Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

End-of-day quote. End-of-day quote  - 10/20
37.55 USD   +1.29%
06/19DJMexico Launches Second Round of Oil Auctions
05/18DJPJSC LukOil Acquisition of Shares by LUKOIL Subsidiary
2016DJLukoil Net Profit Falls 26% to RUB291.14
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales144 16791 98578 09297 488102 288103 570
EBITDA15 94213 06710 91713 86615 61716 003
Operating profit (EBIT)7 1267 4526 2628 5969 9209 971
Pre-Tax Profit (EBT)6 7726 2264 0718 2539 8339 458
Net income4 7464 6583 0896 8337 8028 636
P/E ratio6,424,9712,95,334,324,20
EPS ( $ )6,206,484,338,7810,811,1
Dividend per Share ( $ )1,772,83-3,544,014,44
Yield4,45%8,80%-7,56%8,56%9,48%
Reference price ( $ )39.832.256.146.7946.7946.79
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt10 5258 4347 1376 3883 8242 242
Finance------
Operating income (EBITDA)15 94213 06710 91713 86615 61716 003
Leverage
(Debt/EBITDA)
0,66x0,65x0,65x0,46x0,24x0,14x
Capital Expenditure14 5459 6107 4278 9048 5998 786
Book Value Per Share (BVPS)107 $63,3 $74,2 $86,6 $92,5 $98,5 $
Cash Flow per Share20,3 $18,8 $15,8 $16,2 $19,0 $18,5 $
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 40 476 M$ -
Entreprise Value (EV) 46 864 M$ 44 301 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 5,33x 4,32x
Capitalization / Revenue 0,42x 0,40x
EV / Revenue 0,48x 0,43x
EV / EBITDA 3,38x 2,84x
Yield (DPS / Price) 7,56% 8,56%
Price to book (Price / BVPS) 0,54x 0,51x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,82% 9,70%
operating Leverage (Delta EBIT / Delta Sales) 1,50x 3,13x
Net Margin (Net Profit / Revenue) 7,01% 7,63%
ROA (Net Profit / Asset) 8,90% 10,5%
ROE (Net Profit / Equities) 11,1% 13,0%
Rate of Dividend 40,3% 37,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   9,13% 8,41%
Cash Flow / Sales 11,8% 13,2%
Capital Intensity (Assets / Sales) 0,79x 0,72x
Financial Leverage (Net Debt / EBITDA) 0,46x 0,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend