Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

SummaryQuotesNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201320142015201620172018
Sales643 164716 026726 378812 217896 1261 042 029
Operating income (EBITDA)171 141177 645160 856186 106210 226256 246
Operating profit (EBIT)137 173136 224111 740132 986147 923173 781
Pre-Tax Profit (EBT)165 786139 047105 467114 931126 889139 138
Net income126 194109 747102 90990 66299 098115 191
PER---10,910,08,72
EPS ( INR)15,313,312,511,012,013,8
Dividend per Share ( INR)4,505,752,504,625,015,87
Yield3,74%4,78%2,08%3,84%4,17%4,88%
Announcement Date05/10/2013
07:11am
05/15/2014
12:32pm
05/29/2015
06:43am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201320142015201620172018
Debt363 860470 944656 535759 769891 0401 298 103
Finance------
Operating income (EBITDA)171 141177 645160 856186 106210 226256 246
Leverage
(Debt/EBITDA)
2,13x2,65x4,08x4,08x4,24x5,07x
Capital Expenditure162 967167 397171 283226 578194 850227 235
Book Value Per Share (BVPS)97,5  INR104  INR99,0  INR105  INR112  INR120  INR
Cash Flow per Share18,8  INR19,1  INR17,3  INR18,3  INR19,0  INR-
Announcement Date05/10/2013
07:11am
05/15/2014
12:32pm
05/29/2015
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 991 517 M INR -
Entreprise Value (EV) 1 751 286 M INR 1 882 557 M INR
Valuation 2016e 2017e
PER (Price / EPS) 10,9x 10,0x
Capitalization / Revenue 1,22x 1,11x
EV / Revenue 2,16x 2,10x
EV / EBITDA 9,41x 8,95x
Yield (DPS / Price) 3,84% 4,17%
Price to book (Price / BVPS) 1,15x 1,08x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 16,4% 16,5%
operating Leverage (Delta EBIT / Delta Sales) 1,61x 1,09x
Net Margin (Net Profit / Revenue) 11,2% 11,1%
ROA (Net Profit / Asset) 4,86% 4,86%
ROE (Net Profit / Equities) 10,7% 11,2%
Rate of Dividend 42,0% 41,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   27,9% 21,7%
Cash Flow / Sales (Taux d'autofinancement) 18,6% 17,5%
Capital Intensity (Assets / Sales) 2,30x 2,27x
Financial Leverage (Net Debt / EBITDA) 4,08x 4,24x
Price Earning Ratio
EPS & Dividend