FALLS CHURCH, Va., Oct. 22, 2014 /PRNewswire/ -- Northrop Grumman Corporation (NYSE: NOC) reported third quarter 2014 net earnings of $473 million, or $2.26 per diluted share, compared to $497 million, or $2.14 per diluted share, in the third quarter of 2013. Third quarter 2014 net earnings were reduced by $62 million, or $0.30 per share, to reflect passage during the third quarter of the Highway and Transportation Funding Act of 2014 (HATFA). HATFA includes provisions that reduce 2014 recoverable pension costs under Government Cost Accounting Standards (CAS), retroactive to Jan.1, 2014. The amounts recognized in the third quarter represent the cumulative impact of the legislation for the nine months ended Sept. 30, 2014. The reduction in net earnings related to the HATFA legislation was partially offset by settlements of certain legal claims, which increased net earnings by $49 million, or $0.23 per share.

Third quarter 2014 diluted earnings per share are based on 209.2 million weighted average shares outstanding compared with 232.6 million shares in the third quarter of 2013, a decrease of 10 percent. The company repurchased 6.0 million shares of its common stock for $753 million in the third quarter of 2014. As of Sept. 30, 2014, the company had repurchased 37.7 million shares toward its previously announced goal of retiring 60 million shares of its common stock by the end of 2015, market conditions permitting.

"Our team's focus on execution resulted in another solid quarter. Based on year-to-date results we are raising our 2014 EPS guidance to $9.40 to $9.50," said Wes Bush, chairman, chief executive officer and president.

Table 1 -- Financial Highlights



                                            Third Quarter                    Nine Months
                                            -------------                    -----------

    ($ in millions,
     except per
     share amounts)                           2014                      2013        2014     2013


    Sales                                               $5,984                   $6,106           $17,871 $18,504

    Segment
     operating
     income(1)                                 840                       763       2,339    2,308

    Segment
     operating
     margin rate(1)                          14.0%                    12.5%      13.1%   12.5%

    Operating
     income                                    769                       790       2,434    2,355

    Operating margin
     rate                                    12.9%                    12.9%      13.6%   12.7%

    Net earnings                               473                       497       1,563    1,474

    Diluted EPS                               2.26                      2.14        7.28     6.22

    Net cash
     provided by
     operations                                933                       950       1,103    1,279

    Free cash
     flow(1)                                   824                       860         818    1,101


    Pension-adjusted Operating
     Highlights

    Operating
     income                                    769                       790       2,434    2,355

    Net FAS/CAS
     pension
     adjustment(1)                              20                      (61)      (200)   (125)
                                               ---                       ---        ----     ----

    Pension-
     adjusted
     operating
     income(1)                                            $789                     $729            $2,234  $2,230

    Pension-
     adjusted
     operating
     margin rate(1)                          13.2%                    11.9%      12.5%   12.1%


    Pension-adjusted Per Share
     Data

    Diluted EPS                                          $2.26                    $2.14             $7.28   $6.22

    After-tax net
     pension
     adjustment per
     share(1)                                 0.06                    (0.17)     (0.61)  (0.34)
                                              ----                     -----       -----    -----

    Pension-
     adjusted
     diluted EPS(1)                                      $2.32                    $1.97             $6.67   $5.88

    Weighted
     average shares
     outstanding -
     Basic                                   206.2                     228.2       211.6    232.8

    Dilutive effect
     of stock
     awards and
     options                                   3.0                       4.4         3.2      4.2


    Weighted
     average shares
     outstanding -
     Diluted                                 209.2                     232.6       214.8    237.0
    ---------------                          -----                     -----       -----    -----


    (1) Non-GAAP metric - see definitions at the end of this press release.

Third quarter 2014 total operating income declined $21 million to $769 million, and operating margin rate was unchanged at 12.9 percent. Lower operating income was principally due to a decline in net FAS/CAS pension adjustment, partially offset by higher segment operating income.

Segment operating income increased $77 million to $840 million, or 14.0 percent of sales. Higher segment operating income includes $75 million realized for settlements of certain legal claims related to use of the company's intellectual property and a terminated program, and $37 million of additional margin resulting from lower CAS pension cost due to the HATFA legislation.

The $77 million improvement in segment operating income was more than offset by a $132 million cumulative reduction in 2014 CAS pension expense for the nine months ended Sept. 30, 2014, as a result of the HATFA legislation. This cumulative reduction resulted in an $81 million change in third quarter 2014 net FAS/CAS pension adjustment.

Total backlog as of Sept. 30, 2014, was $38.5 billion, an 8 percent increase from the end of the second quarter of 2014. Third quarter 2014 new awards totaled $9.0 billion, and new awards for the first nine months totaled $19.2 billion. New awards in the nine months ended Sept. 30, 2014, include $4.1 billion for the E-2D Advanced Hawkeye program, $793 million for the F-35 program, $552 million for the Virginia Class Submarine program, $534 million for the Global Hawk program and $466 million for the F/A-18 program.

Third quarter 2014 book-to-bill totaled 150 percent, and book-to-bill for the first nine months totaled 107 percent.

Table 2 -- Cash Flow Highlights



                                                      Third Quarter              Nine Months
                                                      -------------              -----------

    ($ millions)                                        2014                2013        2014     2013
                                                                                      ----     ----

    Cash provided by operating
     activities before
     discretionary pension
     contributions(1)                                            $933                  $905           $1,103 $1,646

    After-tax discretionary
     pension pre-funding
     impact                                                -                 45           -   (367)
                                                                                              ----

    Net cash provided by
     operating activities                                        $933                  $950           $1,103 $1,279

    Less:

    Capital expenditures                               (109)               (90)      (285)   (178)
                                                                                              ----

    Free cash flow(1)                                            $824                  $860             $818 $1,101

    After-tax discretionary
     pension pre-funding
     impact                                                -               (45)          -     367
                                                         ---                ---         ---     ---

    Free cash flow provided by
     operating activities
     before discretionary
     pension contributions(1)                                    $824                  $815             $818 $1,468
    --------------------------                                   ----                  ----             ---- ------


    (1) Non-GAAP metric - see definitions at the end of this press release.

Third quarter 2014 cash provided by operating activities totaled $933 million, and third quarter 2014 free cash flow totaled $824 million.

Changes in cash and cash equivalents include the following for cash from operations, investing and financing activities for the nine months ended Sept. 30, 2014:

Operations


    --  $1.1 billion provided by operations

Investing


    --  $285 million used for capital expenditures
    --  $72 million used for other investing activities

Financing


    --  $2.1 billion used for repurchase of common stock
    --  $423 million used for dividends

2014 Guidance

The company's 2014 financial guidance and other sections of this news release contain forward-looking statements, which are based on the company's current expectations. Actual results may differ materially from those projected. For a discussion of factors that may impact the company's actual results, refer to the "Forward-Looking Statements" section contained in this news release.




     ($
     in
     millions,
     except
     per
     share
     amounts)                              Current                           Prior


    Sales                                ~23,800                    23,500          -    23,800


     Segment
     operating
     margin
     %(1)                                     High 12%                     Low 12%


     Operating
     margin
     %                                        Low 13%                     Low 13%


     Diluted
     EPS                               9.40             -      9.50                 9.15        -  9.35


     Cash
     provided
     by
     operations                       2,300             -     2,600                2,300        - 2,600


     Free
     cash
     flow(1)                          1,700             -     2,000                1,700        - 2,000


    (1)  Non-GAAP metric - see definitions at the end of this press release.
    ------------------------------------------------------------------------

Table 3 -- Business Results
Consolidated Sales & Segment Operating Income(1)



                                                    Third Quarter                                           Nine Months
                                                    -------------                                           -----------

    ($ millions)                                      2014                    2013         Change                        2014                  2013                   Change
    -----------                                       ----                    ----         ------                        ----                  ----                   ------

    Sales

    Aerospace Systems                                           $2,543             $2,484                   2%                             $7,465                           $7,582  (2%)

    Electronic Systems                               1,733                   1,774    (2%)               5,121                   5,266                   (3%)

    Information Systems                              1,511                   1,619    (7%)               4,650                   4,982                   (7%)

    Technical Services                                 691                     713    (3%)               2,120                   2,152                   (1%)

    Intersegment
     eliminations                                    (494)                  (484)                                  (1,485)              (1,478)
    -------------                                     ----                    ----                                  ------                ------

                                                     5,984                   6,106    (2%)              17,871                  18,504                   (3%)

    Segment operating income(1)

    Aerospace Systems                                  402                     330     22%               1,016                     936                     9%

    Electronic Systems                                 274                     273                   -                 833                   891                  (7%)

    Information Systems                                150                     162    (7%)                 465                     474                   (2%)

    Technical Services                                  66                      67    (1%)                 202                     201                               -

    Intersegment
     eliminations                                     (52)                   (69)                                    (177)                (194)
    -------------                                      ---                     ---                                    ----                  ----

    Segment operating
     income(1)                                         840                     763     10%               2,339                   2,308                     1%

    Segment operating
     margin rate(1)                                  14.0%                  12.5%            150 bps               13.1%                12.5%                        60 bps

    Reconciliation to operating income

    Net FAS/CAS pension
     adjustment(1)                                    (20)                     61  (133%)                 200                     125                    60%

      Unallocated corporate
       expenses                                       (50)                   (33)  (52%)               (103)                   (73)                 (41%)

      Other                                            (1)                    (1)                  -                 (2)                  (5)                  60%
      -----                                            ---                     ---                 ---                 ---                   ---                   ---

    Operating income                                   769                     790    (3%)               2,434                   2,355                     3%

    Operating margin rate                            12.9%                  12.9%                  -               13.6%                12.7%                        90 bps

      Interest expense                                (69)                   (70)     1%               (208)                  (183)                 (14%)

      Other, net                                       (6)                      -                 NM                  10                  (16)                 163%
      ----------                                       ---                     ---                ---                 ---                   ---                   ---

    Earnings before income
     taxes                                             694                     720    (4%)               2,236                   2,156                     4%

    Federal and foreign
     income tax expense                              (221)                  (223)     1%               (673)                  (682)                    1%
    -------------------                               ----                    ----     ---                 ----                    ----                    ---

    Net earnings                                                  $473               $497                 (5%)                             $1,563                           $1,474    6%
    ------------                                                  ----               ----                  ---                              ------                           ------   ---


    (1) Non-GAAP metric - see definitions at the end of this press release.

Aerospace Systems ($ millions)




                 Third Quarter          Nine Months
                 -------------          -----------

                          2014          2013       Change       2014          2013 Change
                          ----          ----       ------       ----          ---- ------

    Sales                      $2,543                        $2,484  2.4%                 $7,465   $7,582 (1.5%)

    Operating
     income                402           330           21.8%   1,016           936            8.5%

    Operating
     margin rate         15.8%        13.3%                  13.6%        12.3%
    ------------          ----          ----                    ----          ----

Aerospace Systems third quarter 2014 sales increased 2 percent principally due to the settlements related to use of the company's intellectual property and a terminated program. Excluding the settlements, sales declined slightly during the quarter and reflect lower volume for manned military aircraft programs and comparable sales for unmanned and space programs. Lower volume for manned military aircraft programs reflects declines across several programs including the B-2, Joint STARS and F/A-18 programs, partially offset by higher volume for the E-2D program.

Aerospace Systems third quarter 2014 operating income increased 22 percent and operating margin rate increased 250 basis points to 15.8 percent. Higher operating income and margin rate are principally due to the settlements of claims described above and additional margin resulting from lower CAS pension costs due to the HATFA legislation.

Electronic Systems ($ millions)




                 Third Quarter          Nine Months
                 -------------          -----------

                          2014          2013       Change       2014            2013 Change
                          ----          ----       ------       ----            ---- ------

    Sales                      $1,733                        $1,774  (2.3%)                $5,121   $5,266 (2.8%)

    Operating
     income                274           273            0.4%     833             891         (6.5%)

    Operating
     margin rate         15.8%        15.4%                  16.3%          16.9%
    ------------          ----          ----                    ----            ----

Electronic Systems third quarter 2014 sales decreased 2 percent primarily due to fewer deliveries of combat avionics and infrared countermeasures products. These declines were partially offset by higher volume for space, marine and undersea programs.

Electronic Systems third quarter 2014 operating income was comparable to the prior year period. Operating margin rate increased 40 basis points to 15.8 percent due to performance improvement and additional margin resulting from lower CAS pension costs due to the HATFA legislation.

Information Systems ($ millions)




                 Third Quarter          Nine Months
                 -------------          -----------

                          2014          2013       Change       2014           2013 Change
                          ----          ----       ------       ----           ---- ------

    Sales                      $1,511                        $1,619  (6.7%)               $4,650   $4,982 (6.7%)

    Operating
     income                150           162          (7.4%)     465            474         (1.9%)

    Operating
     margin rate          9.9%        10.0%                  10.0%          9.5%
    ------------           ---          ----                    ----            ---

Information Systems third quarter 2014 sales decreased 7 percent, principally due to lower volume for command and control programs as a result of reduced funding levels and in-theater force reductions.

Information Systems third quarter 2014 operating income decreased 7 percent, consistent with the decline in sales, and operating margin rate was comparable to the prior year period.

Technical Services ($ millions)




                 Third Quarter       Nine Months
                 -------------       -----------

                          2014       2013       Change      2014           2013 Change
                          ----       ----       ------      ----           ---- ------

    Sales                      $691                        $713  (3.1%)               $2,120   $2,152 (1.5%)

    Operating
     income                 66         67          (1.5%)    202            201           0.5%

    Operating
     margin rate          9.6%      9.4%                  9.5%          9.3%
    ------------           ---        ---                    ---            ---

Technical Services third quarter 2014 sales decreased 3 percent principally due to lower volume for the ICBM and Combined Tactical Training Range (CTTR) programs. Declines in these programs were partially offset by higher international sales.

Technical Services third quarter 2014 operating income was comparable to the prior year period, and operating margin rate increased to 9.6 percent.

About Northrop Grumman
Northrop Grumman will webcast its earnings conference call at noon Eastern time on Oct. 22, 2014. A live audio broadcast of the conference call will be available on the investor relations page of the company's website at www.northropgrumman.com.

Northrop Grumman is a leading global security company providing innovative systems, products and solutions in unmanned systems, cyber, C4ISR, and logistics and modernization to government and commercial customers worldwide. Please visit www.northropgrumman.com for more information.

Forward-Looking Statements

This release and the attachments contain statements, other than statements of historical fact, that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "expect," "intend," "may," "could," "plan," "project," "forecast," "believe," "estimate," "outlook," "anticipate," "trends," "guidance," "goals," and similar expressions generally identify these forward-looking statements. Forward-looking statements in this release and the attachments include, among other things, statements relating to our future financial condition, results of operations and cash flows. Forward-looking statements are based upon assumptions, expectations, plans and projections that we believe to be reasonable when made, but which may change over time. These statements are not guarantees of future performance and inherently involve a wide range of risks and uncertainties that are difficult to predict.

Specific risks that could cause actual results to differ materially from those expressed or implied in these forward-looking statements include, but are not limited to, risks related to: the assumptions on which our guidance is based; our dependence on U.S. Government contracts; the effect of economic and security conditions in the United States and globally; changes in government and customer priorities, requirements and spending for our programs, products and services; government budgetary constraints; shifts or reductions in defense spending resulting from budget pressures and/or changes in priorities, sequestration under the Budget Control Act of 2011, as amended or replaced; a continuing resolution with limited new starts; the lack of or significant changes to annual appropriations legislation; debt-ceiling limits and disruption to or shutdown of government operations; timing of payments; changes in import and export policies; changes in customer short-range and long-range plans; major program disruptions or terminations; the acquisition, deferral, reduction or termination of contracts or programs; our non-U.S. business, including legal, regulatory, financial, security and governmental risks related to doing business internationally; the outcome of litigation, claims, audits, appeals, bid protests and investigations; our ability to recover certain costs under U.S. Government contracts; market conditions; our ability to access capital; performance and financial viability of key suppliers and subcontractors; interest and discount rates or other changes that may impact pension plan assumptions and actual returns on pension plan assets; the adequacy of our insurance coverage and recoveries; the costs of environmental remediation; our ability to attract and retain qualified personnel; changes in health care costs and requirements; changes in organizational structure and reporting segments; acquisitions, dispositions, spin-off transactions, joint ventures, strategic alliances and other business arrangements; possible impairments of goodwill or other intangible assets; changes in and the effects of laws and regulations that affect our business, including those relating to accounting, tax, defense procurement, corporate liabilities and international business; technical, operational or quality setbacks in contract performance; availability of materials and supplies; controlling costs of fixed-price development programs; domestic and international competition; potential security threats, cyber and information technology attacks, natural disasters and other disruptions not under our control; and other risk factors and other important factors disclosed in our Form 10-K for the year ended December 31, 2013, and other filings with the Securities and Exchange Commission.

You are urged to consider the limitations on, and risks associated with, forward-looking statements and not unduly rely on forward-looking statements. These forward-looking statements speak only as of the date of this release, and we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. This release and the attachments also contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the company's use of these measures are included in this release or the attachments.


                                                                                                                                         SCHEDULE 1

                                                                    NORTHROP GRUMMAN CORPORATION

                                               CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME

                                                                             (Unaudited)



                                                         Three Months Ended                           Nine Months Ended
                                                            September 30                                September 30
                                                            ------------                                ------------

        $ in millions, except per share amounts          2014                    2013                    2014               2013
        ---------------------------------------          ----                    ----                    ----               ----

    Sales

    Product                                                       $3,494                              $3,330                     $10,466            $10,344

    Service                                             2,490                   2,776                   7,405              8,160
    -------                                             -----                   -----                   -----              -----

    Total sales                                         5,984                   6,106                  17,871             18,504
    -----------                                         -----                   -----                  ------             ------

    Operating costs and expenses

    Product                                             2,614                   2,499                   7,815              7,833

    Service                                             2,021                   2,262                   5,910              6,621

    General and administrative
     expenses                                             580                     555                   1,712              1,695
    --------------------------                            ---                     ---                   -----              -----

    Operating income                                      769                     790                   2,434              2,355

    Other (expense) income

    Interest expense                                     (69)                   (70)                  (208)             (183)

    Other, net                                            (6)                      -                     10               (16)
    ----------                                            ---                     ---                    ---                ---

    Earnings before income taxes                          694                     720                   2,236              2,156

    Federal and foreign income
     tax expense                                          221                     223                     673                682
    --------------------------                            ---                     ---                     ---                ---

    Net earnings                                                    $473                                $497                      $1,563             $1,474
    ------------                                                    ----                                ----                      ------             ------


    Basic earnings per share                                       $2.29                               $2.18                       $7.39              $6.33

    Weighted-average common
     shares outstanding, in
     millions                                           206.2                   228.2                   211.6              232.8
    -----------------------                             -----                   -----                   -----              -----


    Diluted earnings per share                                     $2.26                               $2.14                       $7.28              $6.22

    Weighted-average diluted
     shares outstanding, in
     millions                                           209.2                   232.6                   214.8              237.0
    ------------------------                            -----                   -----                   -----              -----


    Net earnings (from above)                                       $473                                $497                      $1,563             $1,474

    Other comprehensive income

    Change in unamortized
     benefit plan costs, net of
     tax                                                   31                      78                     127                237

    Change in cumulative
     translation adjustment                              (26)                     15                    (24)                 8

    Change in unrealized gain
     (loss) on marketable
     securities and cash flow
     hedges, net of tax                                     3                     (1)                      3                (1)
    -------------------------                             ---                     ---                     ---                ---

    Other comprehensive income,
     net of tax                                             8                      92                     106                244
    ---------------------------                           ---                     ---                     ---                ---

    Comprehensive income                                            $481                                $589                      $1,669             $1,718
    --------------------                                            ----                                ----                      ------             ------


                                                                                       SCHEDULE 2



                                     NORTHROP GRUMMAN CORPORATION

                        CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                                              (Unaudited)


                              $ in millions      September 30,                  December 31,
                                                            2014                         2013
    ---                                                     ----                         ----

    Assets

    Cash and
     cash
     equivalents                                                        $3,402                     $5,150

    Accounts
     receivable,
     net                                                   3,233                        2,685

     Inventoried
     costs,
     net                                                     671                          698

    Deferred
     tax
     assets                                                  526                          605

    Prepaid
     expenses
     and
     other
     current
     assets                                                  290                          350
    ---------                                                ---                          ---

    Total
     current
     assets                                                8,122                        9,488
    --------                                               -----                        -----

     Property,
     plant                                      $4,337
     and                                        in 2013
     equipment,
     net of
     accumulated
     depreciation
     of
     $4,540
     in 2014
     and                                                   2,845                        2,806

    Goodwill                                              12,463                       12,438

    Non-
     current
     deferred
     tax
     assets                                                  129                          209

    Other
     non-
     current
     assets                                                1,484                        1,440
    --------                                               -----                        -----

    Total
     assets                                                            $25,043                    $26,381
    -------                                                            -------                    -------


    Liabilities

    Trade
     accounts
     payable                                                            $1,193                     $1,229

    Accrued
     employee
     compensation                                          1,225                        1,446

    Advance
     payments
     and
     amounts
     in
     excess
     of
     costs
     incurred                                              1,610                        1,722

    Other
     current
     liabilities                                           1,483                        1,418
    ------------                                           -----                        -----

    Total
     current
     liabilities                                           5,511                        5,815
    ------------                                           -----                        -----

    Long-
     term
     debt,
     net of
     current
     portion                                               5,926                        5,928

    Pension
     and
     other
     post-
     retirement
     benefit
     plan
     liabilities                                           2,775                        2,954

    Other
     non-
     current
     liabilities                                             938                        1,064
    ------------

    Total
     liabilities                                          15,150                       15,761
    ------------                                          ------                       ------


    Shareholders' equity

     Preferred
     stock,                                     outstanding
     $1 par
     value;
     10,000,000
     shares
     authorized;
     no
     shares
     issued
     and                                                       -                           -

    Common
     stock,                                     and
     $1 par                                     2013-217,599,230
     value;
     800,000,000
     shares
     authorized;
     issued
     and
     outstanding:
     2014-203,176,629                                        203                          218

    Paid-in
     capital                                                   -                         848

    Retained
     earnings                                             12,568                       12,538

     Accumulated
     other
     comprehensive
     loss                                                (2,878)                     (2,984)
     -------------

    Total
     shareholders'
     equity                                                9,893                       10,620
    --------------                                         -----                       ------

    Total
     liabilities
     and
     shareholders'
     equity                                                            $25,043                    $26,381
    --------------                                                     -------                    -------


                                                                              SCHEDULE 3



                                NORTHROP GRUMMAN CORPORATION

                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                         (Unaudited)


                                                   Nine Months Ended
                                                      September 30
                                                      ------------

                            $ in millions          2014                    2013
                            -------------          ----                    ----

    Operating activities

    Net earnings                                            $1,563                       $1,474

    Adjustments to reconcile to
     net cash provided by
     operating activities:

    Depreciation
     and
     amortization                                   322                     345

    Stock-based
     compensation                                    93                     118

    Excess tax
     benefits from
     stock-based
     compensation                                  (75)                   (37)

    Deferred income
     taxes                                           76                      89

    Changes in assets and
     liabilities:

    Accounts
     receivable,
     net                                          (531)                  (147)

    Inventoried
     costs, net                                      43                      10

    Prepaid
     expenses and
     other assets                                  (30)                   (53)

    Accounts
     payable and
     other
     liabilities                                  (514)                  (296)

    Income taxes
     payable                                        201                      92

    Retiree
     benefits                                         5                   (331)

    Other, net                                     (50)                     15
    ----------                                      ---

    Net cash
     provided by
     operating
     activities                                   1,103                   1,279
    ------------                                  -----                   -----


    Investing activities

    Capital
     expenditures                                 (285)                  (178)

    Other investing
     activities,
     net                                           (72)                      9

    Net cash used
     in investing
     activities                                   (357)                  (169)
    -------------                                  ----                    ----


    Financing activities

    Common stock
     repurchases                                (2,058)                (1,661)

    Cash dividends
     paid                                         (423)                  (411)

    Net proceeds
     from issuance
     of long-term
     debt                                             -                  2,841

    Payments of
     long-term
     debt                                             -                  (877)

    Other financing
     activities,
     net                                           (13)                     80
    ---------------                                 ---                     ---

    Net cash used
     in financing
     activities                                 (2,494)                   (28)
    -------------                                ------                     ---

    (Decrease)
     increase in
     cash and cash
     equivalents                                (1,748)                  1,082

    Cash and cash
     equivalents,
     beginning of
     year                                         5,150                   3,862
    -------------                                 -----                   -----

    Cash and cash
     equivalents,
     end of period                                          $3,402                       $4,944
    --------------                                          ------                       ------




                                                                                                                                                       SCHEDULE 4

                                                                                     NORTHROP GRUMMAN CORPORATION

                                                                                  TOTAL BACKLOG AND CONTRACT AWARDS

                                                                                             (Unaudited)


                                                 September 30, 2014                                         December 31, 2013
                                                  ------------------                                        -----------------

                        $ in millions FUNDED (1)                    UNFUNDED (2)             TOTAL BACKLOG                    TOTAL BACKLOG
                        ------------- ---------                     -----------              -------------                    -------------

    Aerospace Systems                                      $9,737                                         $9,467                               $19,204            $18,321

    Electronic Systems                     7,121                            2,894                          10,015                        9,037

    Information Systems                    3,549                            3,258                           6,807                        6,864

    Technical Services                     2,280                              231                           2,511                        2,811
                                           -----                              ---                           -----                        -----

    Total                                                 $22,687                                        $15,850                               $38,537            $37,033
    -----                                                 -------                                        -------                               -------            -------



    (1)             Funded
                    backlog
                    represents
                    firm orders
                    for which
                    funding is
                    authorized
                    and
                    appropriated.

    (2)             Unfunded
                    backlog
                    represents
                    firm orders
                    for which as
                    of the
                    reporting
                    date,
                    funding is
                    not
                    authorized
                    and
                    appropriated.
                    Unfunded
                    backlog
                    excludes
                    unexercised
                    contract
                    options and
                    indefinite
                    delivery,
                    indefinite
                    quantity
                    (IDIQ)
                    contracts
                    until the
                    time the
                    option or
                    IDIQ task
                    order is
                    exercised or
                    awarded.

New Awards -- Total backlog as of September 30, 2014, includes $9.0 billion and $19.2 billion of estimated contract awards in the three months and nine months ended September 30, 2014, respectively.

Non-GAAP Financial Measures Disclosure: Today's press release contains non-GAAP (accounting principles generally accepted in the United States of America) financial measures, as defined by SEC (Securities and Exchange Commission) Regulation G and indicated by a footnote in the text of the release. While we believe that these non-GAAP financial measures may be useful in evaluating our financial information, they should be considered as supplemental in nature and not as a substitute for financial information prepared in accordance with GAAP. Definitions are provided for the non-GAAP measures and reconciliations are provided in the body of the release. References to a "Table" in the definitions below relate to tables in the body of this press release. Other companies may define these measures differently or may utilize different non-GAAP measures.

The quarterly information in today's press release is labeled using a calendar convention; that is, third quarter is consistently labeled as ending on September 30. It is the company's long-standing practice to establish actual interim closing dates using a "fiscal" calendar, in which we close our books on a Friday near these quarter-end dates in order to normalize the potentially disruptive effects of quarterly closings on business processes. This practice is only used at interim periods within a reporting year.

Pension-adjusted diluted EPS: Diluted EPS excluding the after-tax net pension adjustment per share, as defined below. These per share amounts are provided for consistency and comparability of operating results. Management uses pension-adjusted diluted EPS, as reconciled in Table 1, as an internal measure of financial performance.

Cash provided by operating activities before discretionary pension contributions: Cash provided by operating activities before the after-tax impact of discretionary pension contributions. Cash provided by operating activities before discretionary pension contributions has been provided for consistency and comparability of 2014 and 2013 financial performance and is reconciled in Table 2.

Free cash flow: Cash provided by operating activities less capital expenditures (including outsourcing contract & related software costs). We use free cash flow as a key factor in our planning for, and consideration of, strategic acquisitions, stock repurchases and the payment of dividends. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. Free cash flow is reconciled in Table 2.

Free cash flow provided by (used in) operating activities before discretionary pension contributions: Free cash flow provided by (used in) operating activities before the after-tax impact of discretionary pension contributions. We use free cash flow provided by (used in) operating activities before discretionary pension contributions as a key factor in our planning for, and consideration of, strategic acquisitions, stock repurchases and the payment of dividends. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. Free cash flow provided by (used in) operating activities before discretionary pension contributions is reconciled in Table 2.

Net FAS/CAS pension adjustment: Pension expense in accordance with Government Cost Accounting Standards (CAS)charged to contracts and included as cost in segment operating income, less pension expense determined in accordance with GAAP. Net FAS/CAS pension adjustment is presented in Table 1.

After-tax net pension adjustment per share: The per share impact of the net FAS/CAS pension adjustment as defined above, after tax at the statutory rate of 35%, provided for consistency and comparability of 2014 and 2013 financial performance as presented in Table 1.

Pension-adjusted operating income: Operating income before net FAS/CAS pension adjustment as reconciled in Table 1. Management uses pension-adjusted operating income as an internal measure of financial performance.

Pension-adjusted operating margin rate: Pension-adjusted operating income as defined above, divided by sales. Management uses pension-adjusted operating margin rate, as reconciled in Table 1, as an internal measure of financial performance.

Segment operating income: Total earnings from our four segments including allocated pension expense recognized under CAS. Reconciling items to operating income include the net FAS/CAS pension adjustment, as defined above, as well as certain corporate-level expenses, which are not considered allowable or allocable under applicable CAS or FAR. Segment operating income is reconciled in Table 3.

Segment operating margin rate: Segment operating income as defined above, divided by sales. Management uses segment operating margin rate, as reconciled in Table 3, as an internal measure of financial performance.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/northrop-grumman-reports-third-quarter-2014-financial-results-676567137.html

SOURCE Northrop Grumman Corporation