Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

End-of-day quote. End-of-day quote  - 10/20
37.55 USD   +1.29%
2016DJLukoil Net Profit Falls 26% to RUB291.14
2016DJMore Shipments of Iranian Oil Readied for Europe
2016DJIran Launches Oil Shipments to Europe
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales144 16791 98578 09299 918108 841108 812
Operating income (EBITDA)15 94213 06710 91714 43416 45117 762
Operating profit (EBIT)7 1267 4526 2629 12910 49911 658
Pre-Tax Profit (EBT)6 7726 2264 0717 9809 21610 010
Net income4 7464 6583 0896 6037 2959 186
P/E ratio6,424,9712,95,484,613,99
EPS ( $ )6,206,484,339,5011,313,0
Dividend per Share ( $ )1,772,83-3,554,234,50
Yield4,45%8,80%-6,83%8,14%8,66%
Reference price ( $ )39.832.256.1525252
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt10 5258 4347 1376 0363 98481,2
Finance------
Operating income (EBITDA)15 94213 06710 91714 43416 45117 762
Leverage
(Debt/EBITDA)
0,66x0,65x0,65x0,42x0,24x0,00x
Capital Expenditure14 5459 6107 4278 8988 8728 923
Book Value Per Share (BVPS)107 $63,3 $74,2 $84,7 $91,8 $106 $
Cash Flow per Share20,3 $18,8 $15,8 $16,4 $19,8 $21,0 $
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 44 807 M$ -
Entreprise Value (EV) 50 844 M$ 48 791 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 5,48x 4,61x
Capitalization / Revenue 0,45x 0,41x
EV / Revenue 0,51x 0,45x
EV / EBITDA 3,52x 2,97x
Yield (DPS / Price) 6,83% 8,14%
Price to book (Price / BVPS) 0,61x 0,57x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 9,14% 9,65%
operating Leverage (Delta EBIT / Delta Sales) 1,64x 1,68x
Net Margin (Net Profit / Revenue) 6,61% 6,70%
ROA (Net Profit / Asset) 9,36% 10,4%
ROE (Net Profit / Equities) 12,5% 13,4%
Rate of Dividend 37,4% 37,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,91% 8,15%
Cash Flow / Sales 11,7% 13,0%
Capital Intensity (Assets / Sales) 0,71x 0,64x
Financial Leverage (Net Debt / EBITDA) 0,42x 0,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend