Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX HELSINSKI LTD.  >  Nokia Oyj    NOK1V   FI0009000681

NOKIA OYJ (NOK1V)

196
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales30 17723 44512 73313 41213 89814 366
Operating income (EBITDA)7411 3871 8542 0062 0962 224
Operating profit (EBIT)1261 1071 6321 7401 8611 965
Pre-Tax Profit (EBT)-2 644243-2371 4981 6521 643
Net income-3 106-6153 4621 1591 2861 313
EPS ( €)-0,84-0,170,850,320,350,37
Dividend per Share ( €)-0,020,140,160,180,20
Yield-0,28%1,94%2,25%2,53%2,77%
Announcement Date01/24/2013
11:15am
01/23/2014
11:04am
01/29/2015
06:01am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt------
Finance4 3602 3095 0235 1495 7605 860
Operating income (EBITDA)7411 3871 8542 0062 0962 224
Leverage
(Debt/EBITDA)
------
Capital Expenditure461407311219231236
Book Value Per Share (BVPS)2,17 €1,74 €2,36 €2,29 €2,46 €2,70 €
Cash Flow per Share-0,10 €0,02 €0,31 €0,47 €0,34 €0,47 €
Announcement Date01/24/2013
11:15am
01/23/2014
11:04am
01/29/2015
06:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 26 501 M€ -
Entreprise Value (EV) 21 352 M€ 20 741 M€
Valuation 2015e 2016e
PER (Price / EPS) 22,3x 20,3x
Capitalization / Revenue 1,98x 1,91x
EV / Revenue 1,59x 1,49x
EV / EBITDA 10,6x 9,89x
Yield (DPS / Price) 2,25% 2,53%
Price to book (Price / BVPS) 3,15x 2,93x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 13,0% 13,4%
operating Leverage (Delta EBIT / Delta Sales) 1,24x 1,92x
Net Margin (Net Profit / Revenue) 8,64% 9,26%
ROA (Net Profit / Asset) 8,03% 8,99%
ROE (Net Profit / Equities) 15,1% 15,8%
Rate of Dividend 50,0% 51,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   1,63% 1,66%
Cash Flow / Sales (Taux d'autofinancement) 13,0% 8,95%
Capital Intensity (Assets / Sales) 1,08x 1,03x
Financial Leverage (Net Debt / EBITDA) -2,57x -2,75x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF