Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Sales726 378700 492782 734856 826965 1391 111 682
EBITDA160 856175 130212 843234 704271 593312 453
Operating profit (EBIT)111 740120 877153 635176 169200 400220 960
Pre-Tax Profit (EBT)105 467100 587123 879139 447161 485176 147
Net income102 909102 42993 853107 615125 256136 349
P/E ratio--14,613,511,610,6
EPS ( INR )12,512,411,413,115,216,7
Dividend per Share ( INR )2,503,354,784,805,346,06
Yield--2,88%2,72%3,03%3,44%
Reference price ( INR )165.85176.05176.05176.05
Announcement Date05/29/2015
06:43am
05/30/2016
09:36am
05/29/2017
08:51am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Debt656 535819 764913 5601 170 4151 252 4651 301 856
Finance------
Operating income (EBITDA)160 856175 130212 843234 704271 593312 453
Leverage
(Debt/EBITDA)
4,08x4,68x4,29x4,99x4,61x4,17x
Capital Expenditure171 283205 618235 308233 866240 538223 314
Book Value Per Share (BVPS)99,0  INR108  INR117  INR124  INR134  INR144  INR
Cash Flow per Share17,3  INR17,6  INR-23,4  INR27,5  INR30,8  INR
Announcement Date05/29/2015
06:43am
05/30/2016
09:36am
05/29/2017
08:51am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 451 614 M INR -
Entreprise Value (EV) 2 622 029 M INR 2 704 079 M INR
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,5x 11,6x
Capitalization / Revenue 1,69x 1,50x
EV / Revenue 3,06x 2,80x
EV / EBITDA 11,2x 9,96x
Yield (DPS / Price) 2,72% 3,03%
Price to book (Price / BVPS) 1,42x 1,32x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 20,6% 20,8%
operating Leverage (Delta EBIT / Delta Sales) 1,55x 1,09x
Net Margin (Net Profit / Revenue) 12,6% 13,0%
ROA (Net Profit / Asset) 5,84% 6,60%
ROE (Net Profit / Equities) 10,9% 11,7%
Rate of Dividend 36,8% 35,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   27,3% 24,9%
Cash Flow / Sales 22,5% 23,5%
Capital Intensity (Assets / Sales) 2,15x 1,97x
Financial Leverage (Net Debt / EBITDA) 4,99x 4,61x
EPS & Dividend