Member access

4-Traders Homepage  >  Shares  >  Toronto Stock Exchange  >  Northland Power Inc.       CA6665111002

End-of-day quote. End-of-day quote Toronto Stock Exchange - 05/21
19.03 CAD   +0.16%
04/26 NORTHLAND POWER INC.: ex-dividend day
03/26 NORTHLAND POWER INC.: ex-dividend day
02/26 NORTHLAND POWER INC.: ex-dividend day
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Northland Power Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201020112012201320142015
Sales304356362489639666
Operating income (EBITDA)142152177249354400
Operating profit (EBIT)95,4-115158242292
Pre-Tax Profit (EBT)--119----
Net income1,42-63,1-9,9164,6106189
EPS ( CAD)-0,02-0,61-0,180,470,831,36
Dividend per Share ( CAD)1,081,081,081,081,081,08
Yield5,70%5,70%5,70%5,70%5,70%5,70%
Announcement Date02/25/2011
06:07am		02/22/2012
09:50pm		02/22/2013
09:14pm		---
Finances - Leverage
Northland Power Inc. : Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 201020112012201320142015
Debt7041 0001 2611 7071 8301 702
Finance------
Operating income (EBITDA)142152177249354400
Leverage
(Debt/EBITDA)		4,96x6,60x7,11x6,84x5,17x4,26x
Capital Expenditure321362304488121141
Book Value Per Share (BVPS)6,29  CAD5,65  CAD8,15  CAD4,29  CAD3,95  CAD4,50  CAD
Cash Flow per Share0,17  CAD1,09  CAD1,34  CAD1,45  CAD1,94  CAD2,51  CAD
Announcement Date02/25/2011
06:07am		02/22/2012
09:50pm		02/22/2013
09:14pm		---
Balance Sheet Analysis
Northland Power Inc. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 2 200 M CAD -
Company Value 3 907 M CAD 4 030 M CAD
Valuation 2013e 2014e
PER (Price / EPS) 40,2x 22,8x
Capitalization / Revenue 4,50x 3,44x
EV / Revenue 7,99x 6,30x
EV / EBITDA 15,7x 11,4x
Yield (DPS / Price) 5,70% 5,70%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 32,2% 37,9%
operating laverage (Delta EBIT / Delta Sales) 1,07x 1,74x
Net Margin (Net Profit / Revenue) 13,2% 16,6%
ROA (Net Profit / Asset) 5,49% 7,48%
ROE (Net Profit / Equities) 7,12% 16,3%
Rate of Dividend 229% 130%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   99,9% 18,9%
Cash Flow / Sales (Taux d'autofinancement) 47,0% 48,0%
Capital Intensity (Assets / Sales) 2,41x 2,22x
Financial Leverage (Net Debt / EBITDA) 6,84x 5,17x
Price Earning Ratio
Northland Power Inc. : Price Earning Ratio
EPS & Dividend
Northland Power Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.