Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

NTN CORPORATION (6472)
Mes dernières consult.
Most popular
Report
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales701 900716 996683 328724 900747 425764 400
EBITDA84 24186 04772 29877 21382 21385 857
Operating profit (EBIT)41 83031 672----
Pre-Tax Profit (EBT)37 06226 94214 88927 10036 46739 517
Net income23 35215 0372 83015 78823 34025 342
P/E ratio14,512,710418,412,411,4
EPS ( JPY )43,928,35,3329,643,947,6
Dividend per Share ( JPY )6,0010,010,014,413,914,4
Yield0,94%2,79%1,81%2,64%2,55%2,65%
Reference price ( JPY )637359554544544544
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt280 011259 940240 168255 248247 310234 458
Finance------
Operating income (EBITDA)84 24186 04772 29877 21382 21385 857
Leverage
(Debt/EBITDA)
3,32x3,02x3,32x3,31x3,01x2,73x
Capital Expenditure31 13134 44135 27240 66740 66740 333
Book Value Per Share (BVPS)461  JPY437  JPY442  JPY455  JPY482  JPY512  JPY
Cash Flow per Share120  JPY100  JPY74,4  JPY88,5  JPY111  JPY119  JPY
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 289 660 M JPY -
Entreprise Value (EV) 544 908 M JPY 536 970 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 18,4x 12,4x
Capitalization / Revenue 0,40x 0,39x
EV / Revenue 0,75x 0,72x
EV / EBITDA 7,06x 6,53x
Yield (DPS / Price) 2,64% 2,55%
Price to book (Price / BVPS) 1,19x 1,13x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,18% 3,12%
ROA (Net Profit / Asset) 3,36% 3,88%
ROE (Net Profit / Equities) 6,27% 8,91%
Rate of Dividend 48,5% 31,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,61% 5,44%
Cash Flow / Sales 6,48% 7,90%
Capital Intensity (Assets / Sales) 0,65x 0,81x
Financial Leverage (Net Debt / EBITDA) 3,31x 3,01x
EPS & Dividend