Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales638 970701 900716 996663 157688 300712 138
Operating income (EBITDA)74 64984 24186 04772 28377 47183 000
Operating profit (EBIT)2 37141 83031 672---
Pre-Tax Profit (EBT)-2 45137 06226 94227 07531 35036 125
Net income-14 64823 35215 03712 52319 85223 500
P/E ratio-12,714,512,717,212,110,3
EPS ( JPY )-27,543,928,326,738,245,0
Dividend per Share ( JPY )2,006,0010,011,512,014,1
Yield0,57%0,94%2,79%2,49%2,61%3,05%
Reference price ( JPY )351637359461461461
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt260 021280 011259 940254 117247 228236 710
Finance------
Operating income (EBITDA)74 64984 24186 04772 28377 47183 000
Leverage
(Debt/EBITDA)
3,48x3,32x3,02x3,52x3,19x2,85x
Capital Expenditure33 35031 13134 44140 00041 20041 000
Book Value Per Share (BVPS)375  JPY461  JPY437  JPY450  JPY473  JPY503  JPY
Cash Flow per Share50,8  JPY120  JPY100  JPY114  JPY109  JPY117  JPY
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 245 466 M JPY -
Entreprise Value (EV) 499 583 M JPY 492 694 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,2x 12,1x
Capitalization / Revenue 0,37x 0,36x
EV / Revenue 0,75x 0,72x
EV / EBITDA 6,91x 6,36x
Yield (DPS / Price) 2,49% 2,61%
Price to book (Price / BVPS) 1,02x 0,98x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -13,3x -
Net Margin (Net Profit / Revenue) 1,89% 2,88%
ROA (Net Profit / Asset) 3,47% 3,94%
ROE (Net Profit / Equities) 6,12% 7,85%
Rate of Dividend 43,0% 31,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   6,03% 5,99%
Cash Flow / Sales 9,15% 8,44%
Capital Intensity (Assets / Sales) 0,54x 0,73x
Financial Leverage (Net Debt / EBITDA) 3,52x 3,19x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend