Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Sales726 378700 492782 734868 219986 6371 145 706
EBITDA160 856175 130212 843236 224275 925323 578
Operating profit (EBIT)111 740120 877153 635171 276200 284228 623
Pre-Tax Profit (EBT)105 467100 587123 879140 336160 797181 373
Net income102 909102 42993 853108 562125 033139 883
P/E ratio--14,613,311,610,2
EPS ( INR )12,512,411,413,215,117,1
Dividend per Share ( INR )2,503,354,784,765,336,05
Yield--2,88%2,72%3,05%3,45%
Reference price ( INR )165.85175.05175.05175.05
Announcement Date05/29/2015
06:43am
05/30/2016
09:36am
05/29/2017
08:51am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Debt656 535819 764913 5601 167 1251 257 2771 315 817
Finance------
Operating income (EBITDA)160 856175 130212 843236 224275 925323 578
Leverage
(Debt/EBITDA)
4,08x4,68x4,29x4,94x4,56x4,07x
Capital Expenditure171 283205 618235 308245 188241 413233 025
Book Value Per Share (BVPS)99,0  INR108  INR117  INR124  INR134  INR146  INR
Cash Flow per Share17,3  INR17,6  INR-25,8  INR29,0  INR32,6  INR
Announcement Date05/29/2015
06:43am
05/30/2016
09:36am
05/29/2017
08:51am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 443 369 M INR -
Entreprise Value (EV) 2 610 493 M INR 2 700 645 M INR
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,3x 11,6x
Capitalization / Revenue 1,66x 1,46x
EV / Revenue 3,01x 2,74x
EV / EBITDA 11,1x 9,79x
Yield (DPS / Price) 2,72% 3,05%
Price to book (Price / BVPS) 1,41x 1,31x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 19,7% 20,3%
operating Leverage (Delta EBIT / Delta Sales) 1,05x 1,24x
Net Margin (Net Profit / Revenue) 12,5% 12,7%
ROA (Net Profit / Asset) 5,10% 5,76%
ROE (Net Profit / Equities) 11,0% 11,8%
Rate of Dividend 36,1% 35,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   28,2% 24,5%
Cash Flow / Sales 24,5% 24,3%
Capital Intensity (Assets / Sales) 2,45x 2,20x
Financial Leverage (Net Debt / EBITDA) 4,94x 4,56x
EPS & Dividend