Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Sales726 378700 492782 734866 375986 0701 157 015
EBITDA160 856175 130212 843236 802276 462332 151
Operating profit (EBIT)111 740120 877153 635175 634200 473234 207
Pre-Tax Profit (EBT)105 467100 587123 879139 609161 898187 417
Net income102 909102 42993 853108 274125 320143 241
P/E ratio--14,613,211,49,94
EPS ( INR )12,512,411,413,215,217,5
Dividend per Share ( INR )2,503,35-4,865,456,07
Yield---2,80%3,14%3,50%
Reference price ( INR )165.85173.4173.4173.4
Announcement Date05/29/2015
06:43am
05/30/2016
09:36am
05/29/2017
08:51am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Debt656 535819 764913 5601 245 2941 362 2211 396 547
Finance------
Operating income (EBITDA)160 856175 130212 843236 802276 462332 151
Leverage
(Debt/EBITDA)
4,08x4,68x4,29x5,26x4,93x4,20x
Capital Expenditure171 283205 618-248 531250 688225 189
Book Value Per Share (BVPS)99,0  INR108  INR117  INR124  INR133  INR145  INR
Cash Flow per Share17,3  INR17,6  INR-25,8  INR28,7  INR32,6  INR
Announcement Date05/29/2015
06:43am
05/30/2016
09:36am
05/29/2017
08:51am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 429 764 M INR -
Entreprise Value (EV) 2 675 057 M INR 2 791 984 M INR
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,2x 11,4x
Capitalization / Revenue 1,65x 1,45x
EV / Revenue 3,09x 2,83x
EV / EBITDA 11,3x 10,1x
Yield (DPS / Price) 2,80% 3,14%
Price to book (Price / BVPS) 1,40x 1,30x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 20,3% 20,3%
operating Leverage (Delta EBIT / Delta Sales) 1,34x 1,02x
Net Margin (Net Profit / Revenue) 12,5% 12,7%
ROA (Net Profit / Asset) 4,97% 5,49%
ROE (Net Profit / Equities) 10,9% 11,8%
Rate of Dividend 37,0% 35,9%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   28,7% 25,4%
Cash Flow / Sales 24,5% 24,0%
Capital Intensity (Assets / Sales) 2,52x 2,31x
Financial Leverage (Net Debt / EBITDA) 5,26x 4,93x
EPS & Dividend