Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

NK LUKOIL PAO (LKOHYQ)
Mes dernières consult.
Most popular
Report
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales144 16791 98578 09297 871103 086102 962
EBITDA15 94213 06710 91713 97815 45315 526
Operating profit (EBIT)7 1267 4526 2628 1549 5059 536
Pre-Tax Profit (EBT)6 7726 2264 0718 1047 0056 777
Net income4 7464 6583 0896 8488 1628 728
P/E ratio6,424,9712,96,055,475,36
EPS ( $ )6,206,484,339,5310,510,7
Dividend per Share ( $ )1,772,83-3,543,974,40
Yield4,45%8,80%-6,14%6,89%7,64%
Reference price ( $ )39.832.256.157.657.657.6
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt10 5258 4347 1375 4513 145900
Finance------
Operating income (EBITDA)15 94213 06710 91713 97815 45315 526
Leverage
(Debt/EBITDA)
0,66x0,65x0,65x0,39x0,20x0,06x
Capital Expenditure14 5459 6107 4278 8778 1958 454
Book Value Per Share (BVPS)107 $63,3 $74,2 $79,8 $86,3 $92,4 $
Cash Flow per Share20,3 $18,8 $15,8 $16,3 $17,4 $17,7 $
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 49 438 M$ -
Entreprise Value (EV) 54 890 M$ 52 584 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 6,05x 5,47x
Capitalization / Revenue 0,51x 0,48x
EV / Revenue 0,56x 0,51x
EV / EBITDA 3,93x 3,40x
Yield (DPS / Price) 6,14% 6,89%
Price to book (Price / BVPS) 0,72x 0,67x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,33% 9,22%
operating Leverage (Delta EBIT / Delta Sales) 1,19x 3,11x
Net Margin (Net Profit / Revenue) 7,00% 7,92%
ROA (Net Profit / Asset) 8,02% 7,99%
ROE (Net Profit / Equities) 12,1% 12,2%
Rate of Dividend 37,1% 37,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   9,07% 7,95%
Cash Flow / Sales 11,8% 12,0%
Capital Intensity (Assets / Sales) 0,87x 0,99x
Financial Leverage (Net Debt / EBITDA) 0,39x 0,20x
EPS & Dividend