Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Nokia Oyj    NOK1V   FI0009000681

NOKIA OYJ (NOK1V)

183
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales38 66130 17723 44512 30312 82313 266
Operating income (EBITDA)2 5407411 3871 7601 9011 866
Operating profit (EBIT)1 8251261 1071 4941 6051 626
Pre-Tax Profit (EBT)-1 198-2 6442431 0551 4041 454
Net income-1 164-3 106-6151 2871 1291 184
EPS ( €)-0,31-0,84-0,170,250,300,33
Dividend per Share ( €)0,20-0,020,190,150,18
Yield3,11%-0,31%2,96%2,35%2,78%
Announcement Date01/26/2012
11:08am
01/24/2013
11:15am
01/23/2014
11:04am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt------
Finance5 5814 3602 3093 1372 4851 493
Operating income (EBITDA)2 5407411 3871 7601 9011 866
Leverage
(Debt/EBITDA)
------
Capital Expenditure597461407229251229
Book Value Per Share (BVPS)3,17 €2,17 €1,74 €1,87 €1,94 €2,18 €
Cash Flow per Share0,31 €-0,10 €0,02 €0,32 €0,38 €0,29 €
Announcement Date01/26/2012
11:08am
01/24/2013
11:15am
01/23/2014
11:04am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 24 221 M€ -
Entreprise Value (EV) 21 084 M€ 21 736 M€
Valuation 2014e 2015e
PER (Price / EPS) 25,7x 21,3x
Capitalization / Revenue 1,97x 1,89x
EV / Revenue 1,71x 1,70x
EV / EBITDA 12,0x 11,4x
Yield (DPS / Price) 2,96% 2,35%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 12,1% 12,5%
operating Leverage (Delta EBIT / Delta Sales) - 1,75x
Net Margin (Net Profit / Revenue) 10,5% 8,81%
ROA (Net Profit / Asset) 7,82% 7,84%
ROE (Net Profit / Equities) 16,3% 18,3%
Rate of Dividend 76,0% 50,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,86% 1,96%
Cash Flow / Sales (Taux d'autofinancement) 9,68% 10,9%
Capital Intensity (Assets / Sales) 1,34x 1,12x
Financial Leverage (Net Debt / EBITDA) -1,78x -1,31x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF