Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  MOSCOW INTERBANK CURRENCY EXCHANGE  >  NK Rosneft' PAO    ROSN   RU000A0J2Q06

NK ROSNEFT' PAO (ROSN)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales84 16674 520100 793123 763126 265125 478
EBITDA18 92517 28320 75228 43229 07429 485
Operating profit (EBIT)11 5719 89010 70218 77918 51518 069
Pre-Tax Profit (EBT)7 5184 7366 77413 85916 04518 910
Net income5 8022 7043 8077 3318 5909 707
P/E ratio---6,314,96-
EPS ( $ )0,550,260,360,981,25-
Dividend per Share ( $ )0,160,100,180,330,490,53
Yield---5,34%7,83%8,54%
Reference price ( $ )6.200536.200536.20053
Announcement Date03/31/2016
08:50am
02/22/2017
07:55am
03/19/2018
07:59am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt37 88945 60163 99957 00256 28154 818
Finance------
Operating income (EBITDA)18 92517 28320 75228 43229 07429 485
Leverage
(Debt/EBITDA)
2,00x2,64x3,08x2,00x1,94x1,86x
Capital Expenditure9 72410 58915 81313 61313 94813 342
Book Value Per Share (BVPS)3,73 $5,10 $5,92 $---
Cash Flow per Share3,39 $0,89 $0,55 $2,60 $2,89 $-
Announcement Date03/31/2016
08:50am
02/22/2017
07:55am
03/19/2018
07:59am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 66 926 M$ -
Entreprise Value (EV) 123 927 M$ 123 207 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,31x 4,96x
Capitalization / Revenue 0,54x 0,53x
EV / Revenue 1,00x 0,98x
EV / EBITDA 4,36x 4,24x
Yield (DPS / Price) 5,34% 7,83%
Price to book (Price / BVPS) - -
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 15,2% 14,7%
operating Leverage (Delta EBIT / Delta Sales) 3,31x -
Net Margin (Net Profit / Revenue) 5,92% 6,80%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 15,9% 12,9%
Rate of Dividend 33,7% 38,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   11,0% 11,0%
Cash Flow / Sales 22,2% 24,2%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,00x 1,94x
EPS & Dividend