Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NMDC Limited    NMDC   INE584A01023

NMDC LIMITED

 (NMDC)

1
End-of-day quote. End-of-day quote NATIONAL STOCK EXCHANGE OF INDIA - 06/19
106.8 INR   -0.19%
06/10 NMDC LIMITED: Press Release
05/29 NMDC LIMITED: Press Release
05/15 NMDC LIMITED: Press Release
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
NMDC Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201120122013201420152016
Sales113 689112 605106 987107 651118 856123 646
Operating income (EBITDA)98 52289 25973 78077 08182 50581 343
Operating profit (EBIT)97 27287 95872 39579 73086 10097 226
Pre-Tax Profit (EBT)97 272107 59594 65195 688101 64795 157
Net income64 49272 65463 42465 26770 18164 707
EPS ( INR)16,418,316,016,517,416,3
Dividend per Share ( INR)3,304,504,006,166,577,32
Yield3,08%4,19%3,73%5,74%6,12%6,82%
Announcement Date05/28/2011
07:21am
05/28/2012
11:17am
05/29/2013
02:24pm
---
Finances - Leverage
NMDC Limited : Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201120122013201420152016
Debt------
Finance172 281202 646210 258229 628233 870198 220
Operating income (EBITDA)98 52289 25973 78077 08182 50581 343
Leverage
(Debt/EBITDA)
------
Capital Expenditure4 0062 847-37 52238 77148 360
Book Value Per Share (BVPS)48,5  INR61,6  INR-80,9  INR90,8  INR95,7  INR
Cash Flow per Share12,3  INR11,6  INR-17,1  INR19,1  INR22,6  INR
Announcement Date05/28/2011
07:21am
05/28/2012
11:17am
05/29/2013
02:24pm
---
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 425 414 M INR -
Company Value 195 786 M INR 191 544 M INR
Valuation 2014e 2015e
PER (Price / EPS) 6,50x 6,16x
Capitalization / Revenue 3,95x 3,58x
EV / Revenue 1,82x 1,61x
EV / EBITDA 2,54x 2,32x
Yield (DPS / Price) 5,74% 6,12%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 74,1% 72,4%
operating laverage (Delta EBIT / Delta Sales) 16,3x 0,77x
Net Margin (Net Profit / Revenue) 60,6% 59,0%
ROA (Net Profit / Asset) 20,7% 19,3%
ROE (Net Profit / Equities) 21,4% 20,1%
Rate of Dividend 37,3% 37,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   34,9% 32,6%
Cash Flow / Sales (Taux d'autofinancement) 62,9% 63,8%
Capital Intensity (Assets / Sales) 2,93x 3,05x
Financial Leverage (Net Debt / EBITDA) -2,98x -2,83x
Price Earning Ratio
NMDC Limited : Price Earning Ratio
EPS & Dividend
NMDC Limited : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.