Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

NTN CORPORATION (6472)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales701 900716 996683 328730 100753 044770 543
EBITDA84 24186 04772 29877 72982 65086 857
Operating profit (EBIT)41 83031 672----
Pre-Tax Profit (EBT)37 06226 94214 88928 08037 30040 850
Net income23 35215 0372 83015 99123 43625 913
P/E ratio14,512,710415,410,59,51
EPS ( JPY )43,928,35,3330,044,248,8
Dividend per Share ( JPY )6,0010,010,014,413,714,4
Yield0,94%2,79%1,81%3,11%2,95%3,11%
Reference price ( JPY )637359554464464464
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt280 011259 940240 168257 739249 171236 069
Finance------
Operating income (EBITDA)84 24186 04772 29877 72982 65086 857
Leverage
(Debt/EBITDA)
3,32x3,02x3,32x3,32x3,01x2,72x
Capital Expenditure31 13134 44135 27240 66740 66740 333
Book Value Per Share (BVPS)461  JPY437  JPY442  JPY456  JPY483  JPY515  JPY
Cash Flow per Share120  JPY100  JPY74,4  JPY82,4  JPY112  JPY121  JPY
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 247 063 M JPY -
Entreprise Value (EV) 504 802 M JPY 496 234 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 15,4x 10,5x
Capitalization / Revenue 0,34x 0,33x
EV / Revenue 0,69x 0,66x
EV / EBITDA 6,49x 6,00x
Yield (DPS / Price) 3,11% 2,95%
Price to book (Price / BVPS) 1,02x 0,96x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,19% 3,11%
ROA (Net Profit / Asset) 3,08% 3,62%
ROE (Net Profit / Equities) 6,37% 9,08%
Rate of Dividend 48,1% 31,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,57% 5,40%
Cash Flow / Sales 5,99% 7,93%
Capital Intensity (Assets / Sales) 0,71x 0,86x
Financial Leverage (Net Debt / EBITDA) 3,32x 3,01x
EPS & Dividend