Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

34
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
NTPC Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales611 449643 164716 026754 530817 702891 809
Operating income (EBITDA)140 511171 141177 645175 555190 870212 499
Operating profit (EBIT)112 594137 173136 224131 777143 985159 962
Pre-Tax Profit (EBT)123 262165 786139 047122 602132 485146 316
Net income92 237126 194109 74793 077100 346108 871
EPS ( INR)11,215,313,311,311,813,2
Dividend per Share ( INR)4,004,505,755,025,245,76
Yield2,99%3,37%4,30%3,76%3,92%4,31%
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Finances - Leverage
NTPC Limited : Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt297 622363 860470 944580 484679 257910 640
Finance------
Operating income (EBITDA)140 511171 141177 645175 555190 870212 499
Leverage
(Debt/EBITDA)
2,12x2,13x2,65x3,31x3,56x4,29x
Capital Expenditure-162 967167 397160 260171 661206 812
Book Value Per Share (BVPS)-97,5  INR104  INR110  INR117  INR122  INR
Cash Flow per Share-18,8  INR19,1  INR16,4  INR17,1  INR21,5  INR
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Balance Sheet Analysis
NTPC Limited : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 102 006 M INR -
Entreprise Value (EV) 1 682 490 M INR 1 781 263 M INR
Valuation 2015e 2016e
PER (Price / EPS) 11,9x 11,3x
Capitalization / Revenue 1,46x 1,35x
EV / Revenue 2,23x 2,18x
EV / EBITDA 9,58x 9,33x
Yield (DPS / Price) 3,76% 3,92%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,5% 17,6%
operating Leverage (Delta EBIT / Delta Sales) - 1,11x
Net Margin (Net Profit / Revenue) 12,3% 12,3%
ROA (Net Profit / Asset) 5,14% 5,09%
ROE (Net Profit / Equities) 10,5% 10,7%
Rate of Dividend 44,5% 44,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   21,2% 21,0%
Cash Flow / Sales (Taux d'autofinancement) 18,0% 17,2%
Capital Intensity (Assets / Sales) 2,40x 2,41x
Financial Leverage (Net Debt / EBITDA) 3,31x 3,56x
Price Earning Ratio
NTPC Limited : Price Earning Ratio
EPS & Dividend
NTPC Limited : EPS Dividend
Dynamic quotes  
ON
| OFF