Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales144 16791 98578 09299 997112 982123 751
Operating income (EBITDA)15 94213 06710 91714 32216 34218 478
Operating profit (EBIT)7 1267 4526 2629 02010 69911 925
Pre-Tax Profit (EBT)6 7726 2264 0717 9809 21610 010
Net income4 7464 6583 0896 4657 6909 574
P/E ratio---5,634,553,96
EPS ( $ )6,206,484,339,3711,613,3
Dividend per Share ( $ )1,772,83-3,484,124,07
Yield---6,59%7,81%7,70%
Reference price ( $ )52.7752.7752.77
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt10 5258 4347 1376 3064 348964
Finance------
Operating income (EBITDA)15 94213 06710 91714 32216 34218 478
Leverage
(Debt/EBITDA)
0,66x0,65x0,65x0,44x0,27x0,05x
Capital Expenditure14 5459 6107 4278 7309 2229 579
Book Value Per Share (BVPS)107 $63,3 $-85,0 $92,6 $108 $
Cash Flow per Share20,3 $18,8 $15,8 $16,4 $19,8 $21,0 $
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 45 072 M$ -
Entreprise Value (EV) 51 378 M$ 49 420 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 5,63x 4,55x
Capitalization / Revenue 0,45x 0,40x
EV / Revenue 0,51x 0,44x
EV / EBITDA 3,59x 3,02x
Yield (DPS / Price) 6,59% 7,81%
Price to book (Price / BVPS) 0,62x 0,57x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 9,02% 9,47%
operating Leverage (Delta EBIT / Delta Sales) 1,57x 1,43x
Net Margin (Net Profit / Revenue) 6,46% 6,81%
ROA (Net Profit / Asset) 9,36% 10,4%
ROE (Net Profit / Equities) 12,3% 13,7%
Rate of Dividend 37,1% 35,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,73% 8,16%
Cash Flow / Sales 11,7% 12,5%
Capital Intensity (Assets / Sales) 0,69x 0,65x
Financial Leverage (Net Debt / EBITDA) 0,44x 0,27x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend