Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales638 970701 900716 996681 438698 413723 471
Operating income (EBITDA)74 64984 24186 04774 74379 04384 429
Operating profit (EBIT)2 37141 83031 672---
Pre-Tax Profit (EBT)-2 45137 06226 94235 84034 60036 400
Net income-14 64823 35215 03716 48021 06024 760
P/E ratio-12,714,512,710,78,397,05
EPS ( JPY )-27,543,928,331,340,047,6
Dividend per Share ( JPY )2,006,0010,011,912,414,7
Yield0,57%0,94%2,79%3,54%3,69%4,36%
Reference price ( JPY )351637359336336336
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt260 021280 011259 940255 744247 349235 654
Finance------
Operating income (EBITDA)74 64984 24186 04774 74379 04384 429
Leverage
(Debt/EBITDA)
3,48x3,32x3,02x3,42x3,13x2,79x
Capital Expenditure33 35031 13134 44142 00041 40041 000
Book Value Per Share (BVPS)375  JPY461  JPY437  JPY451  JPY475  JPY515  JPY
Cash Flow per Share50,8  JPY120  JPY100  JPY113  JPY112  JPY117  JPY
Announcement Date05/14/2014
03:00am
05/13/2015
08:22am
05/13/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 178 908 M JPY -
Entreprise Value (EV) 434 652 M JPY 426 257 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 10,7x 8,39x
Capitalization / Revenue 0,26x 0,26x
EV / Revenue 0,64x 0,61x
EV / EBITDA 5,82x 5,39x
Yield (DPS / Price) 3,54% 3,69%
Price to book (Price / BVPS) 0,74x 0,71x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) -20,2x -
Net Margin (Net Profit / Revenue) 2,42% 3,02%
ROA (Net Profit / Asset) 3,56% 3,96%
ROE (Net Profit / Equities) 7,04% 8,28%
Rate of Dividend 38,0% 30,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   6,16% 5,93%
Cash Flow / Sales 8,82% 8,51%
Capital Intensity (Assets / Sales) 0,68x 0,76x
Financial Leverage (Net Debt / EBITDA) 3,42x 3,13x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend