Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NovaTek OAO-ADR    65DB

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales9 3097 8328 0309 73110 63810 521
EBITDA4 1552 3363 8793 3143 6633 780
Operating profit (EBIT)3 7082 3193 3652 5172 6552 810
Pre-Tax Profit (EBT)--4 604---
Net income7281 2263 851---
P/E ratio---12,810,2-
EPS ( $ )0,240,411,280,911,14-
Dividend per Share ( $ )-0,190,210,220,310,40
Yield---1,88%2,70%3,42%
Reference price ( $ )11.64811.64811.648
Announcement Date02/27/2015
12:37pm
02/26/2016
09:21am
02/21/2017
03:40pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt3 6324 5212 750---
Finance---7001 6442 788
Operating income (EBITDA)4 1552 3363 8793 3143 6633 780
Leverage
(Debt/EBITDA)
0,87x1,94x0,71x---
Capital Expenditure-696421233426385
Book Value Per Share (BVPS)-1,94 $3,49 $4,07 $4,62 $5,89 $
Cash Flow per Share-0,73 $0,86 $0,99 $1,23 $1,61 $
Announcement Date02/27/2015
12:37pm
02/26/2016
09:21am
02/21/2017
03:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 35 367 M$ -
Entreprise Value (EV) 34 666 M$ 33 723 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,8x 10,2x
Capitalization / Revenue 3,63x 3,32x
EV / Revenue 3,56x 3,17x
EV / EBITDA 10,5x 9,21x
Yield (DPS / Price) 1,88% 2,70%
Price to book (Price / BVPS) 2,86x 2,52x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 25,9% 25,0%
operating Leverage (Delta EBIT / Delta Sales) - 0,59x
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 28,2% 34,2%
Rate of Dividend 24,0% 27,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,39% 4,01%
Cash Flow / Sales 30,8% 34,8%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -0,21x -0,45x
EPS & Dividend