Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales141 452144 16791 98575 23595 854109 009
Operating income (EBITDA)16 00315 94213 06711 12513 68516 436
Operating profit (EBIT)10 2477 1267 4524 9966 9069 734
Pre-Tax Profit (EBT)10 4586 7726 2264 3955 9687 205
Net income7 8324 7464 6584 1834 9266 870
P/E ratio---7,675,333,69
EPS ( $ )10,26,206,485,297,6211,0
Dividend per Share ( $ )3,071,77-2,713,103,59
Yield---6,66%7,62%8,84%
Reference price ( $ )40.63540.63540.635
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt9 10910 525-8 6498 9937 675
Finance------
Operating income (EBITDA)16 00315 94213 06711 12513 68516 436
Leverage
(Debt/EBITDA)
0,57x0,66x-0,78x0,66x0,47x
Capital Expenditure14 95714 545-8 57610 01410 156
Book Value Per Share (BVPS)-107 $-79,3 $84,7 $87,0 $
Cash Flow per Share-20,3 $-11,5 $14,7 $17,8 $
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 35 503 M$ -
Entreprise Value (EV) 44 151 M$ 44 496 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 7,67x 5,33x
Capitalization / Revenue 0,47x 0,37x
EV / Revenue 0,59x 0,46x
EV / EBITDA 3,97x 3,25x
Yield (DPS / Price) 6,66% 7,62%
Price to book (Price / BVPS) 0,51x 0,48x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 6,64% 7,20%
operating Leverage (Delta EBIT / Delta Sales) -1,81x 1,39x
Net Margin (Net Profit / Revenue) 5,56% 5,14%
ROA (Net Profit / Asset) 4,15% 5,23%
ROE (Net Profit / Equities) 6,83% 8,80%
Rate of Dividend 51,1% 40,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   11,4% 10,4%
Cash Flow / Sales 10,9% 10,9%
Capital Intensity (Assets / Sales) 1,34x 0,98x
Financial Leverage (Net Debt / EBITDA) 0,78x 0,66x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend