Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  NTN CORPORATION    6472   JP3165600002

NTN CORPORATION (6472)

1
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
NTN CORPORATION : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Sales543 468539 594638 970669 522688 344700 629
Operating income (EBITDA)54 89842 11974 64980 02582 37585 643
Operating profit (EBIT)19 726-9 8282 37136 50041 50035 000
Pre-Tax Profit (EBT)16 357-13 897-2 45134 02539 25044 250
Net income5 993-14 195-14 64820 98423 88726 400
EPS ( JPY)11,3-26,7-27,539,544,949,6
Dividend per Share ( JPY)10,0-2,005,008,008,71
Yield2,25%-0,45%1,13%1,80%1,96%
Announcement Date05/15/2012
12:56pm
05/15/2013
10:46am
05/14/2014
03:00am
---
Finances - Leverage
NTN CORPORATION : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201220132014201520162017
Debt222 617274 008260 021278 391260 715241 484
Finance------
Operating income (EBITDA)54 89842 11974 64980 02582 37585 643
Leverage
(Debt/EBITDA)
4,06x6,51x3,48x3,48x3,16x2,82x
Capital Expenditure49 10255 24433 35036 00035 00035 800
Book Value Per Share (BVPS)370  JPY376  JPY375  JPY399  JPY435  JPY482  JPY
Cash Flow per Share75,5  JPY38,8  JPY50,8  JPY110  JPY119  JPY125  JPY
Announcement Date05/15/2012
12:56pm
05/15/2013
10:46am
05/14/2014
03:00am
---
Balance Sheet Analysis
NTN CORPORATION : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 236 414 M JPY -
Entreprise Value (EV) 514 805 M JPY 497 128 M JPY
Valuation 2015e 2016e
PER (Price / EPS) 11,3x 9,89x
Capitalization / Revenue 0,35x 0,34x
EV / Revenue 0,77x 0,72x
EV / EBITDA 6,43x 6,03x
Yield (DPS / Price) 1,13% 1,80%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 5,45% 6,03%
operating Leverage (Delta EBIT / Delta Sales) # 4,87x
Net Margin (Net Profit / Revenue) 3,13% 3,47%
ROA (Net Profit / Asset) 3,98% 4,44%
ROE (Net Profit / Equities) 9,89% 10,1%
Rate of Dividend 12,7% 17,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,38% 5,08%
Cash Flow / Sales (Taux d'autofinancement) 8,77% 9,16%
Capital Intensity (Assets / Sales) 0,79x 0,78x
Financial Leverage (Net Debt / EBITDA) 3,48x 3,16x
Price Earning Ratio
NTN CORPORATION : Price Earning Ratio
EPS & Dividend
NTN CORPORATION : EPS Dividend
Dynamic quotes  
ON
| OFF