Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales141 452144 16791 98580 49697 971112 654
Operating income (EBITDA)16 00315 94213 06712 07413 93916 646
Operating profit (EBIT)10 2477 1267 4527 4148 60810 682
Pre-Tax Profit (EBT)10 4586 7726 2266 3077 5058 781
Net income7 8324 7464 6584 8635 7697 136
P/E ratio---8,065,664,33
EPS ( $ )10,26,206,486,559,3212,2
Dividend per Share ( $ )3,071,77-2,833,314,01
Yield---5,37%6,27%7,59%
Reference price ( $ )52.7552.7552.75
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt9 10910 525-7 5186 6196 246
Finance------
Operating income (EBITDA)16 00315 94213 06712 07413 93916 646
Leverage
(Debt/EBITDA)
0,57x0,66x-0,62x0,47x0,38x
Capital Expenditure14 95714 545-7 7799 08310 454
Book Value Per Share (BVPS)-107 $-79,0 $87,5 $90,0 $
Cash Flow per Share-20,3 $-13,9 $15,4 $19,3 $
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 45 138 M$ -
Entreprise Value (EV) 52 656 M$ 51 758 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 8,06x 5,66x
Capitalization / Revenue 0,56x 0,46x
EV / Revenue 0,65x 0,53x
EV / EBITDA 4,36x 3,71x
Yield (DPS / Price) 5,37% 6,27%
Price to book (Price / BVPS) 0,67x 0,60x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 9,21% 8,79%
operating Leverage (Delta EBIT / Delta Sales) -0,04x 0,74x
Net Margin (Net Profit / Revenue) 6,04% 5,89%
ROA (Net Profit / Asset) 7,66% 8,29%
ROE (Net Profit / Equities) 9,67% 12,2%
Rate of Dividend 43,3% 35,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   9,66% 9,27%
Cash Flow / Sales 12,3% 11,2%
Capital Intensity (Assets / Sales) 0,79x 0,71x
Financial Leverage (Net Debt / EBITDA) 0,62x 0,47x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend