Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales638 970701 900716 996676 150707 113728 388
Operating income (EBITDA)74 64984 24186 04772 68681 00086 286
Operating profit (EBIT)2 37141 83031 672---
Pre-Tax Profit (EBT)-2 45137 06226 94224 92537 43341 517
Net income-14 64823 35215 0379 73822 48825 988
P/E ratio-12,714,512,729,712,410,7
EPS ( JPY )-27,543,928,317,642,348,8
Dividend per Share ( JPY )2,006,0010,010,111,713,3
Yield0,57%0,94%2,79%1,93%2,24%2,54%
Reference price ( JPY )351637359524524524
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt260 021280 011259 940265 466254 036236 790
Finance------
Operating income (EBITDA)74 64984 24186 04772 68681 00086 286
Leverage
(Debt/EBITDA)
3,48x3,32x3,02x3,65x3,14x2,74x
Capital Expenditure33 35031 13134 44139 60041 00040 600
Book Value Per Share (BVPS)375  JPY461  JPY437  JPY447  JPY476  JPY510  JPY
Cash Flow per Share50,8  JPY120  JPY100  JPY94,9  JPY114  JPY121  JPY
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 279 011 M JPY -
Entreprise Value (EV) 544 476 M JPY 533 047 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 29,7x 12,4x
Capitalization / Revenue 0,41x 0,39x
EV / Revenue 0,81x 0,75x
EV / EBITDA 7,49x 6,58x
Yield (DPS / Price) 1,93% 2,24%
Price to book (Price / BVPS) 1,17x 1,10x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -17,6x -
Net Margin (Net Profit / Revenue) 1,44% 3,18%
ROA (Net Profit / Asset) 2,72% 3,64%
ROE (Net Profit / Equities) 4,37% 8,78%
Rate of Dividend 57,5% 27,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,86% 5,80%
Cash Flow / Sales 7,45% 8,55%
Capital Intensity (Assets / Sales) 0,53x 0,87x
Financial Leverage (Net Debt / EBITDA) 3,65x 3,14x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend