Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales638 970701 900716 996662 614684 929706 371
Operating income (EBITDA)74 64984 24186 04770 42078 10083 860
Operating profit (EBIT)2 37141 83031 672---
Pre-Tax Profit (EBT)-2 45137 06226 94220 77532 92538 200
Net income-14 64823 35215 0378 60919 50222 957
P/E ratio-12,714,512,736,612,510,7
EPS ( JPY )-27,543,928,312,837,744,1
Dividend per Share ( JPY )2,006,0010,010,711,312,7
Yield0,57%0,94%2,79%2,27%2,41%2,70%
Reference price ( JPY )351637359470470470
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt260 021280 011259 940269 726261 633246 184
Finance------
Operating income (EBITDA)74 64984 24186 04770 42078 10083 860
Leverage
(Debt/EBITDA)
3,48x3,32x3,02x3,83x3,35x2,94x
Capital Expenditure33 35031 13134 44139 50041 00040 750
Book Value Per Share (BVPS)375  JPY461  JPY437  JPY443  JPY459  JPY488  JPY
Cash Flow per Share50,8  JPY120  JPY100  JPY94,8  JPY113  JPY117  JPY
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 250 258 M JPY -
Entreprise Value (EV) 519 984 M JPY 511 891 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 36,6x 12,5x
Capitalization / Revenue 0,38x 0,37x
EV / Revenue 0,78x 0,75x
EV / EBITDA 7,38x 6,55x
Yield (DPS / Price) 2,27% 2,41%
Price to book (Price / BVPS) 1,06x 1,02x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -13,2x -
Net Margin (Net Profit / Revenue) 1,30% 2,85%
ROA (Net Profit / Asset) 3,15% 3,97%
ROE (Net Profit / Equities) 3,52% 7,91%
Rate of Dividend 83,1% 30,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,96% 5,99%
Cash Flow / Sales 7,61% 8,77%
Capital Intensity (Assets / Sales) 0,41x 0,72x
Financial Leverage (Net Debt / EBITDA) 3,83x 3,35x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend