Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales701 900716 996683 328718 225736 475754 667
EBITDA84 24186 04772 29877 62982 07186 083
Operating profit (EBIT)41 83031 672----
Pre-Tax Profit (EBT)37 06226 94214 88929 60037 46740 700
Net income23 35215 0372 83015 81523 06525 549
P/E ratio14,512,710416,711,410,3
EPS ( JPY )43,928,35,3329,743,348,0
Dividend per Share ( JPY )6,0010,010,014,413,414,7
Yield0,94%2,79%1,81%2,90%2,71%2,96%
Reference price ( JPY )637359554495495495
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt280 011259 940240 168252 110242 842229 892
Finance------
Operating income (EBITDA)84 24186 04772 29877 62982 07186 083
Leverage
(Debt/EBITDA)
3,32x3,02x3,32x3,25x2,96x2,67x
Capital Expenditure31 13134 44135 27242 00040 66740 400
Book Value Per Share (BVPS)461  JPY437  JPY442  JPY448  JPY476  JPY510  JPY
Cash Flow per Share120  JPY100  JPY74,4  JPY91,3  JPY114  JPY120  JPY
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 263 569 M JPY -
Entreprise Value (EV) 515 680 M JPY 506 411 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,7x 11,4x
Capitalization / Revenue 0,37x 0,36x
EV / Revenue 0,72x 0,69x
EV / EBITDA 6,64x 6,17x
Yield (DPS / Price) 2,90% 2,71%
Price to book (Price / BVPS) 1,10x 1,04x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 2,20% 3,13%
ROA (Net Profit / Asset) 3,28% 3,63%
ROE (Net Profit / Equities) 6,27% 8,80%
Rate of Dividend 48,4% 31,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,85% 5,52%
Cash Flow / Sales 6,75% 8,24%
Capital Intensity (Assets / Sales) 0,67x 0,86x
Financial Leverage (Net Debt / EBITDA) 3,25x 2,96x
EPS & Dividend