Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NK Lukoil PAO    LKOHYQ

End-of-day quote. End-of-day quote  - 10/20
37.55 USD   +1.29%
06/19DJMexico Launches Second Round of Oil Auctions
05/18DJPJSC LukOil Acquisition of Shares by LUKOIL Subsidiary
2016DJLukoil Net Profit Falls 26% to RUB291.14
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales144 16791 98578 09293 72999 62899 692
EBITDA15 94213 06710 91713 41515 20215 256
Operating profit (EBIT)7 1267 4526 2627 9259 3779 433
Pre-Tax Profit (EBT)6 7726 2264 0716 87510 0438 905
Net income4 7464 6583 0896 0377 4478 044
P/E ratio6,424,9712,95,884,654,56
EPS ( $ )6,206,484,338,0810,210,4
Dividend per Share ( $ )1,772,83-3,634,064,47
Yield4,45%8,80%-7,65%8,54%9,40%
Reference price ( $ )39.832.256.147.547.547.5
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt10 5258 4347 1376 5524 8132 891
Finance------
Operating income (EBITDA)15 94213 06710 91713 41515 20215 256
Leverage
(Debt/EBITDA)
0,66x0,65x0,65x0,49x0,32x0,19x
Capital Expenditure14 5459 6107 4279 1318 5738 640
Book Value Per Share (BVPS)107 $63,3 $74,2 $80,3 $85,3 $90,7 $
Cash Flow per Share20,3 $18,8 $15,8 $15,1 $17,9 $18,4 $
Announcement Date03/03/2015
08:39am
04/04/2016
12:00pm
03/14/2017
10:58am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 41 069 M$ -
Entreprise Value (EV) 47 621 M$ 45 882 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 5,88x 4,65x
Capitalization / Revenue 0,44x 0,41x
EV / Revenue 0,51x 0,46x
EV / EBITDA 3,55x 3,02x
Yield (DPS / Price) 7,65% 8,54%
Price to book (Price / BVPS) 0,59x 0,56x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,46% 9,41%
operating Leverage (Delta EBIT / Delta Sales) 1,33x 2,91x
Net Margin (Net Profit / Revenue) 6,44% 7,47%
ROA (Net Profit / Asset) 8,10% 10,1%
ROE (Net Profit / Equities) 10,5% 12,4%
Rate of Dividend 45,0% 39,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   9,74% 8,61%
Cash Flow / Sales 11,5% 12,8%
Capital Intensity (Assets / Sales) 0,80x 0,74x
Financial Leverage (Net Debt / EBITDA) 0,49x 0,32x
EPS & Dividend