Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NovaTek OAO-ADR    65DB

NOVATEK OAO-ADR (65DB)
Mes dernières consult.
Most popular
Report
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales9 3097 8328 0309 76110 30710 504
EBITDA4 1552 3363 8793 4243 5373 695
Operating profit (EBIT)3 7082 3193 3652 7602 5822 586
Pre-Tax Profit (EBT)--4 604---
Net income7281 2263 851---
P/E ratio---12,910,5-
EPS ( $ )0,240,411,280,921,13-
Dividend per Share ( $ )-0,190,210,230,210,23
Yield---1,96%1,77%1,91%
Reference price ( $ )11.862811.862811.8628
Announcement Date02/27/2015
12:37pm
02/26/2016
09:21am
02/21/2017
03:40pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt3 6324 5212 7501 481178-
Finance-----1 661
Operating income (EBITDA)4 1552 3363 8793 4243 5373 695
Leverage
(Debt/EBITDA)
0,87x1,94x0,71x0,43x0,05x-
Capital Expenditure-696421553846539
Book Value Per Share (BVPS)-1,94 $3,49 $4,07 $4,48 $5,47 $
Cash Flow per Share-0,73 $0,86 $0,96 $1,11 $1,29 $
Announcement Date02/27/2015
12:37pm
02/26/2016
09:21am
02/21/2017
03:40pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 36 019 M$ -
Entreprise Value (EV) 37 500 M$ 36 197 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,9x 10,5x
Capitalization / Revenue 3,69x 3,49x
EV / Revenue 3,84x 3,51x
EV / EBITDA 11,0x 10,2x
Yield (DPS / Price) 1,96% 1,77%
Price to book (Price / BVPS) 2,92x 2,65x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 28,3% 25,1%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 21,6% 20,0%
Rate of Dividend 25,3% 18,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,67% 8,21%
Cash Flow / Sales 29,6% 32,5%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,43x 0,05x
EPS & Dividend