Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

NK LUKOIL PAO (LKOHYQ)
Mes dernières consult.
Most popular
  Report  
Real-time Quote. Real-time CHI-X - 05/24 02:01:04 pm
69.25 USD   +84.42%
05/16Lukoil 1Q Production Rises 3.3%
DJ
05/11Lukoil Reaches Agreement to Develop Iraq Oil Field
DJ
04/24Lukoil Proposes Additional 130 Rubles Dividend for 2017
DJ
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales91 98578 092101 817112 607114 234111 833
EBITDA13 06710 91714 26217 18316 47317 812
Operating profit (EBIT)7 4526 2628 68711 53211 07011 583
Pre-Tax Profit (EBT)6 2264 0718 99014 11312 41510 989
Net income4 6583 0897 1838 1388 80012 231
P/E ratio4,9712,95,664,924,964,32
EPS ( $ )6,484,3310,114,114,016,0
Dividend per Share ( $ )2,83--3,874,254,77
Yield8,80%--5,59%6,13%6,88%
Reference price ( $ )32.256.157.2269.2669.2669.26
Announcement Date04/04/2016
12:00pm
03/14/2017
10:58am
03/21/2018
10:48am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt8 4347 1374 9602 576--
Finance----1 5936 256
Operating income (EBITDA)13 06710 91714 26217 18316 47317 812
Leverage
(Debt/EBITDA)
0,65x0,65x0,35x0,15x--
Capital Expenditure9 6107 4278 7728 4338 5888 723
Book Value Per Share (BVPS)63,3 $74,2 $85,1 $89,1 $96,5 $107 $
Cash Flow per Share18,8 $15,8 $18,3 $20,4 $20,2 $22,5 $
Announcement Date04/04/2016
12:00pm
03/14/2017
10:58am
03/21/2018
10:48am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 59 192 M$ -
Entreprise Value (EV) 61 768 M$ 57 599 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 4,92x 4,96x
Capitalization / Revenue 0,53x 0,52x
EV / Revenue 0,55x 0,50x
EV / EBITDA 3,59x 3,50x
Yield (DPS / Price) 5,59% 6,13%
Price to book (Price / BVPS) 0,78x 0,72x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 10,2% 9,69%
operating Leverage (Delta EBIT / Delta Sales) 3,09x -
Net Margin (Net Profit / Revenue) 7,23% 7,70%
ROA (Net Profit / Asset) 14,9% 9,95%
ROE (Net Profit / Equities) 15,2% 12,9%
Rate of Dividend 27,5% 30,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,49% 7,52%
Cash Flow / Sales 12,8% 12,5%
Capital Intensity (Assets / Sales) 0,48x 0,77x
Financial Leverage (Net Debt / EBITDA) 0,15x -0,10x
EPS & Dividend