Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Nokia Oyj    NOK1V   FI0009000681

NOKIA OYJ (NOK1V)

178
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales38 66130 17723 44512 29412 75113 224
Operating income (EBITDA)2 5407411 3871 7631 8551 854
Operating profit (EBIT)1 8251261 1071 4821 6091 634
Pre-Tax Profit (EBT)-1 198-2 6442439431 3111 439
Net income-1 164-3 106-6151 0281 0521 191
EPS ( €)-0,31-0,84-0,170,250,300,33
Dividend per Share ( €)0,20-0,020,180,150,18
Yield2,96%-0,30%2,66%2,24%2,63%
Announcement Date01/26/2012
11:08am
01/24/2013
11:15am
01/23/2014
11:04am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt------
Finance5 5814 3602 3093 5972 5642 681
Operating income (EBITDA)2 5407411 3871 7631 8551 854
Leverage
(Debt/EBITDA)
------
Capital Expenditure597461407229251229
Book Value Per Share (BVPS)3,17 €2,17 €1,74 €1,84 €1,91 €2,13 €
Cash Flow per Share0,31 €-0,10 €0,02 €0,33 €0,40 €0,29 €
Announcement Date01/26/2012
11:08am
01/24/2013
11:15am
01/23/2014
11:04am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 25 298 M€ -
Entreprise Value (EV) 21 700 M€ 22 733 M€
Valuation 2014e 2015e
PER (Price / EPS) 26,8x 22,3x
Capitalization / Revenue 2,06x 1,98x
EV / Revenue 1,77x 1,78x
EV / EBITDA 12,3x 12,3x
Yield (DPS / Price) 2,66% 2,24%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 12,1% 12,6%
operating Leverage (Delta EBIT / Delta Sales) - 2,31x
Net Margin (Net Profit / Revenue) 8,36% 8,25%
ROA (Net Profit / Asset) 8,38% 8,11%
ROE (Net Profit / Equities) 16,0% 18,3%
Rate of Dividend 71,5% 50,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,86% 1,97%
Cash Flow / Sales (Taux d'autofinancement) 9,99% 11,5%
Capital Intensity (Assets / Sales) 1,00x 1,02x
Financial Leverage (Net Debt / EBITDA) -2,04x -1,38x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF