¥9,700 million.


      As a result, we had a positive free cash flow of ¥10,382 million for this six-month period compared to

      ¥18,421 million for the same period of the previous year.


      Cash flows from financing activities for this six-month period were a net cash inflow of ¥13,474 million. Compared to the same period of the previous year, our net cash inflow from financing activities for this six-month period increased approximately ¥17,000 million. This increase was mainly due to an increase of net changes in short-term borrowings of approximately ¥15,200 million and a decrease of repayment of long-term debt of approximately ¥5,500 million, which was partially offset by an increase in dividends paid to shareholders of Nidec Corporation of approximately ¥4,200 million.


      As a result of the foregoing and the impact of foreign exchange fluctuations, the balance of cash and cash equivalents as of September 30, 2015 was ¥286,606 million, an increase of approximately ¥16,700 million from March 31, 2015.


    6. Business Forecasts for the Fiscal Year ending March 31, 2016

    7. Regarding global economic trends, we expect that, while an economic recovery mainly in the United States is anticipated, uncertainties relating to the impact of a rise in U.S. interest rates on developing economies, the slowdown in Chinese economic growth and the uncertainty of the European economy will continue to require close monitoring.

      Our business forecasts for the fiscal year ending March 31, 2016 remain unchanged as of the date of this report from those which were announced on April 22, 2015.


      Forecast of consolidated results for the fiscal year ending March 31, 2016

      Net sales ¥1,150,000 million (Up 11.8% from the previous fiscal year)

      Operating income ¥130,000 million (Up 17.2% from the previous fiscal year)

      Income before income taxes ¥126,000 million (Up 17.7% from the previous fiscal year) Net income attributable to Nidec

      Corporation ¥90,000 million (Up 18.4% from the previous fiscal year)


      Notes:

      1. The exchange rates used for the preparation of the foregoing forecasts are US$1 = ¥115 and 1 = ¥125. The exchange rates between the relevant Asian currencies and the Japanese yen used for the preparation of the foregoing forecasts were determined assuming these exchange rates.

      2. Pursuant to ASC 805 'Business Combinations,' the growth rates are calculated based on retrospectively adjusted previous period amounts.


      1. Others


      2. Changes in significant subsidiaries during this period

        None.


      3. Adoption of simplified accounting methods and accounting methods used specifically for quarterly consolidated financial statements

        (Accounting method relating to corporate income taxes)

        Corporate income taxes are recognized for the quarterly reporting period based on a worldwide estimated annual effective tax rate.


      4. Changes in accounting method in this period


      5. As of April 1, 2015, NIDEC adopted FASB Accounting Standards Codification™ (ASC) 205 'Presentation of Financial Statements' and ASC 360 'Property, Plant, and Equipment' updated by Accounting Standards Update (ASU) No. 2014-08 'Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.' ASU 2014-08 requires that a disposal of a component or a group of components of an entity should be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity's operations and financial results when the component meets the criteria to be classified as held for sale or is disposed. ASU 2014-08 also requires additional disclosures about discontinued operations and disposal of an individually significant component of an entity that does not qualify for discontinued operations. The adoption of this standard did not have any impact on NIDEC's consolidated financial position, results of operations or liquidity.


        Cautionary Note Regarding Forward-Looking Statements


        This report contains forward-looking statements (within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended) about Nidec Corporation and its group companies (the 'Nidec Group'). These forward-looking statements are based on the current expectations, assumptions, estimates and projections of the Nidec Group in light of the information currently available to it. These forward-looking statements are subject to various risks and uncertainties. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as 'may,' 'will,' 'expect,' 'anticipate,' 'estimate,' 'intend,' 'plan,' 'forecast' or similar words. These statements discuss future expectations, identify strategies, contain projections of the results of operations or financial condition of the Nidec Group, or state other forward-looking information. Known and unknown risks, uncertainties and other factors could cause the actual results to differ materially from those contained in any forward-looking statement. The Nidec Group cannot make any assurances that the expectations expressed in these forward-looking statements will prove to be correct. Actual results could be materially different from and worse than the Nidec Group's expectations as a result of various factors, including, but not limited to, (i) general economic conditions in the computer, information storage and communication technology, home appliance, industrial and commercial machinery and equipment, automobile and related product markets, particularly levels of consumer spending and capital expenditures by companies, (ii) the Nidec Group's ability to expand its business portfolio into new business areas in the highly competitive automotive, appliance, commercial and industrial product markets, (iii) the Nidec Group's ability to design, develop, mass produce and win acceptance of its products, (iv) alleged or actual product defects and malfunctions of any

        end-product in which our products are incorporated, (v) the effectiveness of measures designed to reduce costs and improve profitability, (vi) the Nidec Group's ability to acquire and successfully integrate companies with complementary technologies, product lines and marketing and sales networks, (vii) the Nidec Group's ability to match production and inventory levels with actual demand, (viii) natural and human-caused disasters and other incidents, (ix) the ability to procure raw materials and attract and retain qualified personnel at satisfactory cost levels,

        (x) exchange rate fluctuations, particularly between the Japanese yen and the U.S. dollar and other currencies in which the Nidec Group makes significant sales or in which the Nidec Group's assets and liabilities are denominated and (xi) adverse changes in laws, regulations or economic policies in any of the jurisdictions where the Nidec Group has manufacturing or other operations.


      6. Consolidated Financial Statements (U.S. GAAP) (unaudited)

      7. Consolidated Balance Sheets Assets

        Yen in millions

        Increase

        September 30, 2015 March 31, 2015 or


        Current assets:

        decrease

        Amount % Amount % Amount

        Cash and cash equivalents ¥286,606 ¥269,902 ¥16,704

        Trade notes receivable 19,226 15,221 4,005

        Trade accounts receivable 233,661 222,396 11,265 Inventories:

        Finished goods 82,028 75,398 6,630

        Raw materials 56,254 51,182 5,072

        Work in process 40,816 39,187 1,629

        Supplies and other 4,770 5,107 (337)

        Other current assets 49,869 50,622 (753)

        Total current assets 773,230 54.4 729,015 53.7 44,215


        Investments and advances:

        Marketable securities and other securities

        investments 18,003 21,516 (3,513) Investments in and advances to affiliated

        companies

        1,937

        2,167

        (230)

        Total investments and advances

        19,940

        1.4 23,683

        1.8 (3,743)


        Property, plant and equipment:


        Land

        47,908

        47,427 481

        Buildings

        193,455

        189,742 3,713

        Machinery and equipment

        446,923

        430,019 16,904

        Construction in progress

        40,863

        33,831 7,032

        Sub-total

        729,149

        51.3 701,019 51.6 28,130

        Less - Accumulated depreciation

        (368,263)

        (25.9) (358,897) (26.4) (9,366)

        Total property, plant and equipment

        360,886

        25.4 342,122 25.2 18,764

        Goodwill

        169,479

        11.9 162,959 12.0 6,520

        Other non-current assets

        98,118

        6.9 99,561 7.3 (1,443)

        Total assets

        ¥1,421,653

        100.0 ¥1,357,340 100.0 ¥64,313


        Liabilities and Equity


        Yen in millions

        Increase

        September 30, 2015 March 31, 2015 or


        Current liabilities:

        decrease

        Amount % Amount % Amount

        Short-term borrowings ¥91,830 ¥52,401 ¥39,429

        Current portion of long-term debt 12,704 45,485 (32,781)

        Trade notes and accounts payable 203,186 194,998 8,188

        Accrued expenses 36,604 33,375 3,229 Other current liabilities 43,622 36,689 6,933

        Total current liabilities 387,946 27.3 362,948 26.7 24,998


        Long-term liabilities:


        Long-term debt

        183,606

        184,612

        (1,006)

        Accrued pension and severance costs

        19,501

        19,576

        (75)

        Other long-term liabilities

        37,425

        37,105

        320

        Total long-term liabilities

        240,532

        16.9

        241,293

        17.8

        (761)

        Total liabilities 628,478 44.2 604,241 44.5 24,237


        Equity:


        Common stock

        87,784

        6.2

        77,071

        5.7

        10,713

        Additional paid-in capital

        116,134

        8.2

        105,459

        7.8

        10,675

        Retained earnings

        463,499

        32.6

        427,641

        31.5

        35,858

        Accumulated other comprehensive income (loss):

        Foreign currency translation adjustments


        117,268


        131,332


        (14,064)

        Net unrealized gains and losses on securities

        5,028

        7,412

        (2,384)

        Net gains and losses on derivative instruments

        (1,713)

        (1,072)

        (641)

        Pension liability adjustments

        (2,855)

        (2,844)

        (11)

        Total accumulated other comprehensive

        income (loss) 117,728 8.2 134,828 9.9 (17,100)


        Treasury stock, at cost

        (29)

        (0.0) (27)

        (0.0) (2)

        Total Nidec Corporation shareholders' equity

        785,116

        55.2 744,972

        54.9 40,144

        Noncontrolling interests

        8,059

        0.6 8,127

        0.6 (68)

        Total equity

        793,175

        55.8 753,099

        55.5 40,076

        Total liabilities and equity

        ¥1,421,653

        100.0 ¥1,357,340

        100.0 ¥64,313


      8. Condensed Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

        Result for the six months ended September 30 Consolidated Statements of Income

        Yen in millions

        Six months ended September 30 Increase or

        Year ended

        2015 2014

        decrease

        March 31, 2015

        Amount % Amount % Amount % Amount %

        Net sales ¥587,352 100.0 ¥489,511 100.0 ¥97,841 20.0 ¥1,028,385 100.0

        Cost of products sold 453,056 77.2 373,077 76.2 79,979 21.4 786,486 76.5

        Selling, general and administrative expenses 47,025 8.0 42,334 8.7 4,691 11.1 85,781 8.3

        Research and development expenses 25,421 4.3 22,177 4.5 3,244 14.6 45,179 4.4

        Operating expenses 525,502 89.5 437,588 89.4 87,914 20.1 917,446 89.2

        Operating income 61,850 10.5 51,923 10.6 9,927 19.1 110,939 10.8


        Other income (expenses):

        Interest and dividend income 896 1,120 (224) 2,359

        Interest expenses (790) (741) (49) (1,487)

        Foreign exchange gain (loss), net 2,422 435 1,987 804

        Gain (loss) from marketable securities, net 920 6 914 70

        Other, net (1,889) (1,205) (684) (5,593)

        Total 1,559 0.3 (385) (0.1) 1,944 - (3,847) (0.4)

        Income before income taxes 63,409 10.8 51,538 10.5 11,871 23.0 107,092 10.4

        Income taxes (15,218) (2.6) (13,188) (2.7) (2,030) - (29,033) (2.8)

        Equity in net income (loss) of affiliated

        companies 5 0.0 17 0.0 (12) (70.6) 29 0.0


        Consolidated net income

        48,196

        8.2

        38,367

        7.8

        9,829

        25.6

        78,088

        7.6

        noncontrolling interests

        (574)

        (0.1)

        (1,654)

        (0.3)

        1,080

        -

        (2,073)

        (0.2)

        Net income attributable to Nidec Corporation

        ¥47,622

        8.1

        ¥36,713

        7.5

        ¥10,909

        29.7

        ¥76,015

        7.4

        Less: Net (income) loss attributable to


        Consolidated Statements of Comprehensive Income

        Yen in millions

        Six months ended September 30 Increase or Year ended

        2015 2014 decrease March 31, 2015

        Amount Amount Amount % Amount Consolidated net income ¥48,196 ¥38,367 ¥9,829 25.6 ¥78,088 Other comprehensive income (loss), net of tax:

        Foreign currency translation adjustments (14,541) 31,461 (46,002) - 77,753

        Net unrealized gains and losses on securities (2,384) 1,364 (3,748) - 3,243

        Net gains and losses on derivative instruments (641) (191) (450) - (1,048) Pension liability adjustments (23) 109 (132) - (2,534) Total (17,589) 32,743 (50,332) - 77,414

        Total comprehensive income (loss) 30,607 71,110 (40,503) (57.0) 155,502

        Less: Comprehensive (income) loss

        attributable to noncontrolling interests (85) (2,103) 2,018 - (3,037)

        Comprehensive income (loss) attributable to

        Nidec Corporation ¥30,522 ¥69,007 ¥(38,485) (55.8) ¥152,465


        Result for the three months ended September 30 Consolidated Statements of Income


        Yen in millions

        Three months ended September 30 Increase or

        2015 2014

        decrease

        Amount

        %

        Amount

        %

        Amount

        %

        Net sales

        ¥302,311

        100.0

        ¥249,323

        100.0

        ¥52,988

        21.3

        Cost of products sold

        232,205

        76.8

        189,343

        75.9

        42,862

        22.6

        Selling, general and administrative expenses

        25,234

        8.3

        21,690

        8.7

        3,544

        16.3

        Research and development expenses

        13,767

        4.6

        11,402

        4.6

        2,365

        20.7

        Operating expenses

        271,206

        89.7

        222,435

        89.2

        48,771

        21.9

        Operating income

        31,105

        10.3

        26,888

        10.8

        4,217

        15.7

        Other income (expenses):

        Interest and dividend income


        411


        559


        (148)

        Interest expenses

        (445)

        (344)

        (101)

        Foreign exchange gain (loss), net

        865

        761

        104

        Gain (loss) from marketable securities, net

        184

        6

        178

        Other, net

        (1,066)

        (786)

        (280)

        Total

        (51)

        (0.0)

        196

        0.1

        (247)

        -

        Income before income taxes

        31,054

        10.3

        27,084

        10.9

        3,970

        14.7

        Income taxes

        (7,057)

        (2.4)

        (7,015)

        (2.8)

        (42)

        -

        Equity in net income (loss) of affiliated companies

        (0)

        (0.0)

        13

        0.0

        (13)

        -

        Consolidated net income

        23,997

        7.9

        20,082

        8.1

        3,915

        19.5

        Less: Net (income) loss attributable to noncontrolling interests


        (170)


        (0.0)


        (942)


        (0.4)


        772


        -

        Net income attributable to Nidec Corporation

        ¥23,827

        7.9

        ¥19,140

        7.7

        ¥4,687

        24.5



        Consolidated Statements of Comprehensive Income


        Yen in millions

        Three months ended September 30 Increase or

        2015 2014 decrease

        Amount Amount Amount %

        Consolidated net income ¥23,997 ¥20,082 ¥3,915 19.5

        Other comprehensive income (loss), net of tax

        Foreign currency translation adjustments (25,957) 40,151 (66,108) -

        Net unrealized gains and losses on securities (2,001) 683 (2,684) -

        Net gains and losses on derivative instruments (642) (383) (259) - Pension liability adjustments 100 127 (27) (21.3)

        Total (28,500) 40,578 (69,078) -

        Total comprehensive income (loss) (4,503) 60,660 (65,163) -

        Less: Comprehensive (income) loss attributable to

        noncontrolling interests 293 (1,572) 1,865 -

        Comprehensive income (loss) attributable to Nidec

        Corporation ¥ (4,210) ¥59,088 ¥(63,298) -


      9. Consolidated Statements of Cash Flows


        Yen in millions

        Six months ended

        September 30

        Increase or

        Year ended March 31,


        Cash flows from operating activities:

        2015 2014 decrease 2015

        Consolidated net income ¥48,196 ¥38,367 ¥9,829 ¥78,088 Adjustments to reconcile net income to net cash provided


        by operating activities:

        Depreciation and amortization

        30,373

        25,373

        5,000

        53,404

        Gain from marketable securities, net

        (920)

        (6)

        (914)

        (70)

        Gain from sales, disposal or impairment of property, plant

        and equipment

        (78)

        (264)

        186

        (275)

        Deferred income taxes

        2,345

        2,849

        (504)

        6,523

        Equity in net income of affiliated companies

        (5)

        (17)

        12

        (29)

        Foreign currency adjustments

        (596)

        441

        (1,037)

        1,634

        Changes in operating assets and liabilities:

        Increase in notes and accounts receivable

        (13,367)

        (13,213)

        (154)

        (20,109)

        Increase in inventories

        (11,859)

        (16,649)

        4,790

        (29,565)

        Increase in notes and accounts payable

        9,960

        5,963

        3,997

        10,054

        Increase in accrued income taxes

        1,895

        837

        1,058

        220

        Other 3,676 (2,129) 5,805 (8,000)

        Net cash provided by operating activities 69,620 41,552 28,068 91,875


        Cash flows from investing activities:


        Additions to property, plant and equipment

        (47,814)

        (24,522)

        (23,292)

        (58,042)

        Proceeds from sales of property, plant and equipment

        805

        1,644

        (839)

        3,110

        Purchases of marketable securities

        (504)

        (3)

        (501)

        (6)

        Proceeds from sales or redemption of marketable securities

        1,276

        14

        1,262

        68

        Acquisitions of business, net of cash acquired

        (9,721)

        -

        (9,721)

        (27,343)

        Other (3,280) (264) (3,016) 983

        Net cash used in investing activities (59,238) (23,131) (36,107) (81,230)


        Cash flows from financing activities:


        Increase in short-term borrowings

        38,324

        23,126

        15,198

        29,592

        Proceeds from issuance of long-term debt

        258

        73

        185

        78

        Repayments of long-term debt

        (12,977)

        (18,510)

        5,533

        (30,104)

        Purchases of treasury stock

        (25)

        (30)

        5

        (2,159)

        Payments for additional investments in subsidiaries

        (36)

        (110)

        74

        (292)

        Dividends paid to shareholders of Nidec Corporation

        (11,764)

        (7,585)

        (4,179)

        (15,859)

        Other (306) (451) 145 (764) Net cash provided by (used in) financing activities 13,474 (3,487) 16,961 (19,508)


        Effect of exchange rate changes on cash and cash

        equivalents (7,152) 14,604 (21,756) 31,025

        Net increase in cash and cash equivalents 16,704 29,538 (12,834) 22,162 Cash and cash equivalents at beginning of period 269,902 247,740 22,162 247,740 Cash and cash equivalents at end of period ¥286,606 ¥277,278 ¥9,328 ¥269,902


      10. Notes to our consolidated financial statements

      11. Business Combinations

        Pursuant to ASC 805 'Business Combinations,' previous year's consolidated financial statements have been retrospectively adjusted to reflect its valuation of the fair values of the assets acquired and the liabilities assumed upon the acquisitions of Nidec Sankyo CMI Corporation and Nidec Elesys Corporation in the fiscal year ended March 31, 2014. During the three months ended December 31, 2014, NIDEC completed its valuation of such assets and liabilities of Nidec Sankyo CMI Corporation and Nidec Elesys Corporation.

        Consolidated financial statements for the previous year and the three months ended June 30, 2015 also have been retrospectively adjusted to reflect its valuation of the fair values of the assets acquired and the liabilities assumed upon the acquisitions of Nidec GPM GmbH (formerly Geräte- und Pumpenbau GmbH Dr. Eugen Schmidt) in the fiscal year ended March 31, 2015. During the three months ended September 30, 2015, NIDEC completed its valuation of such assets and liabilities of Nidec GPM GmbH.

        In addition, NIDEC is currently evaluating the fair values of the assets acquired and the liabilities assumed upon the acquisitions of companies executed in the fiscal year ending March 31, 2016. These assets and liabilities have been recorded on its consolidated balance sheet based on preliminary management estimation as of September 30, 2015. These evaluations do not have material impacts on NIDEC's consolidated financial position, results of operations or liquidity.


        Subsequent Events

        Not applicable.


      12. Supplementary Information (Six months ended September 30, 2015) (unaudited)

        1. Quarterly Financial Data for the three months ended September 30, 2015 and June 30, 2015

          Yen in millions

          Three months ended

          June 30, 2015 September 30, 2015

          Amount % Amount %


          Net sales

          ¥285,041

          100.0

          ¥302,311

          100.0

          Operating income

          30,745

          10.8

          31,105

          10.3

          Income before income taxes

          32,355

          11.4

          31,054

          10.3

          Consolidated net income

          24,199

          8.5

          23,997

          7.9

          Net income attributable to Nidec Corporation

          ¥23,795

          8.3

          ¥23,827

          7.9


          Note: Pursuant to ASC 805 'Business Combinations,' the results of operations for the three months ended June 30, 2015 have been retrospectively adjusted.


        2. Information by Product Category


          Automotive, appliance,

          Small precision


          Yen in millions

          Six months ended September 30, 2015


          Electronic and


          Eliminations/

          motors

          commercial

          and industrial

          Machinery

          optical

          components

          Others Total

          Corporate

          Consolidated


          Net sales:

          products

          Customers ¥222,513 ¥276,185 ¥53,582 ¥32,528 ¥2,544 ¥587,352 ¥- ¥587,352

          Intersegment 1,256 2,378 7,076 2,514 960 14,184 (14,184) -

          Total 223,769 278,563 60,658 35,042 3,504 601,536 (14,184) 587,352

          Operating expenses 187,987 257,158 52,488 31,425 3,024 532,082 (6,580) 525,502

          Operating income ¥35,782 ¥21,405 ¥8,170 ¥3,617 ¥480 ¥69,454 ¥(7,604) ¥61,850



          Small precision


          Automotive, appliance,

          Yen in millions

          Six months ended September 30, 2014


          Electronic and


          Eliminations/

          motors

          commercial

          and industrial

          Machinery

          optical

          components

          Others Total

          Corporate

          Consolidated


          Net sales:

          products

          Customers ¥190,308 ¥218,378 ¥45,022 ¥32,499 ¥3,304 ¥489,511 ¥- ¥489,511

          Intersegment 500 186 2,538 221 3,495 6,940 (6,940) -

          Total 190,808 218,564 47,560 32,720 6,799 496,451 (6,940) 489,511

          Operating expenses 160,155 201,340 40,934 30,365 6,497 439,291 (1,703) 437,588

          Operating income ¥30,653 ¥17,224 ¥6,626 ¥2,355 ¥302 ¥57,160 ¥(5,237) ¥51,923



          Small precision


          Automotive, appliance,

          Yen in millions

          Three months ended September 30, 2015


          Electronic and


          Eliminations/

          motors

          commercial

          and industrial

          Machinery

          optical

          components

          Others Total

          Corporate

          Consolidated


          Net sales:

          products

          Customers ¥118,455 ¥138,868 ¥26,930 ¥16,705 ¥1,353 ¥302,311 ¥- ¥302,311

          Intersegment 592 2,242 3,894 1,226 475 8,429 (8,429) -

          Total 119,047 141,110 30,824 17,931 1,828 310,740 (8,429) 302,311

          Operating expenses 100,953 130,469 26,713 15,926 1,544 275,605 (4,399) 271,206

          Operating income ¥18,094 ¥10,641 ¥4,111 ¥2,005 ¥284 ¥35,135 ¥(4,030) ¥31,105



          Small precision


          Automotive, appliance,

          Yen in millions

          Three months ended September 30, 2014


          Electronic and


          Eliminations/

          motors

          commercial

          and industrial

          Machinery

          optical

          components

          Others Total

          Corporate

          Consolidated


          Net sales:

          products

          Customers ¥100,419 ¥108,134 ¥22,743 ¥16,330 ¥1,697 ¥249,323 ¥- ¥249,323

          Intersegment 173 54 1,481 102 1,770 3,580 (3,580) -

          Total 100,592 108,188 24,224 16,432 3,467 252,903 (3,580) 249,323

          Operating expenses 85,001 99,547 20,410 15,182 3,290 223,430 (995) 222,435

          Operating income ¥15,591 ¥8,641 ¥3,814 ¥1,250 ¥177 ¥29,473 ¥(2,585) ¥26,888


          Notes:

        3. Product categories are classified based on similarities in product type, product attributes, and production and sales methods.

        4. Major products of each product category:

        5. Small precision motors: Spindle motors for HDDs, brushless motors, fan motors, vibration motors, brush motors and motor applications, etc.

        6. Automotive, appliance, commercial and industrial products: Automotive motors and components, home appliance, commercial and industrial motors and related products.

        7. Machinery: Industrial robots, card readers, test systems, pressing machines and power transmission drives, etc.

        8. Electronic and optical components: Switches, trimmer potentiometers, lens units and camera shutters, etc.

        9. Others: Services, etc.

        10. 3. Pursuant to ASC 805 'Business Combinations,' previous period amounts have been retrospectively adjusted.

          4. Basic research and development expenses that were previously included in 'Automotive, appliance, commercial and industrial products' category have been reclassified to 'Eliminations/ Corporate' category since the three months ended December 31, 2014. Accordingly, the basic research and development expenses for the six months ended September 30, 2014 have been retrospectively reclassified.


        11. Sales by Geographic Segment


          Yen in millions


          Six months ended September 30 Increase or


          2015 2014

          decrease


          Amount

          %

          Amount

          %

          Amount

          %

          Japan

          ¥140,069

          23.9%

          ¥134,513

          27.5%

          ¥5,556

          4.1%

          U.S.A

          103,646

          17.6%

          82,506

          16.9%

          21,140

          25.6%

          Singapore

          37,625

          6.4%

          32,292

          6.6%

          5,333

          16.5%

          Thailand

          52,163

          8.9%

          39,785

          8.1%

          12,378

          31.1%

          Philippines

          13,016

          2.2%

          13,183

          2.7%

          (167)

          (1.3)%

          China

          139,713

          23.8%

          112,825

          23.0%

          26,888

          23.8%

          Others

          101,120

          17.2%

          74,407

          15.2%

          26,713

          35.9%

          Total

          ¥587,352

          100.0%

          ¥489,511

          100.0%

          ¥97,841

          20.0%



          Yen in millions


          Three months ended September 30 Increase or


          2015 2014

          decrease


          Amount

          %

          Amount

          %

          Amount

          %

          Japan

          ¥70,461

          23.3%

          ¥68,869

          27.6%

          ¥1,592

          2.3%

          U.S.A

          51,306

          17.0%

          41,766

          16.8%

          9,540

          22.8%

          Singapore

          20,553

          6.8%

          16,085

          6.5%

          4,468

          27.8%

          Thailand

          27,658

          9.1%

          20,296

          8.1%

          7,362

          36.3%

          Philippines

          5,316

          1.8%

          6,660

          2.7%

          (1,344)

          (20.2)%

          China

          74,072

          24.5%

          56,722

          22.7%

          17,350

          30.6%

          Others

          52,945

          17.5%

          38,925

          15.6%

          14,020

          36.0%

          Total

          ¥302,311

          100.0%

          ¥249,323

          100.0%

          ¥52,988

          21.3%



          Note: The sales are classified by domicile of the seller, and the figures exclude intra-segment transactions.


        12. Sales by Region

        13. Yen in millions


          Six months ended September 30 Increase or


          2015 2014

          decrease


          Amount

          %

          Amount

          %

          Amount

          %

          North America

          ¥117,726

          20.1%

          ¥92,862

          19.0%

          ¥24,864

          26.8%

          Asia

          297,050

          50.6%

          249,413

          50.9%

          47,637

          19.1%

          Europe

          74,149

          12.6%

          49,798

          10.2%

          24,351

          48.9%

          Others

          6,067

          1.0%

          4,683

          1.0%

          1,384

          29.6%

          Overseas sales total

          494,992

          84.3%

          396,756

          81.1%

          98,236

          24.8%

          Japan

          92,360

          15.7%

          92,755

          18.9%

          (395)

          (0.4)%

          Consolidated total

          ¥587,352

          100.0%

          ¥489,511

          100.0%

          ¥97,841

          20.0%



          Yen in millions


          Three months ended September 30 Increase or


          2015 2014

          decrease


          Amount

          %

          Amount

          %

          Amount

          %

          North America

          ¥59,687

          19.7%

          ¥47,325

          19.0%

          ¥12,362

          26.1%

          Asia

          153,830

          50.9%

          128,107

          51.4%

          25,723

          20.1%

          Europe

          38,974

          12.9%

          24,370

          9.7%

          14,604

          59.9%

          Others

          3,107

          1.0%

          2,231

          0.9%

          876

          39.3%

          Overseas sales total

          255,598

          84.5%

          202,033

          81.0%

          53,565

          26.5%

          Japan

          46,713

          15.5%

          47,290

          19.0%

          (577)

          (1.2)%

          Consolidated total

          ¥302,311

          100.0%

          ¥249,323

          100.0%

          ¥52,988

          21.3%



          Note: The sales are classified by domicile of the buyer, and the figures exclude intra-segment transactions.


          5. Other information (unaudited)
          1. Summary of Consolidated Financial Performance


            Yen in millions

            (except for per share amounts)

            Six months ended September 30


            2015 2014

            Increase or decrease

            Three months ended September 30


            2015 2014

            Increase or decrease

            Year ended March 31,

            2015




            ¥587,352


            ¥489,511


            20.0%


            ¥302,311


            ¥249,323


            21.3%

            61,850

            51,923

            19.1%

            31,105

            26,888

            15.7%

            10.5%

            10.6%

            10.3%

            10.8%

            63,409

            51,538

            23.0%

            31,054

            27,084

            14.7%

            10.8%

            10.5%

            10.3%

            10.9%

            47,622

            36,713

            29.7%

            23,827

            19,140

            24.5%

            8.1%

            7.5%

            7.9%

            7.7%

            ¥160.75

            ¥133.11

            ¥80.12

            ¥69.40

            ¥159.57

            ¥124.85

            ¥79.84

            ¥65.09

            Net sales Operating income

            Ratio of operating income to net sales Income before income taxes

            Ratio of income before income taxes to net sales

            Net income attributable to Nidec Corporation Ratio of net income attributable to Nidec Corporation to net sales

            Net income attributable to Nidec Corporation per share-basic

            Net income attributable to Nidec Corporation per share-diluted


            ¥1,421,653

            ¥1,249,209

            ¥1,357,340

            785,116

            579,156

            744,972

            55.2%

            46.4%

            54.9%

            ¥2,633.45

            ¥2,099.90

            ¥2,533.07

            Total assets

            Nidec Corporation shareholders' equity

            Nidec Corporation shareholders' equity to total assets

            Nidec Corporation shareholders' equity per share


            ¥69,620 ¥41,552

            (59,238) (23,131)

            13,474 (3,487)

            ¥91,875 (81,230)

            (19,508)

            ¥286,606 ¥277,278

            ¥269,902

            Net cash provided by operating activities Net cash used in investing activities

            Net cash provided by (used in) financing activities Cash and cash equivalents at end of period


            Notes:

          2. Some items colored in the above table are omitted, because we also omit them in the report in Japanese language.

          3. Pursuant to ASC 805 'Business Combinations,' previous period amounts have been retrospectively adjusted.


          4. Scope of Consolidation and Application of the Equity Method

            Number of consolidated subsidiaries: 239

            Number of affiliated companies accounted for under the equity method: 4

          5. Change in Scope of Consolidation and Application of the Equity Method
          6. Change from

            Change from

            March 31, 2015 September 30, 2014


            Number of companies newly consolidated:

            10

            14

            Number of companies excluded from consolidation:

            3

            6

            Number of companies newly accounted for by the equity method:

            1

            1

            Number of companies excluded from accounting by the equity method:

            2

            2

distributed by