Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales638 970701 900716 996702 244709 100719 500
Operating income (EBITDA)74 64984 24186 04780 92981 86785 000
Operating profit (EBIT)2 37141 830----
Pre-Tax Profit (EBT)-2 45137 06226 94238 65036 863-
Net income-14 64823 35215 03721 96022 88426 459
P/E ratio-12,714,512,78,878,497,35
EPS ( JPY )-27,543,928,341,343,149,8
Dividend per Share ( JPY )2,006,0010,011,712,313,0
Yield0,57%0,94%2,79%3,19%3,36%3,55%
Reference price ( JPY )351637359366366366
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt260 021280 011259 940263 643247 984250 726
Finance------
Operating income (EBITDA)74 64984 24186 04780 92981 86785 000
Leverage
(Debt/EBITDA)
3,48x3,32x3,02x3,26x3,03x2,95x
Capital Expenditure33 35031 13134 44141 60041 00040 000
Book Value Per Share (BVPS)375  JPY461  JPY437  JPY493  JPY523  JPY505  JPY
Cash Flow per Share50,8  JPY120  JPY100  JPY120  JPY118  JPY116  JPY
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 194 882 M JPY -
Entreprise Value (EV) 458 525 M JPY 442 866 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 8,87x 8,49x
Capitalization / Revenue 0,28x 0,27x
EV / Revenue 0,65x 0,62x
EV / EBITDA 5,67x 5,41x
Yield (DPS / Price) 3,19% 3,36%
Price to book (Price / BVPS) 0,74x 0,70x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,13% 3,23%
ROA (Net Profit / Asset) 3,63% 3,81%
ROE (Net Profit / Equities) 7,89% 8,23%
Rate of Dividend 28,3% 28,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   5,92% 5,78%
Cash Flow / Sales 9,10% 8,83%
Capital Intensity (Assets / Sales) 0,86x 0,85x
Financial Leverage (Net Debt / EBITDA) 3,26x 3,03x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend