Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales701 900716 996683 328709 975729 913750 240
EBITDA84 24186 04772 29879 12984 28688 500
Operating profit (EBIT)41 83031 672----
Pre-Tax Profit (EBT)37 06226 94214 88929 64236 93038 800
Net income23 35215 0372 83018 66524 19027 339
P/E ratio14,512,710413,310,29,04
EPS ( JPY )43,928,35,3335,145,551,6
Dividend per Share ( JPY )6,0010,010,014,113,714,8
Yield0,94%2,79%1,81%3,03%2,94%3,18%
Reference price ( JPY )637359554466466466
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt280 011259 940240 168251 787239 899225 146
Finance------
Operating income (EBITDA)84 24186 04772 29879 12984 28688 500
Leverage
(Debt/EBITDA)
3,32x3,02x3,32x3,18x2,85x2,54x
Capital Expenditure31 13134 44135 27242 16739 66739 250
Book Value Per Share (BVPS)461  JPY437  JPY442  JPY453  JPY483  JPY523  JPY
Cash Flow per Share120  JPY100  JPY74,4  JPY97,3  JPY118  JPY125  JPY
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 248 128 M JPY -
Entreprise Value (EV) 499 915 M JPY 488 027 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,3x 10,2x
Capitalization / Revenue 0,35x 0,34x
EV / Revenue 0,70x 0,67x
EV / EBITDA 6,32x 5,79x
Yield (DPS / Price) 3,03% 2,94%
Price to book (Price / BVPS) 1,03x 0,96x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,63% 3,31%
ROA (Net Profit / Asset) 3,44% 3,87%
ROE (Net Profit / Equities) 7,60% 9,20%
Rate of Dividend 40,2% 30,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,94% 5,43%
Cash Flow / Sales 7,28% 8,60%
Capital Intensity (Assets / Sales) 0,77x 0,86x
Financial Leverage (Net Debt / EBITDA) 3,18x 2,85x
EPS & Dividend