Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

NTN CORPORATION

 (6472)
0
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
NTN CORPORATION : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Sales530 055543 468539 594567 970589 875656 500
Operating income (EBITDA)60 49554 89842 11957 33862 35075 000
Operating profit (EBIT)-19 726-9 82815 60034 50039 500
Pre-Tax Profit (EBT)22 85416 357-13 89718 00023 733-
Net income14 3995 993-14 1959 40814 31826 751
EPS ( JPY)27,111,3-26,716,627,050,5
Dividend per Share ( JPY)10,010,0-0,905,388,50
Yield2,83%2,83%-0,25%1,52%2,41%
Announcement Date05/16/2011
07:05am		05/15/2012
12:56pm		05/15/2013
10:46am		---
Finances - Leverage
NTN CORPORATION : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Debt186 868222 617274 008230 233213 749213 014
Finance------
Operating income (EBITDA)60 49554 89842 11957 33862 35075 000
Leverage
(Debt/EBITDA)		3,09x4,06x6,51x4,02x3,43x2,84x
Capital Expenditure27 56749 10255 24427 60023 25020 000
Book Value Per Share (BVPS)376  JPY370  JPY376  JPY372  JPY391  JPY447  JPY
Cash Flow per Share94,7  JPY75,5  JPY38,8  JPY68,6  JPY88,9  JPY106  JPY
Announcement Date05/16/2011
07:05am		05/15/2012
12:56pm		05/15/2013
10:46am		---
Balance Sheet Analysis
NTN CORPORATION : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 187 960 M JPY -
Company Value 418 192 M JPY 401 709 M JPY
Valuation 2014e 2015e
PER (Price / EPS) 21,3x 13,1x
Capitalization / Revenue 0,33x 0,32x
EV / Revenue 0,74x 0,68x
EV / EBITDA 7,29x 6,44x
Yield (DPS / Price) 0,25% 1,52%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 2,75% 5,85%
operating laverage (Delta EBIT / Delta Sales) 49,2x 31,4x
Net Margin (Net Profit / Revenue) 1,66% 2,43%
ROA (Net Profit / Asset) 1,96% 2,62%
ROE (Net Profit / Equities) 3,47% 6,60%
Rate of Dividend 5,42% 19,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,86% 3,94%
Cash Flow / Sales (Taux d'autofinancement) 6,42% 8,02%
Capital Intensity (Assets / Sales) 0,84x 0,93x
Financial Leverage (Net Debt / EBITDA) 4,02x 3,43x
EPS & Dividend
NTN CORPORATION : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.