Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales141 452144 16791 98580 60499 671110 445
Operating income (EBITDA)16 00315 94213 06712 02713 83316 350
Operating profit (EBIT)10 2477 1267 4526 4668 05610 267
Pre-Tax Profit (EBT)10 4586 7726 2266 4996 9998 455
Net income7 8324 7464 6584 3675 4746 649
P/E ratio---7,115,383,94
EPS ( $ )10,26,206,486,588,6911,9
Dividend per Share ( $ )3,071,77-2,763,043,56
Yield---5,90%6,51%7,61%
Reference price ( $ )46.7646.7646.76
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt9 10910 525-8 2569 1288 462
Finance------
Operating income (EBITDA)16 00315 94213 06712 02713 83316 350
Leverage
(Debt/EBITDA)
0,57x0,66x-0,69x0,66x0,52x
Capital Expenditure14 95714 545-8 0189 46310 216
Book Value Per Share (BVPS)-107 $-76,4 $83,8 $85,1 $
Cash Flow per Share-20,3 $-13,4 $14,7 $18,2 $
Announcement Date02/19/2014
09:00am
03/03/2015
08:39am
04/04/2016
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 39 270 M$ -
Entreprise Value (EV) 47 526 M$ 48 398 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 7,11x 5,38x
Capitalization / Revenue 0,49x 0,39x
EV / Revenue 0,59x 0,49x
EV / EBITDA 3,95x 3,50x
Yield (DPS / Price) 5,90% 6,51%
Price to book (Price / BVPS) 0,61x 0,56x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 8,02% 8,08%
operating Leverage (Delta EBIT / Delta Sales) -1,07x 1,04x
Net Margin (Net Profit / Revenue) 5,42% 5,49%
ROA (Net Profit / Asset) 7,89% 7,62%
ROE (Net Profit / Equities) 9,16% 11,8%
Rate of Dividend 42,0% 35,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   9,95% 9,49%
Cash Flow / Sales 11,8% 10,5%
Capital Intensity (Assets / Sales) 0,69x 0,72x
Financial Leverage (Net Debt / EBITDA) 0,69x 0,66x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend