Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales141 452144 16791 98578 19694 699105 127
Operating income (EBITDA)16 00315 94213 06711 57513 65115 994
Operating profit (EBIT)10 2477 1267 4525 6667 2139 798
Pre-Tax Profit (EBT)10 4586 7726 2265 3796 4287 803
Net income7 8324 7464 6584 4575 2266 953
P/E ratio---7,065,383,71
EPS ( $ )10,26,206,485,797,5911,0
Dividend per Share ( $ )3,071,77-2,682,963,45
Yield---6,55%7,25%8,44%
Reference price ( $ )40.84540.84540.845
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt9 10910 525-8 4399 0347 720
Finance------
Operating income (EBITDA)16 00315 94213 06711 57513 65115 994
Leverage
(Debt/EBITDA)
0,57x0,66x-0,73x0,66x0,48x
Capital Expenditure14 95714 545-8 5769 9649 830
Book Value Per Share (BVPS)-107 $-79,3 $84,7 $87,0 $
Cash Flow per Share-20,3 $-11,9 $15,0 $17,8 $
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 34 585 M$ -
Entreprise Value (EV) 43 024 M$ 43 619 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 7,06x 5,38x
Capitalization / Revenue 0,44x 0,37x
EV / Revenue 0,55x 0,46x
EV / EBITDA 3,72x 3,20x
Yield (DPS / Price) 6,55% 7,25%
Price to book (Price / BVPS) 0,51x 0,48x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 7,25% 7,62%
operating Leverage (Delta EBIT / Delta Sales) -1,60x 1,29x
Net Margin (Net Profit / Revenue) 5,70% 5,52%
ROA (Net Profit / Asset) 4,06% 5,19%
ROE (Net Profit / Equities) 6,90% 8,80%
Rate of Dividend 46,3% 39,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   11,0% 10,5%
Cash Flow / Sales 10,9% 11,3%
Capital Intensity (Assets / Sales) 1,40x 1,06x
Financial Leverage (Net Debt / EBITDA) 0,73x 0,66x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend