Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales539 594638 970701 900732 827744 945761 578
Operating income (EBITDA)42 11974 64984 24189 55092 29094 933
Operating profit (EBIT)-9 8282 37141 830---
Pre-Tax Profit (EBT)-13 897-2 45137 06239 64049 04051 240
Net income-14 195-14 64823 35221 66030 52532 910
P/E ratio-9,18-12,714,58,766,215,77
EPS ( JPY )-26,7-27,543,940,557,261,5
Dividend per Share ( JPY )-2,006,0010,413,616,2
Yield-0,57%0,94%2,92%3,84%4,57%
Reference price ( JPY )245351637355355355
Announcement Date05/15/2013
10:46am
05/14/2014
03:00am
05/13/2015
08:22am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt274 008260 021280 011281 133261 791247 229
Finance------
Operating income (EBITDA)42 11974 64984 24189 55092 29094 933
Leverage
(Debt/EBITDA)
6,51x3,48x3,32x3,14x2,84x2,60x
Capital Expenditure55 24433 35031 13144 00042 50042 667
Book Value Per Share (BVPS)376  JPY375  JPY461  JPY493  JPY537  JPY583  JPY
Cash Flow per Share38,8  JPY50,8  JPY120  JPY106  JPY134  JPY136  JPY
Announcement Date05/15/2013
10:46am
05/14/2014
03:00am
05/13/2015
08:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 189 025 M JPY -
Entreprise Value (EV) 470 157 M JPY 450 816 M JPY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 8,76x 6,21x
Capitalization / Revenue 0,26x 0,25x
EV / Revenue 0,64x 0,61x
EV / EBITDA 5,25x 4,88x
Yield (DPS / Price) 2,92% 3,84%
Price to book (Price / BVPS) 0,72x 0,66x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,96% 4,10%
ROA (Net Profit / Asset) 4,01% 4,29%
ROE (Net Profit / Equities) 8,81% 11,0%
Rate of Dividend 25,6% 23,8%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   6,00% 5,71%
Cash Flow / Sales 7,71% 9,55%
Capital Intensity (Assets / Sales) 0,74x 0,96x
Financial Leverage (Net Debt / EBITDA) 3,14x 2,84x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend