Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales141 452144 16791 98581 267100 896114 213
Operating income (EBITDA)16 00315 94213 06711 53614 37616 393
Operating profit (EBIT)10 2477 1267 4527 2919 13410 785
Pre-Tax Profit (EBT)10 4586 7726 2265 5787 9809 216
Net income7 8324 7464 6584 7296 4657 690
P/E ratio---9,045,774,60
EPS ( $ )10,26,206,486,069,5011,9
Dividend per Share ( $ )3,071,772,832,993,494,13
Yield---5,45%6,36%7,54%
Reference price ( $ )54.854.854.8
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt9 10910 5258 4347 4566 3594 408
Finance------
Operating income (EBITDA)16 00315 94213 06711 53614 37616 393
Leverage
(Debt/EBITDA)
0,57x0,66x0,65x0,65x0,44x0,27x
Capital Expenditure14 95714 5459 6107 5658 6239 222
Book Value Per Share (BVPS)-107 $63,3 $76,3 $85,3 $93,2 $
Cash Flow per Share-20,3 $18,8 $14,2 $16,3 $19,8 $
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 46 565 M$ -
Entreprise Value (EV) 54 021 M$ 52 923 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 9,04x 5,77x
Capitalization / Revenue 0,57x 0,46x
EV / Revenue 0,66x 0,52x
EV / EBITDA 4,68x 3,68x
Yield (DPS / Price) 5,45% 6,36%
Price to book (Price / BVPS) 0,72x 0,64x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,97% 9,05%
operating Leverage (Delta EBIT / Delta Sales) -0,19x 1,05x
Net Margin (Net Profit / Revenue) 5,82% 6,41%
ROA (Net Profit / Asset) 7,71% 9,36%
ROE (Net Profit / Equities) 8,98% 12,6%
Rate of Dividend 49,3% 36,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   9,31% 8,55%
Cash Flow / Sales 12,4% 11,5%
Capital Intensity (Assets / Sales) 0,75x 0,68x
Financial Leverage (Net Debt / EBITDA) 0,65x 0,44x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend