Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales701 900716 996683 328706 113727 388736 000
EBITDA84 24186 04772 29880 18686 00092 000
Operating profit (EBIT)41 83031 672----
Pre-Tax Profit (EBT)37 06226 94214 88934 89237 39721 100
Net income23 35215 0372 83022 31326 24832 493
P/E ratio14,512,710412,210,48,38
EPS ( JPY )43,928,35,3342,049,361,2
Dividend per Share ( JPY )6,0010,010,012,913,412,0
Yield0,94%2,79%1,81%2,51%2,62%2,34%
Reference price ( JPY )637359554513513513
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt280 011259 940240 168249 238233 930269 600
Finance------
Operating income (EBITDA)84 24186 04772 29880 18686 00092 000
Leverage
(Debt/EBITDA)
3,32x3,02x3,32x3,11x2,72x2,93x
Capital Expenditure31 13134 44135 27241 00040 60040 000
Book Value Per Share (BVPS)461  JPY437  JPY432  JPY473  JPY506  JPY525  JPY
Cash Flow per Share120  JPY100  JPY74,4  JPY106  JPY122  JPY133  JPY
Announcement Date05/13/2015
08:22am
05/13/2016
07:00am
05/12/2017
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2018e 2019e
Capitalization 273 154 M JPY -
Entreprise Value (EV) 522 392 M JPY 507 084 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 12,2x 10,4x
Capitalization / Revenue 0,39x 0,38x
EV / Revenue 0,74x 0,70x
EV / EBITDA 6,51x 5,90x
Yield (DPS / Price) 2,51% 2,62%
Price to book (Price / BVPS) 1,09x 1,01x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,16% 3,61%
ROA (Net Profit / Asset) 3,62% 4,03%
ROE (Net Profit / Equities) 8,62% 9,39%
Rate of Dividend 30,6% 27,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,81% 5,58%
Cash Flow / Sales 7,99% 8,90%
Capital Intensity (Assets / Sales) 0,87x 0,90x
Financial Leverage (Net Debt / EBITDA) 3,11x 2,72x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend