Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  NovaTek OAO-ADR    65DB

NOVATEK OAO-ADR (65DB)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales7 8328 03010 00211 44711 51012 636
EBITDA2 3363 8793 4003 7213 6724 070
Operating profit (EBIT)2 3193 3652 8083 1262 9213 198
Pre-Tax Profit (EBT)-4 604-4 2613 8504 562
Net income1 2263 8512 6823 4303 6823 739
P/E ratio---13,010,0-
EPS ( $ )0,411,280,891,091,41-
Dividend per Share ( $ )0,190,210,260,260,310,31
Yield---1,86%2,19%2,19%
Reference price ( $ )14.150814.150814.1508
Announcement Date02/26/2016
09:21am
02/21/2017
03:40pm
02/21/2018
12:17pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt4 5212 7501 558379--
Finance----24,23 369
Operating income (EBITDA)2 3363 8793 4003 7213 6724 070
Leverage
(Debt/EBITDA)
1,94x0,71x0,46x0,10x--
Capital Expenditure6964214256771 1091 203
Book Value Per Share (BVPS)1,94 $3,49 $4,36 $4,55 $5,39 $6,44 $
Cash Flow per Share0,73 $0,86 $0,92 $1,11 $1,25 $1,44 $
Announcement Date02/26/2016
09:21am
02/21/2017
03:40pm
02/21/2018
12:17pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 42 966 M$ -
Entreprise Value (EV) 43 345 M$ 42 942 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,0x 10,0x
Capitalization / Revenue 3,75x 3,73x
EV / Revenue 3,79x 3,73x
EV / EBITDA 11,7x 11,7x
Yield (DPS / Price) 1,86% 2,19%
Price to book (Price / BVPS) 3,11x 2,63x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 27,3% 25,4%
operating Leverage (Delta EBIT / Delta Sales) 0,78x -
Net Margin (Net Profit / Revenue) 30,0% 32,0%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 24,5% 24,1%
Rate of Dividend 24,2% 22,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,92% 9,63%
Cash Flow / Sales 29,3% 32,8%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,10x -0,01x
EPS & Dividend