Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

NTN CORPORATION (6472)

1
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales543 468539 594638 970693 118726 345737 688
Operating income (EBITDA)54 89842 11974 64983 51088 74089 813
Operating profit (EBIT)19 726-9 8282 37138 50049 00038 000
Pre-Tax Profit (EBT)16 357-13 897-2 45136 35042 60047 250
Net income5 993-14 195-14 64822 54327 87828 811
EPS ( JPY)11,3-26,7-27,542,352,154,2
Dividend per Share ( JPY)10,0-2,005,007,829,00
Yield1,66%-0,33%0,83%1,30%1,50%
Announcement Date05/15/2012
12:56pm
05/15/2013
10:46am
05/14/2014
03:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt222 617274 008260 021283 833269 484251 550
Finance------
Operating income (EBITDA)54 89842 11974 64983 51088 74089 813
Leverage
(Debt/EBITDA)
4,06x6,51x3,48x3,40x3,04x2,80x
Capital Expenditure49 10255 24433 35035 00037 00037 800
Book Value Per Share (BVPS)370  JPY376  JPY375  JPY400  JPY444  JPY489  JPY
Cash Flow per Share75,5  JPY38,8  JPY50,8  JPY115  JPY124  JPY139  JPY
Announcement Date05/15/2012
12:56pm
05/15/2013
10:46am
05/14/2014
03:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 320 011 M JPY -
Entreprise Value (EV) 603 844 M JPY 589 495 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 14,2x 11,5x
Capitalization / Revenue 0,46x 0,44x
EV / Revenue 0,87x 0,81x
EV / EBITDA 7,23x 6,64x
Yield (DPS / Price) 0,83% 1,30%
Price to book (Price / BVPS) 1,50x 1,35x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,55% 6,75%
operating Leverage (Delta EBIT / Delta Sales) # 5,69x
Net Margin (Net Profit / Revenue) 3,25% 3,84%
ROA (Net Profit / Asset) 2,87% 3,40%
ROE (Net Profit / Equities) 10,9% 11,8%
Rate of Dividend 11,8% 15,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,05% 5,09%
Cash Flow / Sales (Taux d'autofinancement) 8,83% 9,06%
Capital Intensity (Assets / Sales) 1,13x 1,13x
Financial Leverage (Net Debt / EBITDA) 3,40x 3,04x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF