| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 37,9 | 72,2 | 86,7 | 126 | 154 | - | | Operating income (EBITDA) | - | 28,3 | - | 40,8 | 47,5 | - | | Operating profit (EBIT) | - | 27,3 | 29,8 | 44,7 | 53,6 | 49,3 | | Pre-Tax Profit (EBT) | - | 31,8 | 31,3 | - | - | - | | Net income | 11,4 | 24,0 | 22,8 | 37,9 | 44,8 | 50,1 | | EPS ( $) | 0,23 | 0,42 | 0,41 | 0,67 | 0,81 | 0,89 | | Dividend per Share ( $) | - | 0,14 | 0,14 | 0,14 | 0,15 | - | | Yield | - | 1,08% | 1,08% | 1,04% | 1,15% | - | | Announcement Date | 02/24/2011 10:00pm | 02/28/2012 10:00pm | 02/25/2013 10:00pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | 137 | - | - | - | - | | Operating income (EBITDA) | - | 28,3 | - | 40,8 | 47,5 | - | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 1,16 | 3,58 | - | - | - | - | | Book Value Per Share (BVPS) | 4,73 $ | 2,88 $ | 3,20 $ | 3,46 $ | 3,72 $ | - | | Cash Flow per Share | - | - | - | - | - | - | | Announcement Date | 02/24/2011 10:00pm | 02/28/2012 10:00pm | 02/25/2013 10:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|