Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales638 970701 900716 996675 514703 514725 343
Operating income (EBITDA)74 64984 24186 04772 40080 35785 686
Operating profit (EBIT)2 37141 83031 672---
Pre-Tax Profit (EBT)-2 45137 06226 94224 18036 74040 940
Net income-14 64823 35215 0378 67121 91425 586
P/E ratio-12,714,512,736,713,511,6
EPS ( JPY )-27,543,928,315,241,248,0
Dividend per Share ( JPY )2,006,0010,010,411,413,0
Yield0,57%0,94%2,79%1,88%2,06%2,34%
Reference price ( JPY )351637359556556556
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt260 021280 011259 940266 307255 945238 546
Finance------
Operating income (EBITDA)74 64984 24186 04772 40080 35785 686
Leverage
(Debt/EBITDA)
3,48x3,32x3,02x3,68x3,19x2,78x
Capital Expenditure33 35031 13134 44139 60040 60040 200
Book Value Per Share (BVPS)375  JPY461  JPY437  JPY445  JPY468  JPY502  JPY
Cash Flow per Share50,8  JPY120  JPY100  JPY92,3  JPY116  JPY120  JPY
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 296 050 M JPY -
Entreprise Value (EV) 562 357 M JPY 551 995 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 36,7x 13,5x
Capitalization / Revenue 0,44x 0,42x
EV / Revenue 0,83x 0,78x
EV / EBITDA 7,77x 6,87x
Yield (DPS / Price) 1,88% 2,06%
Price to book (Price / BVPS) 1,25x 1,19x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -17,3x -
Net Margin (Net Profit / Revenue) 1,28% 3,11%
ROA (Net Profit / Asset) 2,49% 3,61%
ROE (Net Profit / Equities) 3,88% 8,90%
Rate of Dividend 68,7% 27,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,86% 5,77%
Cash Flow / Sales 7,26% 8,73%
Capital Intensity (Assets / Sales) 0,52x 0,86x
Financial Leverage (Net Debt / EBITDA) 3,68x 3,19x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend