Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Sales716 026726 378700 492782 896884 9011 004 458
Operating income (EBITDA)177 645160 856175 130209 706244 569285 721
Operating profit (EBIT)136 224111 740120 877152 431173 188201 717
Pre-Tax Profit (EBT)139 047105 467100 587122 673137 490163 351
Net income109 747102 909102 42997 271108 532127 661
P/E ratio---13,912,410,5
EPS ( INR )13,312,512,411,813,315,6
Dividend per Share ( INR )5,752,503,353,934,465,35
Yield---2,38%2,71%3,25%
Reference price ( INR )164.6164.6164.6
Announcement Date05/15/2014
12:32pm
05/29/2015
06:43am
05/30/2016
09:36am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Debt470 944656 535819 7641 124 3541 269 6201 388 554
Finance------
Operating income (EBITDA)177 645160 856175 130209 706244 569285 721
Leverage
(Debt/EBITDA)
2,65x4,08x4,68x5,36x5,19x4,86x
Capital Expenditure167 397171 283205 618295 381262 324258 812
Book Value Per Share (BVPS)104  INR99,0  INR108  INR116  INR125  INR134  INR
Cash Flow per Share19,1  INR17,3  INR17,6  INR19,3  INR23,3  INR26,6  INR
Announcement Date05/15/2014
12:32pm
05/29/2015
06:43am
05/30/2016
09:36am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 357 203 M INR -
Entreprise Value (EV) 2 481 557 M INR 2 626 823 M INR
Valuation 2017e 2018e
P/E ratio (Price / EPS) 13,9x 12,4x
Capitalization / Revenue 1,73x 1,53x
EV / Revenue 3,17x 2,97x
EV / EBITDA 11,8x 10,7x
Yield (DPS / Price) 2,38% 2,71%
Price to book (Price / BVPS) 1,42x 1,32x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 19,5% 19,6%
operating Leverage (Delta EBIT / Delta Sales) 2,22x 1,05x
Net Margin (Net Profit / Revenue) 12,4% 12,3%
ROA (Net Profit / Asset) 5,55% 5,57%
ROE (Net Profit / Equities) 10,3% 10,9%
Rate of Dividend 33,2% 33,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   37,7% 29,6%
Cash Flow / Sales 20,3% 21,7%
Capital Intensity (Assets / Sales) 2,24x 2,20x
Financial Leverage (Net Debt / EBITDA) 5,36x 5,19x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend