Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

SummaryQuotesNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Sales716 026726 378700 492782 588887 0981 001 509
Operating income (EBITDA)177 645160 856175 130210 671246 083289 243
Operating profit (EBIT)136 224111 740120 877147 755169 566202 985
Pre-Tax Profit (EBT)139 047105 467100 587122 048137 406164 665
Net income109 747102 909102 42996 709108 491127 653
P/E ratio---14,412,810,8
EPS ( INR )13,312,512,411,713,215,7
Dividend per Share ( INR )5,752,503,353,944,495,31
Yield---2,32%2,65%3,13%
Reference price ( INR )169.6169.6169.6
Announcement Date05/15/2014
12:32pm
05/29/2015
06:43am
05/30/2016
09:36am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Debt470 944656 535819 7641 097 0531 243 2461 363 451
Finance------
Operating income (EBITDA)177 645160 856175 130210 671246 083289 243
Leverage
(Debt/EBITDA)
2,65x4,08x4,68x5,21x5,05x4,71x
Capital Expenditure167 397171 283205 618294 030271 702243 897
Book Value Per Share (BVPS)104  INR99,0  INR108  INR116  INR124  INR134  INR
Cash Flow per Share19,1  INR17,3  INR17,6  INR17,5  INR19,6  INR22,7  INR
Announcement Date05/15/2014
12:32pm
05/29/2015
06:43am
05/30/2016
09:36am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 398 431 M INR -
Entreprise Value (EV) 2 495 484 M INR 2 641 676 M INR
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,4x 12,8x
Capitalization / Revenue 1,79x 1,58x
EV / Revenue 3,19x 2,98x
EV / EBITDA 11,8x 10,7x
Yield (DPS / Price) 2,32% 2,65%
Price to book (Price / BVPS) 1,46x 1,36x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 18,9% 19,1%
operating Leverage (Delta EBIT / Delta Sales) 1,90x 1,11x
Net Margin (Net Profit / Revenue) 12,4% 12,2%
ROA (Net Profit / Asset) 5,86% 5,87%
ROE (Net Profit / Equities) 10,3% 10,9%
Rate of Dividend 33,5% 34,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   37,6% 30,6%
Cash Flow / Sales 18,4% 18,3%
Capital Intensity (Assets / Sales) 2,11x 2,08x
Financial Leverage (Net Debt / EBITDA) 5,21x 5,05x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend