Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

End-of-day quote. End-of-day quote  - 10/20
37.55 USD   +1.29%
02/05 Exclusive - Iran wants euro payment for new and outstanding oil s..
01/29 IRANIAN OIL OUT : sources
01/27 Gasoline cargoes sail to Iran, crude exports still tough
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales139 171141 452144 16794 13590 783105 597
Operating income (EBITDA)18 90216 00315 94213 30713 21515 302
Operating profit (EBIT)14 07010 2477 1264 9895 4237 186
Pre-Tax Profit (EBT)13 72310 4586 7724 6495 5906 382
Net income11 0047 8324 7462 7644 1695 120
P/E ratio4,676,136,427,605,714,03
EPS ( $ )14,210,26,204,425,888,33
Dividend per Share ( $ )1,303,071,772,672,773,08
Yield1,97%4,92%4,45%7,96%8,26%9,18%
Reference price ( $ )66.1562.4539.833.5833.5833.58
Announcement Date03/07/2013
08:30am
02/19/2014
09:00am
03/03/2015
08:39am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt3 7079 10910 5259 4089 1168 216
Finance------
Operating income (EBITDA)18 90216 00315 94213 30713 21515 302
Leverage
(Debt/EBITDA)
0,20x0,57x0,66x0,71x0,69x0,54x
Capital Expenditure11 85014 95714 54510 4129 58610 403
Book Value Per Share (BVPS)97,0 $-107 $118 $114 $120 $
Cash Flow per Share24,5 $-20,3 $16,9 $17,3 $12,2 $
Announcement Date03/07/2013
08:30am
02/19/2014
09:00am
03/03/2015
08:39am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 28 783 M$ -
Entreprise Value (EV) 38 191 M$ 37 899 M$
Valuation 2015e 2016e
P/E ratio (Price / EPS) 7,60x 5,71x
Capitalization / Revenue 0,31x 0,32x
EV / Revenue 0,41x 0,42x
EV / EBITDA 2,87x 2,87x
Yield (DPS / Price) 7,96% 8,26%
Price to book (Price / BVPS) 0,28x 0,29x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,30% 5,97%
operating Leverage (Delta EBIT / Delta Sales) -0,86x -
Net Margin (Net Profit / Revenue) 2,94% 4,59%
ROA (Net Profit / Asset) 4,02% 5,24%
ROE (Net Profit / Equities) 4,19% 5,46%
Rate of Dividend 60,5% 47,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   11,1% 10,6%
Cash Flow / Sales 12,8% 13,6%
Capital Intensity (Assets / Sales) 0,73x 0,88x
Financial Leverage (Net Debt / EBITDA) 0,71x 0,69x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend