Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

NTN CORPORATION (6472)

2
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales539 594638 970701 900739 750763 728776 917
Operating income (EBITDA)42 11974 64984 24191 73096 51097 083
Operating profit (EBIT)-9 8282 37141 83049 00038 000-
Pre-Tax Profit (EBT)-13 897-2 45137 06246 64050 12054 833
Net income-14 195-14 64823 35232 28935 09834 413
EPS ( JPY)-26,7-27,543,959,764,964,7
Dividend per Share ( JPY)-2,006,009,8313,816,5
Yield-0,26%0,79%1,30%1,83%2,18%
Announcement Date05/15/2013
10:46am
05/14/2014
03:00am
05/13/2015
08:22am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt274 008260 021280 011271 892252 688248 874
Finance------
Operating income (EBITDA)42 11974 64984 24191 73096 51097 083
Leverage
(Debt/EBITDA)
6,51x3,48x3,32x2,96x2,62x2,56x
Capital Expenditure55 24433 35031 13143 00043 00044 250
Book Value Per Share (BVPS)376  JPY375  JPY461  JPY490  JPY542  JPY606  JPY
Cash Flow per Share38,8  JPY50,8  JPY120  JPY118  JPY139  JPY143  JPY
Announcement Date05/15/2013
10:46am
05/14/2014
03:00am
05/13/2015
08:22am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 403 075 M JPY -
Entreprise Value (EV) 674 967 M JPY 655 763 M JPY
Valuation 2016e 2017e
PER (Price / EPS) 12,7x 11,7x
Capitalization / Revenue 0,54x 0,53x
EV / Revenue 0,91x 0,86x
EV / EBITDA 7,36x 6,79x
Yield (DPS / Price) 1,30% 1,83%
Price to book (Price / BVPS) 1,54x 1,40x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 6,62% 4,98%
operating Leverage (Delta EBIT / Delta Sales) 3,18x -
Net Margin (Net Profit / Revenue) 4,36% 4,60%
ROA (Net Profit / Asset) 3,74% 4,04%
ROE (Net Profit / Equities) 12,5% 12,1%
Rate of Dividend 16,5% 21,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,81% 5,63%
Cash Flow / Sales (Taux d'autofinancement) 8,52% 9,67%
Capital Intensity (Assets / Sales) 1,17x 1,14x
Financial Leverage (Net Debt / EBITDA) 2,96x 2,62x
Price Earning Ratio
EPS & Dividend