Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales638 970701 900716 996664 571684 800708 513
Operating income (EBITDA)74 64984 24186 04773 65076 90082 143
Operating profit (EBIT)2 37141 83031 672---
Pre-Tax Profit (EBT)-2 45137 06226 94229 06731 73334 733
Net income-14 64823 35215 03715 77819 94823 240
P/E ratio-12,714,512,711,89,348,09
EPS ( JPY )-27,543,928,330,438,444,4
Dividend per Share ( JPY )2,006,0010,012,012,514,7
Yield0,57%0,94%2,79%3,34%3,49%4,08%
Reference price ( JPY )351637359359359359
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt260 021280 011259 940254 619246 803236 872
Finance------
Operating income (EBITDA)74 64984 24186 04773 65076 90082 143
Leverage
(Debt/EBITDA)
3,48x3,32x3,02x3,46x3,21x2,88x
Capital Expenditure33 35031 13134 44140 00041 20041 000
Book Value Per Share (BVPS)375  JPY461  JPY437  JPY453  JPY477  JPY508  JPY
Cash Flow per Share50,8  JPY120  JPY100  JPY112  JPY111  JPY116  JPY
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 191 154 M JPY -
Entreprise Value (EV) 445 773 M JPY 437 957 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 11,8x 9,34x
Capitalization / Revenue 0,29x 0,28x
EV / Revenue 0,67x 0,64x
EV / EBITDA 6,05x 5,70x
Yield (DPS / Price) 3,34% 3,49%
Price to book (Price / BVPS) 0,79x 0,75x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -13,7x -
Net Margin (Net Profit / Revenue) 2,37% 2,91%
ROA (Net Profit / Asset) 3,54% 3,94%
ROE (Net Profit / Equities) 6,90% 8,27%
Rate of Dividend 39,4% 32,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   6,02% 6,02%
Cash Flow / Sales 8,97% 8,61%
Capital Intensity (Assets / Sales) 0,67x 0,74x
Financial Leverage (Net Debt / EBITDA) 3,46x 3,21x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend