Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales141 452144 16791 98582 319100 963116 770
Operating income (EBITDA)16 00315 94213 06712 04914 28817 059
Operating profit (EBIT)10 2477 1267 4527 4729 06610 830
Pre-Tax Profit (EBT)10 4586 7726 2264 4657 8389 381
Net income7 8324 7464 6584 9356 1497 602
P/E ratio---8,815,664,47
EPS ( $ )10,26,206,486,189,6312,2
Dividend per Share ( $ )3,071,772,832,943,393,97
Yield---5,40%6,22%7,28%
Reference price ( $ )54.4854.4854.48
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt9 10910 5258 4347 6036 6926 246
Finance------
Operating income (EBITDA)16 00315 94213 06712 04914 28817 059
Leverage
(Debt/EBITDA)
0,57x0,66x0,65x0,63x0,47x0,37x
Capital Expenditure14 95714 5459 6107 7209 05110 534
Book Value Per Share (BVPS)-107 $63,3 $72,0 $80,7 $90,0 $
Cash Flow per Share-20,3 $18,8 $13,8 $15,9 $19,3 $
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 46 347 M$ -
Entreprise Value (EV) 53 950 M$ 53 039 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 8,81x 5,66x
Capitalization / Revenue 0,56x 0,46x
EV / Revenue 0,66x 0,53x
EV / EBITDA 4,48x 3,71x
Yield (DPS / Price) 5,40% 6,22%
Price to book (Price / BVPS) 0,76x 0,67x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 9,08% 8,98%
operating Leverage (Delta EBIT / Delta Sales) - 0,94x
Net Margin (Net Profit / Revenue) 5,99% 6,09%
ROA (Net Profit / Asset) 9,59% 9,88%
ROE (Net Profit / Equities) 10,3% 13,1%
Rate of Dividend 47,6% 35,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   9,38% 8,96%
Cash Flow / Sales 12,0% 11,2%
Capital Intensity (Assets / Sales) 0,63x 0,62x
Financial Leverage (Net Debt / EBITDA) 0,63x 0,47x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend