Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  MOSCOW INTERBANK CURRENCY EXCHANGE  >  NK Rosneft' PAO    ROSN   RU000A0J2Q06

NK ROSNEFT' PAO (ROSN)
Mes dernières consult.
Most popular
Report
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales143 54584 16674 52097 426104 606105 503
EBITDA27 51218 92517 28320 60724 39727 841
Operating profit (EBIT)15 43511 5719 89010 97514 12817 859
Pre-Tax Profit (EBT)12 4417 5184 7366 76812 08814 916
Net income9 0585 8022 7044 6307 5318 088
P/E ratio---14,58,047,39
EPS ( $ )0,850,550,260,390,700,76
Dividend per Share ( $ )-0,160,100,160,290,37
Yield---2,83%5,17%6,51%
Reference price ( $ )5.61595.61595.6159
Announcement Date03/04/2015
01:00pm
03/31/2016
08:50am
02/22/2017
07:55am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt-37 88945 60154 48366 64862 304
Finance------
Operating income (EBITDA)27 51218 92517 28320 60724 39727 841
Leverage
(Debt/EBITDA)
-2,00x2,64x2,64x2,73x2,24x
Capital Expenditure13 8739 72410 58913 45114 43814 244
Book Value Per Share (BVPS)4,67 $3,73 $5,10 $5,97 $6,88 $7,52 $
Cash Flow per Share3,99 $3,39 $0,89 $1,90 $2,24 $2,06 $
Announcement Date03/04/2015
01:00pm
03/31/2016
08:50am
02/22/2017
07:55am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 59 518 M$ -
Entreprise Value (EV) 114 001 M$ 126 166 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,5x 8,04x
Capitalization / Revenue 0,61x 0,57x
EV / Revenue 1,17x 1,21x
EV / EBITDA 5,53x 5,17x
Yield (DPS / Price) 2,83% 5,17%
Price to book (Price / BVPS) 0,94x 0,82x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 11,3% 13,5%
operating Leverage (Delta EBIT / Delta Sales) 0,36x 3,90x
Net Margin (Net Profit / Revenue) 4,75% 7,20%
ROA (Net Profit / Asset) 3,95% 4,10%
ROE (Net Profit / Equities) 9,08% 10,6%
Rate of Dividend 41,1% 41,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   13,8% 13,8%
Cash Flow / Sales 20,7% 22,7%
Capital Intensity (Assets / Sales) 1,20x 1,76x
Financial Leverage (Net Debt / EBITDA) 2,64x 2,73x
EPS & Dividend