Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Sales716 026726 378700 492781 337879 8951 003 765
Operating income (EBITDA)177 645160 856175 130210 190240 553285 062
Operating profit (EBIT)136 224111 740120 877152 671172 754202 379
Pre-Tax Profit (EBT)139 047105 467100 587122 585137 439163 282
Net income109 747102 909102 42997 152108 457127 614
P/E ratio---14,012,510,6
EPS ( INR )13,312,512,411,813,315,6
Dividend per Share ( INR )5,752,503,353,934,465,35
Yield---2,37%2,69%3,23%
Reference price ( INR )165.6165.6165.6
Announcement Date05/15/2014
12:32pm
05/29/2015
06:43am
05/30/2016
09:36am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Debt470 944656 535819 7641 141 1121 301 5351 441 040
Finance------
Operating income (EBITDA)177 645160 856175 130210 190240 553285 062
Leverage
(Debt/EBITDA)
2,65x4,08x4,68x5,43x5,41x5,06x
Capital Expenditure167 397171 283205 618296 779255 969254 448
Book Value Per Share (BVPS)104  INR99,0  INR108  INR116  INR125  INR134  INR
Cash Flow per Share19,1  INR17,3  INR17,6  INR19,3  INR23,3  INR26,6  INR
Announcement Date05/15/2014
12:32pm
05/29/2015
06:43am
05/30/2016
09:36am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 365 449 M INR -
Entreprise Value (EV) 2 506 561 M INR 2 666 984 M INR
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,0x 12,5x
Capitalization / Revenue 1,75x 1,55x
EV / Revenue 3,21x 3,03x
EV / EBITDA 11,9x 11,1x
Yield (DPS / Price) 2,37% 2,69%
Price to book (Price / BVPS) 1,42x 1,33x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 19,5% 19,6%
operating Leverage (Delta EBIT / Delta Sales) 2,28x 1,04x
Net Margin (Net Profit / Revenue) 12,4% 12,3%
ROA (Net Profit / Asset) 5,55% 5,57%
ROE (Net Profit / Equities) 10,3% 10,8%
Rate of Dividend 33,2% 33,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   38,0% 29,1%
Cash Flow / Sales 20,3% 21,9%
Capital Intensity (Assets / Sales) 2,24x 2,21x
Financial Leverage (Net Debt / EBITDA) 5,43x 5,41x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend