Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  TAIWAN STOCK EXCHANGE  >  Novatek Microelectronics Corp.    3034   TW0003034005

NOVATEK MICROELECTRONICS CORP. (3034)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201520162017201820192020
Sales50 87045 65147 07450 78653 79555 868
EBITDA7 3846 0806 3017 0927 7988 257
Operating profit (EBIT)6 9435 6445 7556 6387 2767 882
Pre-Tax Profit (EBT)7 3465 7855 9376 6547 4118 443
Net income6 3995 0045 0245 5606 2436 625
P/E ratio---15,714,013,3
EPS ( TWD )10,58,218,259,1710,310,9
Dividend per Share ( TWD )9,007,007,107,618,479,39
Yield---5,28%5,88%6,52%
Reference price ( TWD )144144144
Announcement Date02/03/2016
01:31am
02/07/2017
09:34am
02/07/2018
02:32am
---
Finances - Leverage
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201520162017201820192020
Debt------
Finance15 57816 45015 76117 20018 37821 282
Operating income (EBITDA)7 3846 0806 3017 0927 7988 257
Leverage
(Debt/EBITDA)
------
Capital Expenditure850216207248252225
Book Value Per Share (BVPS)46,9  TWD46,0  TWD47,0  TWD49,0  TWD51,4  TWD56,3  TWD
Cash Flow per Share15,0  TWD11,6  TWD7,19  TWD8,71  TWD9,98  TWD14,1  TWD
Announcement Date02/03/2016
01:31am
02/07/2017
09:34am
02/07/2018
02:32am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 87 626 M TWD -
Entreprise Value (EV) 70 425 M TWD 69 247 M TWD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 15,7x 14,0x
Capitalization / Revenue 1,73x 1,63x
EV / Revenue 1,39x 1,29x
EV / EBITDA 9,93x 8,88x
Yield (DPS / Price) 5,28% 5,88%
Price to book (Price / BVPS) 2,94x 2,80x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 13,1% 13,5%
operating Leverage (Delta EBIT / Delta Sales) 1,95x 1,62x
Net Margin (Net Profit / Revenue) 10,9% 11,6%
ROA (Net Profit / Asset) 14,2% 15,4%
ROE (Net Profit / Equities) 19,0% 20,2%
Rate of Dividend 83,0% 82,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   0,49% 0,47%
Cash Flow / Sales 10,4% 11,3%
Capital Intensity (Assets / Sales) 0,77x 0,76x
Financial Leverage (Net Debt / EBITDA) -2,43x -2,36x
EPS & Dividend