Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Tokyo  >  NTN CORPORATION    6472

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales539 594638 970701 900740 500764 274776 500
Operating income (EBITDA)42 11974 64984 24192 43097 21097 929
Operating profit (EBIT)-9 8282 37141 83049 00038 000-
Pre-Tax Profit (EBT)-13 897-2 45137 06247 90051 18055 200
Net income-14 195-14 64823 35232 89835 66835 168
EPS ( JPY)-26,7-27,543,960,866,066,0
Dividend per Share ( JPY)-2,006,009,9214,017,3
Yield-0,28%0,85%1,41%1,99%2,45%
Announcement Date05/15/2013
10:46am
05/14/2014
03:00am
05/13/2015
08:22am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt274 008260 021280 011277 527257 365243 579
Finance------
Operating income (EBITDA)42 11974 64984 24192 43097 21097 929
Leverage
(Debt/EBITDA)
6,51x3,48x3,32x3,00x2,65x2,49x
Capital Expenditure55 24433 35031 13146 66744 16743 667
Book Value Per Share (BVPS)376  JPY375  JPY461  JPY497  JPY550  JPY608  JPY
Cash Flow per Share38,8  JPY50,8  JPY120  JPY119  JPY137  JPY142  JPY
Announcement Date05/15/2013
10:46am
05/14/2014
03:00am
05/13/2015
08:22am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 375 387 M JPY -
Entreprise Value (EV) 652 914 M JPY 632 752 M JPY
Valuation 2016e 2017e
PER (Price / EPS) 11,6x 10,7x
Capitalization / Revenue 0,51x 0,49x
EV / Revenue 0,88x 0,83x
EV / EBITDA 7,06x 6,51x
Yield (DPS / Price) 1,41% 1,99%
Price to book (Price / BVPS) 1,42x 1,28x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 6,62% 4,97%
operating Leverage (Delta EBIT / Delta Sales) 3,12x -
Net Margin (Net Profit / Revenue) 4,44% 4,67%
ROA (Net Profit / Asset) 4,31% 4,63%
ROE (Net Profit / Equities) 12,6% 12,2%
Rate of Dividend 16,3% 21,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   6,30% 5,78%
Cash Flow / Sales (Taux d'autofinancement) 8,52% 9,54%
Capital Intensity (Assets / Sales) 1,03x 1,01x
Financial Leverage (Net Debt / EBITDA) 3,00x 2,65x
Price Earning Ratio
EPS & Dividend