NOC-9.30.2015 - Earnings Release EX-99



News Release


Contact: Randy Belote (Media)

703-280-2720

randy.belote@ngc.com


Steve Movius (Investors) 703-280-4575

steve.movius@ngc.com


Northrop Grumman Reports Third Quarter 2015 Financial Results

  • EPS Increase 22 Percent to $2.75

  • Sales Total $6.0 Billion

  • 5.6 Million Shares Repurchased for $944 Million in Q3; 17.7 Million Shares Repurchased Year to Date for $2.9 Billion

  • 2015 EPS Guidance Range Increased to $9.70 - $9.80


FALLS CHURCH, Va. - Oct. 28, 2015 - Northrop Grumman Corporation (NYSE: NOC) reported third quarter 2015 net earnings increased 9 percent to $516 million, or $2.75 per diluted share, from $473 million, or $2.26 per diluted share in the third quarter of 2014. Third quarter 2015 diluted earnings per share are based on 187.9 million weighted average shares outstanding compared with 209.2 million shares in the prior year period. The company repurchased 5.6 million shares of its common stock for $944 million in the third quarter of 2015. The company has now completed the 60 million share repurchase goal announced in May 2013. As of Sept. 30, 2015, $4.6 billion remained on the company's share repurchase authorizations.

'We continue to position Northrop Grumman for innovation and affordability and remain focused on creating value through our strong performance, outstanding portfolio and value-creating cash deployment. Our opportunity set offers the potential for long-term profitable growth and value creation for our shareholders, customers and employees,' said Wes Bush, chairman, chief executive officer and president.


Third Quarter

Nine Months

($ in millions, except per share amounts)

2015

2014

2015

2014

Sales

$ 5,979

$ 5,984

$ 17,832

$ 17,871

Segment operating income1

726

840

2,203

2,339

Segment operating margin rate1

12.1%

14.0%

12.4%

13.1%

Operating income

794

769

2,387

2,434

Operating margin rate

13.3%

12.9%

13.4%

13.6%

Net earnings

516

473

1,531

1,563

Diluted EPS

2.75

2.26

7.89

7.28

Net cash provided by operating activities

557

933

529

1,103

Free cash flow1

455

824

195

818

Pension-adjusted Operating Highlights

Operating income

794

769

2,387

2,434

Net FAS/CAS pension adjustment1

(97)

20

(261)

(200)

Pension-adjusted operating income1

$ 697

$ 789

$ 2,126

$ 2,234

Pension-adjusted operating margin rate1

11.7%

13.2%

11.9%

12.5%

Pension-adjusted Per Share Data

Diluted EPS

$ 2.75

$ 2.26

$ 7.89

$ 7.28

After-tax net pension adjustment per share1

(0.34)

0.06

(0.87)

(0.61)

Pension-adjusted diluted EPS1

$ 2.41

185.8

2.1

$ 2.32

206.2

3.0

$ 7.02

191.8

2.2

$ 6.67

211.6

3.2

Weighted average shares outstanding - Basic

Dilutive effect of stock awards and options

Weighted average shares outstanding - Diluted

187.9

209.2

194.0

214.8


1 Non-GAAP metric - see definitions at the end of this press release.


Third quarter 2015 segment operating income declined to $726 million, and segment operating margin rate decreased 190 basis points to 12.1 percent. Last year's third quarter results included the benefit of $75 million realized for settlements of certain legal claims and $37 million of additional margin resulting from lower CAS pension cost due to passage of the Highway and Transportation Funding Act of 2014 (HATFA). Operating income increased 3 percent and operating margin rate increased 40 basis points to

  1. percent due to higher net FAS/CAS pension adjustment and lower unallocated corporate expenses. Last year's third quarter net FAS/CAS pension adjustment was an expense of $20 million due to a $132 million cumulative reduction in 2014 CAS pension expense resulting from the HATFA legislation.

    Total backlog as of Sept. 30, 2015, was $35.9 billion compared with $38.2 billion as of Dec. 31, 2014. Third quarter 2015 new awards totaled $4.8 billion, and new awards for the first nine months totaled $15.5 billion.


    Third Quarter

    Nine Months

    ($ millions)

    2015

    2014

    2015

    2014

    Cash provided by operating activities before after-tax discretionary pension


    $ 557


    $ 933


    $ 854


    $ 1,103

    contributions1

    After-tax discretionary pension pre-funding impact

    -

    -

    (325)

    -

    Net cash provided by operating activities

    $ 557


    (102)

    $ 933


    (109)

    $ 529


    (334)

    $ 1,103


    (285)

    Less:

    Capital expenditures

    Free cash flow1

    $ 455

    -

    $ 824

    -

    $ 195

    325

    $ 818

    -

    After-tax discretionary pension pre-funding impact

    Free cash flow before after-tax discretionary pension contributions1

    $ 455

    $ 824

    $ 520

    $ 818


    1 Non-GAAP metric - see definitions at the end of this press release.


    Third quarter 2015 cash provided by operating activities before after-tax discretionary pension contributions totaled $557 million and free cash flow totaled $455 million. The declines in cash from operations and free cash flow from the prior year period are principally due to changes in trade working capital.

    Changes in cash and cash equivalents include the following for cash from operating, investing and financing activities through Sept. 30, 2015:

    Operating

    • $529 million provided by operations after $500 million discretionary pension contribution


      Investing

    • $334 million used for capital expenditures


      Financing

    • $2.9 billion used for repurchase of common stock

    • $600 million net proceeds from issuance of long-term debt

    • $458 million used for dividends

      2015 Guidance

      The company's 2015 financial guidance is based on the spending levels provided for in the Bipartisan Budget Act of 2013 and the Consolidated and Further Appropriations Act of 2015. The guidance assumes no disruption or cancellation of any of our significant programs and no disruption or shutdown of government operations resulting from expiration of a continuing resolution. Guidance for 2015 also assumes adequate appropriations, funding and payments for the company's programs in the first quarter of the U.S. government's fiscal year 2016 and no breach of the federal government's debt ceiling.


      2015 Guidance


      ($ in millions, except per share amounts)


      Sales

      Prior - 7/29/15


      23,400 - 23,800

      Current


      23,600 - 23,800

      Segment operating margin %1


      ~12%


      ~12%

      Net FAS/CAS pension adjustment1


      ~320


      ~335


      Unallocated corporate expense


      ~200


      Operating margin %


      Mid-12%


      Mid-12%

      Effective tax rate %

      ~32%

      ~31.5%


      Diluted EPS


      9.55 - 9.70


      9.70 - 9.80

      Cash provided by operating activities before after-

      tax discretionary pension contributions1

      2,600 - 2,800

      ~2,600


      Free cash flow before after-tax discretionary

      pension contributions1

      1,900

      - 2,100

      ~2,000


      1 Non-GAAP metric - see definitions at the end of this press release.


      Guidance for 2015 incorporates year-to-date results and the outlook for the remainder of the year, including the effects of an anticipated change in tax methods. The company previously anticipated a tax methods change would impact third quarter 2015 results. The change was accepted by the Internal Revenue Service this month. This and other state tax items will increase fourth quarter 2015 unallocated corporate expense and effective federal tax rate. The company expects 2015 unallocated corporate expense of approximately $200 million and a 2015 effective tax rate of approximately 31.5 percent.

      Table 3 - Business Results

      Consolidated Sales & Segment Operating Income1



      ($ millions)

      Third Quarter 2015 2014


      Change

      Nine Months 2015 2014


      Change

      Sales

      Aerospace Systems

      $ 2,563

      $ 2,543

      1%

      $ 7,573

      $ 7,465

      1%

      Electronic Systems

      1,767

      1,733

      2%

      5,131

      5,121

      -

      Information Systems

      1,472

      1,511

      (3%)

      4,531

      4,650

      (3%)

      Technical Services

      695

      691

      1%

      2,185

      2,120

      3%

      Intersegment eliminations

      (518)

      (494)

      (1,588)

      (1,485)

      5,979

      5,984

      -

      17,832

      17,871

      -

      Segment operating income1

      Aerospace Systems

      303

      402

      (25%)

      940

      1,016

      (7%)

      Electronic Systems

      275

      274

      -

      787

      833

      (6%)

      Information Systems

      146

      150

      (3%)

      462

      465

      (1%)

      Technical Services

      64

      66

      (3%)

      199

      202

      (1%)

      Intersegment eliminations

      (62)

      (52)

      (185)

      (177)

      Segment operating income1

      726

      840

      (14%)

      2,203

      2,339

      (6%)

      Segment operating margin rate1

      12.1%

      14.0%

      (190) bps

      12.4%

      13.1%

      (70) bps

      Reconciliation to operating income

      Net FAS/CAS pension adjustment1

      97

      (20)

      585%

      261

      200

      31%

      Unallocated corporate expenses

      (29)

      (50)

      42%

      (76)

      (103)

      26%

      Other

      -

      (1)

      100%

      (1)

      (2)

      50%

      Operating income

      794

      769

      3%

      2,387

      2,434

      (2%)

      Operating margin rate

      13.3%

      12.9%

      40 bps

      13.4%

      13.6%

      (20) bps

      Interest expense

      (75)

      (69)

      (9%)

      (226)

      (208)

      (9%)

      Other, net

      10

      (6)

      267%

      8

      10

      (20%)

      Earnings before income taxes

      729

      694

      5%

      2,169

      2,236

      (3%)

      Federal and foreign income tax expense

      (213)

      (221)

      4%

      (638)

      (673)

      5%

      Net earnings

      $ 516

      $ 473

      9%

      $ 1,531

      $ 1,563

      (2%)


      1 Non-GAAP metric - see definitions at the end of this press release.


      Third quarter 2015 operating income increased 3 percent due to a $117 million increase in net FAS/ CAS pension adjustment and a $21 million decrease in unallocated corporate expense, which more than offset lower segment operating income. Last year's third quarter net FAS/CAS pension adjustment was an expense of $20 million due to a $132 million cumulative reduction in 2014 CAS pension expense resulting from the HATFA legislation.

      For the third quarter of 2015, federal and foreign income tax expense declined to $213 million from

      $221 million in 2014, and the company's effective tax rate decreased to 29.2 percent from 31.8 percent in 2014. This quarter's lower effective tax rate reflects a $21 million benefit for additional research credits claimed on the company's prior year tax return.


      Aerospace Systems ($ millions)

      Third Quarter 2015 2014


      Change

      Nine Months 2015 2014


      Change

      Sales

      $ 2,563 $ 2,543

      0.8%

      $ 7,573 $ 7,465

      1.4%

      Operating income

      303 402

      (24.6%)

      940 1,016

      (7.5%)

      Operating margin rate

      11.8% 15.8%

      12.4% 13.6%


      Aerospace Systems third quarter 2015 sales increased 1 percent due to higher volume for manned military aircraft and unmanned programs, which more than offset declines in other programs. Higher manned military aircraft sales include higher production volume for the F-35 and E-2D programs, partially offset by fewer F/A-18 deliveries. Higher unmanned sales reflect increased volume for a number of programs, including Triton and Global Hawk. Last year's third quarter also included the benefit of $75 million in settlements.

      Aerospace Systems third quarter 2015 operating income decreased 25 percent and operating margin rate decreased to 11.8 percent. Last year's third quarter operating income benefited from $75 million in settlements and lower CAS pension cost due to the HATFA legislation.

      Electronic Systems ($ millions)


      Third Quarter 2015 2014


      Change

      Nine Months 2015 2014


      Change

      Sales

      $ 1,767 $ 1,733

      2.0%

      $ 5,131 $ 5,121

      0.2%

      Operating income

      275 274

      0.4%

      787 833

      (5.5%)

      Operating margin rate

      15.6% 15.8%

      15.3% 16.3%


      Electronic Systems third quarter 2015 sales increased 2 percent, primarily due to higher volume for navigation and maritime systems and space programs, partially offset by lower volume for land and self protection and airborne tactical sensor programs.

      Electronic Systems third quarter 2015 operating income was comparable to the prior year period.

      Operating margin rate declined slightly due to lower CAS pension cost in 2014 resulting from the HATFA legislation, which more than offset improved performance in 2015.



      2015


      2014


      Change


      2015


      2014


      Change

      Sales

      $ 1,472

      $ 1,511

      (2.6%)

      $ 4,531

      $ 4,650

      (2.6%)

      Operating income

      146

      150

      (2.7%)

      462

      465

      (0.6%)

      Operating margin rate

      9.9%

      9.9%

      10.2%

      10.0%


      Information Systems third quarter 2015 sales decreased 3 percent, primarily due to lower volume for command and control (C2) programs, including the Consolidated Afloat Network and Enterprise Services program and the impact of in-theater force reductions.

      Information Systems third quarter 2015 operating income decreased 3 percent, and operating margin rate was unchanged. The decline in operating income was driven by lower sales volume.

      Technical Services ($ millions)


      Third Quarter 2015 2014


      Change

      Nine Months 2015 2014


      Change

      Sales

      $ 695 $ 691

      0.6%

      $ 2,185 $ 2,120

      3.1%

      Operating income

      64 66

      (3.0%)

      199 202

      (1.5%)

      Operating margin rate

      9.2% 9.6%

      9.1% 9.5%


      Technical Services third quarter 2015 sales increased 1 percent primarily due to higher volume for mission solutions and readiness programs, partially offset by lower volume for integrated logistics and modernization programs, including the ICBM program.

      Technical Services third quarter 2015 operating income declined 3 percent and operating margin rate declined to 9.2 percent, due in part to lower income from an unconsolidated joint venture than in the prior year period.

      About Northrop Grumman

      Northrop Grumman will webcast its earnings conference call at noon Eastern time on Oct. 28, 2015. A live audio broadcast of the conference call will be available on the investor relations page of the company's website at www.northropgrumman.com.

      Northrop Grumman is a leading global security company providing innovative systems, products and solutions in unmanned systems, cyber, C4ISR, and logistics and modernization to government and commercial customers worldwide. Please visit www.northropgrumman.com for more information.


      Forward-Looking Statements

      This press release and the information we are incorporating by reference contain statements, other than statements of historical fact, that constitute 'forward-looking statements' within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as 'expect,' 'intend,' 'may,' 'could,' 'plan,' 'project,' 'forecast,' 'believe,' 'estimate,' 'guidance,' 'outlook,' 'anticipate,' 'trends,' 'goals,' and similar expressions generally identify these forward-looking statements.

      Forward-looking statements include, among other things, statements relating to our future financial condition, results of operations and cash flows. Forward-looking statements are based upon assumptions, expectations, plans and projections that we believe to be reasonable when made, but which may change over time. These statements are not guarantees of future performance and inherently involve a wide range of risks and uncertainties that are difficult to predict. Specific risks that could cause actual results to differ materially from those expressed or implied in these forward-looking statements include, but are not limited to, those identified and discussed more fully in the section entitled 'Risk Factors' in our 2014 Annual Report on Form 10-K. They include:

    • our dependence on a single customer, the U.S. Government

    • delays or reductions in appropriations for our programs and U.S. Government funding

    • investigations, claims and/or litigation

    • our international business

    • the improper conduct of employees, agents, business partners or joint ventures in which we participate

    • the use of accounting estimates for our contracts

    • cyber and other security threats or disruptions

    • changes in actuarial assumptions associated with our pension and other post-retirement benefit plans

    • the performance and financial viability of our suppliers and the availability and pricing of raw materials and components

    • competition within our markets

    • changes in procurement and other laws and regulations applicable to our industry

    • natural and/or environmental disasters

    • the adequacy of our insurance coverage, customer indemnifications or other liability protections

    • the products and services we provide related to nuclear operations

    • changes in business conditions that could impact recorded goodwill or the value of other long- lived assets

    • our ability to develop new products and technologies and maintain technologies, facilities, equipment and a qualified workforce

    • our ability to meet performance obligations under our contracts

    • unforeseen environmental costs

    • our ability to protect our intellectual property rights

    • changes in our tax provisions or exposure to additional tax liabilities

    • the spin-off of our former Shipbuilding business

Additional information regarding these risks and other important factors can be found in the section entitled 'Risk Factors' in our 2014 Annual Report on Form 10-K and as disclosed in this report and from time to time in our other filings with the SEC.

You are urged to consider the limitations on, and risks associated with, forward-looking statements and not unduly rely on the accuracy of forward-looking statements. These forward-looking statements speak only as of the date this report is first filed or, in the case of any document incorporated by reference, the date of that document. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

This release and the attachments also contain non-GAAP financial measures. A reconciliation to the nearest GAAP measure and a discussion of the company's use of these measures are included in this release or the attachments.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME (Unaudited)


Three Months Ended September 30

Nine Months Ended September 30


$ in millions, except per share amounts 2015 2014 2015 2014 Sales

Product $ 3,615 $ 3,494 $ 10,553 $ 10,466

Service 2,364 2,490 7,279 7,405


Total sales 5,979 5,984 17,832 17,871


Operating costs and expenses

Product 2,633 2,614 7,743 7,815

Service 1,889 2,021 5,763 5,910

General and administrative expenses 663 580 1,939 1,712


Operating income 794 769 2,387 2,434 Other (expense) income

Interest expense (75) (69) (226) (208)

Other, net 10 (6) 8 10

Earnings before income taxes 729 694 2,169 2,236

Federal and foreign income tax expense 213 221 638 673

Net earnings $ 516 $ 473 $ 1,531 $ 1,563 Basic earnings per share $ 2.78 $ 2.29 $ 7.98 $ 7.39

Weighted-average common shares outstanding, in millions 185.8 206.2 191.8 211.6

Diluted earnings per share $ 2.75 $ 2.26 $ 7.89 $ 7.28

Weighted-average diluted shares outstanding, in millions 187.9 209.2 194.0 214.8

Net earnings (from above) $ 516 $ 473 $ 1,531 $ 1,563 Other comprehensive income (loss)

Change in unamortized benefit plan costs, net of tax 96 31 288 127

Change in cumulative translation adjustment (15) (26) (31) (24)

Other, net 1 3 - 3

Other comprehensive income, net of tax 82 8 257 106

Comprehensive income $ 598 $ 481 $ 1,788 $ 1,669


CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Unaudited)




$ in millions

September 30,

2015

December 31,

2014

Assets

Cash and cash equivalents

$ 1,292

$ 3,863

Accounts receivable, net

3,268

2,806

Inventoried costs, net

856

742

Deferred tax assets

336

404

Prepaid expenses and other current assets

199

369

Total current assets

5,951

8,184

Property, plant and equipment, net of accumulated depreciation of $4,804 in 2015 and $4,611 in 2014


3,005


2,991

Goodwill

12,458

12,466

Non-current deferred tax assets

1,352

1,622

Other non-current assets

1,200

1,309

Total assets

$ 23,966

$ 26,572


Liabilities


Trade accounts payable

$ 1,194

$ 1,305

Accrued employee compensation

1,208

1,441

Advance payments and amounts in excess of costs incurred

1,299

1,713

Other current liabilities

1,432

1,433

Total current liabilities

5,133

5,892

Long-term debt, net of current portion

6,417

5,925

Pension and other post-retirement benefit plan liabilities

5,778

6,555

Other non-current liabilities

941

965

Total liabilities

18,269

19,337


Shareholders' equity


Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued and outstanding


-


-

Common stock, $1 par value; 800,000,000 shares authorized; issued and outstanding: 2015-182,822,662 and 2014-198,930,240


183


199

Paid-in capital

-

-

Retained earnings

10,613

12,392

Accumulated other comprehensive loss

(5,099)

(5,356)

Total shareholders' equity

5,697

7,235

Total liabilities and shareholders' equity

$ 23,966

$ 26,572

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)



Nine Months Ended September 30


$ in millions 2015 2014


Operating activities

Net earnings $ 1,531 $ 1,563

Adjustments to reconcile to net cash provided by operating activities:

Depreciation and amortization 329 322

Stock-based compensation 70 93

Excess tax benefits from stock-based compensation (111) (75)

Deferred income taxes 165 76

Changes in assets and liabilities:

Accounts receivable, net (463) (531)

Inventoried costs, net (130) 43

Prepaid expenses and other assets 27 (30)

Accounts payable and other liabilities (958) (514)

Income taxes payable 403 201

Retiree benefits (318) 5

Other, net (16) (50)


Net cash provided by operating activities $ 529 $ 1,103



Investing activities

Capital expenditures (334) (285)

Other investing activities, net 36 (72)


Net cash used in investing activities (298) (357)



Financing activities

Common stock repurchases (2,864) (2,058)

Net proceeds from issuance of long-term debt 600 -

Cash dividends paid (458) (423)

Other financing activities, net (80) (13)


Net cash used in financing activities (2,802) (2,494)


Decrease in cash and cash equivalents (2,571) (1,748)

Cash and cash equivalents, beginning of year 3,863 5,150 Cash and cash equivalents, end of period $ 1,292 $ 3,402

distributed by