Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Nokia Oyj    NOK1V   FI0009000681

NOKIA OYJ (NOK1V)

182
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales38 66130 17723 44512 33512 87313 304
Operating income (EBITDA)2 5407411 3871 7161 8631 868
Operating profit (EBIT)1 8251261 1071 5001 6131 628
Pre-Tax Profit (EBT)-1 198-2 6442431 0631 4121 454
Net income-1 164-3 106-6151 2901 1391 195
EPS ( €)-0,31-0,84-0,170,260,310,33
Dividend per Share ( €)0,20-0,020,200,160,18
Yield2,97%-0,30%2,99%2,33%2,65%
Announcement Date01/26/2012
11:08am
01/24/2013
11:15am
01/23/2014
11:04am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt------
Finance5 5814 3602 3091 105474462
Operating income (EBITDA)2 5407411 3871 7161 8631 868
Leverage
(Debt/EBITDA)
------
Capital Expenditure597461407231253229
Book Value Per Share (BVPS)3,17 €2,17 €1,74 €1,90 €1,97 €2,19 €
Cash Flow per Share0,31 €-0,10 €0,02 €0,32 €0,38 €0,29 €
Announcement Date01/26/2012
11:08am
01/24/2013
11:15am
01/23/2014
11:04am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 25 345 M€ -
Entreprise Value (EV) 24 239 M€ 24 871 M€
Valuation 2014e 2015e
PER (Price / EPS) 26,3x 22,0x
Capitalization / Revenue 2,05x 1,97x
EV / Revenue 1,97x 1,93x
EV / EBITDA 14,1x 13,4x
Yield (DPS / Price) 2,99% 2,33%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 12,2% 12,5%
operating Leverage (Delta EBIT / Delta Sales) - 1,72x
Net Margin (Net Profit / Revenue) 10,5% 8,84%
ROA (Net Profit / Asset) 5,82% 7,80%
ROE (Net Profit / Equities) 16,5% 18,1%
Rate of Dividend 78,7% 51,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,87% 1,97%
Cash Flow / Sales (Taux d'autofinancement) 9,72% 10,9%
Capital Intensity (Assets / Sales) 1,80x 1,13x
Financial Leverage (Net Debt / EBITDA) -0,64x -0,25x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF