Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  MOSCOW INTERBANK CURRENCY EXCHANGE  >  NK Rosneft' PAO    ROSN   RU000A0J2Q06

NK ROSNEFT' PAO (ROSN)
Mes dernières consult.
Most popular
Report
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales143 54584 16674 52099 158107 162107 438
EBITDA27 51218 92517 28321 00824 96326 453
Operating profit (EBIT)15 43511 5719 89011 11114 41516 123
Pre-Tax Profit (EBT)12 4417 5184 7365 8799 40912 386
Net income9 0585 8022 7043 8086 6598 328
P/E ratio---14,27,197,07
EPS ( $ )0,850,550,260,360,710,72
Dividend per Share ( $ )-0,160,100,150,290,36
Yield---3,00%5,75%7,04%
Reference price ( $ )5.092695.092695.09269
Announcement Date03/04/2015
01:00pm
03/31/2016
08:50am
02/22/2017
07:55am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt-37 88945 60157 59067 34065 219
Finance------
Operating income (EBITDA)27 51218 92517 28321 00824 96326 453
Leverage
(Debt/EBITDA)
-2,00x2,64x2,74x2,70x2,47x
Capital Expenditure13 8739 72410 58913 58414 40014 151
Book Value Per Share (BVPS)4,67 $3,73 $5,10 $5,80 $6,80 $7,40 $
Cash Flow per Share3,99 $3,39 $0,89 $1,81 $2,27 $2,04 $
Announcement Date03/04/2015
01:00pm
03/31/2016
08:50am
02/22/2017
07:55am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 53 973 M$ -
Entreprise Value (EV) 111 563 M$ 121 313 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,2x 7,19x
Capitalization / Revenue 0,54x 0,50x
EV / Revenue 1,13x 1,13x
EV / EBITDA 5,31x 4,86x
Yield (DPS / Price) 3,00% 5,75%
Price to book (Price / BVPS) 0,88x 0,75x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 11,2% 13,5%
operating Leverage (Delta EBIT / Delta Sales) 0,37x 3,68x
Net Margin (Net Profit / Revenue) 3,84% 6,21%
ROA (Net Profit / Asset) 3,50% 3,60%
ROE (Net Profit / Equities) 8,47% 10,5%
Rate of Dividend 42,7% 41,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   13,7% 13,4%
Cash Flow / Sales 19,4% 22,5%
Capital Intensity (Assets / Sales) 1,10x 1,73x
Financial Leverage (Net Debt / EBITDA) 2,74x 2,70x
EPS & Dividend