Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales141 452144 16791 98579 62798 936110 066
Operating income (EBITDA)16 00315 94213 06712 22214 11416 768
Operating profit (EBIT)10 2477 1267 4527 0318 55210 820
Pre-Tax Profit (EBT)10 4586 7726 2266 7597 6129 175
Net income7 8324 7464 6584 5475 8237 471
P/E ratio---6,845,183,75
EPS ( $ )10,26,206,487,029,2812,8
Dividend per Share ( $ )3,071,77-2,783,293,94
Yield---5,78%6,84%8,19%
Reference price ( $ )48.0648.0648.06
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt9 10910 525-7 7758 2317 354
Finance------
Operating income (EBITDA)16 00315 94213 06712 22214 11416 768
Leverage
(Debt/EBITDA)
0,57x0,66x-0,64x0,58x0,44x
Capital Expenditure14 95714 545-7 8539 69810 492
Book Value Per Share (BVPS)-107 $-77,2 $85,2 $87,5 $
Cash Flow per Share-20,3 $-13,5 $14,9 $19,3 $
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 41 023 M$ -
Entreprise Value (EV) 48 798 M$ 49 254 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 6,84x 5,18x
Capitalization / Revenue 0,52x 0,41x
EV / Revenue 0,61x 0,50x
EV / EBITDA 3,99x 3,49x
Yield (DPS / Price) 5,78% 6,84%
Price to book (Price / BVPS) 0,62x 0,56x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,83% 8,64%
operating Leverage (Delta EBIT / Delta Sales) -0,42x 0,89x
Net Margin (Net Profit / Revenue) 5,71% 5,89%
ROA (Net Profit / Asset) 8,16% 8,29%
ROE (Net Profit / Equities) 9,86% 12,4%
Rate of Dividend 39,6% 35,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   9,86% 9,80%
Cash Flow / Sales 12,1% 10,8%
Capital Intensity (Assets / Sales) 0,70x 0,71x
Financial Leverage (Net Debt / EBITDA) 0,64x 0,58x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend