Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales539 594638 970701 900717 822700 244701 671
Operating income (EBITDA)42 11974 64984 24187 25083 56383 957
Operating profit (EBIT)-9 8282 37141 830---
Pre-Tax Profit (EBT)-13 897-2 45137 06231 84038 65036 863
Net income-14 195-14 64823 35216 26723 30523 483
P/E ratio-9,18-12,714,510,77,517,44
EPS ( JPY )-26,7-27,543,930,643,844,2
Dividend per Share ( JPY )-2,006,0010,011,411,4
Yield-0,57%0,94%3,04%3,48%3,47%
Reference price ( JPY )245351637329329329
Announcement Date05/15/2013
10:46am
05/14/2014
03:00am
05/13/2015
08:22am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt274 008260 021280 011297 664270 913251 783
Finance------
Operating income (EBITDA)42 11974 64984 24187 25083 56383 957
Leverage
(Debt/EBITDA)
6,51x3,48x3,32x3,41x3,24x3,00x
Capital Expenditure55 24433 35031 13140 00039 60039 000
Book Value Per Share (BVPS)376  JPY375  JPY461  JPY480  JPY513  JPY547  JPY
Cash Flow per Share38,8  JPY50,8  JPY120  JPY98,5  JPY124  JPY121  JPY
Announcement Date05/15/2013
10:46am
05/14/2014
03:00am
05/13/2015
08:22am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 175 181 M JPY -
Entreprise Value (EV) 472 845 M JPY 446 093 M JPY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,7x 7,51x
Capitalization / Revenue 0,24x 0,25x
EV / Revenue 0,66x 0,64x
EV / EBITDA 5,42x 5,34x
Yield (DPS / Price) 3,04% 3,48%
Price to book (Price / BVPS) 0,69x 0,64x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,27% 3,33%
ROA (Net Profit / Asset) 3,70% 3,70%
ROE (Net Profit / Equities) 5,92% 8,86%
Rate of Dividend 32,6% 26,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,57% 5,66%
Cash Flow / Sales 7,29% 9,39%
Capital Intensity (Assets / Sales) 0,61x 0,90x
Financial Leverage (Net Debt / EBITDA) 3,41x 3,24x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend