Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  INDONESIA STOCK EXCHANGE  >  Nippon Indosari Corpindo Tbk PT    ROTI   ID1000129703

NIPPON INDOSARI CORPINDO TBK PT (ROTI)
Mes dernières consult.
Most popular
  Report  
No quotes available
-- IDR   --.--%
SummaryAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201520162017201820192020
Sales2 1752 5222 4912 9503 5053 971
EBITDA569562378563686675
Operating profit (EBIT)454443257402484479
Pre-Tax Profit (EBT)378369186372469-
Net income271280146274335348
P/E ratio---26,621,922,0
EPS ( IDR )53,555,327,746,456,356,2
Dividend per Share ( IDR )---5,749,369,01
Yield---0,46%0,76%0,73%
Reference price ( IDR )123512351235
Announcement Date03/30/2016
10:28am
04/14/2017
09:00am
04/02/2018
09:00am
---
Finances - Leverage
Actuals in B IDR Estimates in B IDR
Fiscal Period December 201520162017201820192020
Debt479385-1 1891 580-
Finance--1 397--125
Operating income (EBITDA)569562378563686675
Leverage
(Debt/EBITDA)
0,84x0,69x-2,11x2,30x-
Capital Expenditure195148337609650-
Book Value Per Share (BVPS)235  IDR276  IDR448  IDR416  IDR461  IDR567  IDR
Cash Flow per Share110  IDR81,9  IDR----
Announcement Date03/30/2016
10:28am
04/14/2017
09:00am
04/02/2018
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 7 640 314 M IDR -
Entreprise Value (EV) 8 829 B IDR 9 220 B IDR
Valuation 2018e 2019e
P/E ratio (Price / EPS) 26,6x 21,9x
Capitalization / Revenue 2,59x 2,18x
EV / Revenue 2,99x 2,63x
EV / EBITDA 15,7x 13,4x
Yield (DPS / Price) 0,46% 0,76%
Price to book (Price / BVPS) 2,97x 2,68x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 13,6% 13,8%
operating Leverage (Delta EBIT / Delta Sales) 3,07x 1,08x
Net Margin (Net Profit / Revenue) 9,29% 9,55%
ROA (Net Profit / Asset) 6,74% 7,63%
ROE (Net Profit / Equities) 10,6% 11,5%
Rate of Dividend 12,4% 16,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   20,7% 18,5%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,38x 1,25x
Financial Leverage (Net Debt / EBITDA) 2,11x 2,30x
EPS & Dividend