Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

NTN CORPORATION (6472)

1
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
NTN CORPORATION : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales543 468539 594638 970666 240686 880706 783
Operating income (EBITDA)54 89842 11974 64978 98881 36386 500
Operating profit (EBIT)19 726-9 8282 37136 50041 50035 000
Pre-Tax Profit (EBT)16 357-13 897-2 45133 97539 22544 125
Net income5 993-14 195-14 64820 48623 03826 883
EPS ( JPY)11,3-26,7-27,538,543,350,5
Dividend per Share ( JPY)10,0-2,004,006,908,83
Yield2,11%-0,42%0,84%1,45%1,86%
Announcement Date05/15/2012
12:56pm
05/15/2013
10:46am
05/14/2014
03:00am
---
Finances - Leverage
NTN CORPORATION : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt222 617274 008260 021278 493262 461231 971
Finance------
Operating income (EBITDA)54 89842 11974 64978 98881 36386 500
Leverage
(Debt/EBITDA)
4,06x6,51x3,48x3,53x3,23x2,68x
Capital Expenditure49 10255 24433 35036 00035 00036 000
Book Value Per Share (BVPS)370  JPY376  JPY375  JPY399  JPY435  JPY491  JPY
Cash Flow per Share75,5  JPY38,8  JPY50,8  JPY111  JPY117  JPY125  JPY
Announcement Date05/15/2012
12:56pm
05/15/2013
10:46am
05/14/2014
03:00am
---
Balance Sheet Analysis
NTN CORPORATION : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 252 920 M JPY -
Entreprise Value (EV) 531 413 M JPY 515 382 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 12,3x 11,0x
Capitalization / Revenue 0,38x 0,37x
EV / Revenue 0,80x 0,75x
EV / EBITDA 6,73x 6,33x
Yield (DPS / Price) 0,84% 1,45%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,48% 6,04%
operating Leverage (Delta EBIT / Delta Sales) # 4,42x
Net Margin (Net Profit / Revenue) 3,07% 3,35%
ROA (Net Profit / Asset) 3,98% 4,44%
ROE (Net Profit / Equities) 9,58% 9,85%
Rate of Dividend 10,4% 15,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,40% 5,10%
Cash Flow / Sales (Taux d'autofinancement) 8,85% 9,07%
Capital Intensity (Assets / Sales) 0,77x 0,76x
Financial Leverage (Net Debt / EBITDA) 3,53x 3,23x
Price Earning Ratio
NTN CORPORATION : Price Earning Ratio
EPS & Dividend
NTN CORPORATION : EPS Dividend
Dynamic quotes  
ON
| OFF