Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

48
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales611 449643 164716 026751 284815 467888 893
Operating income (EBITDA)140 511171 141177 645171 087189 740209 919
Operating profit (EBIT)112 594137 173136 224130 298145 518156 932
Pre-Tax Profit (EBT)123 262165 786139 047124 347136 603135 647
Net income92 237126 194109 74792 17996 158103 470
EPS ( INR)11,215,313,311,011,612,6
Dividend per Share ( INR)4,004,505,755,055,295,64
Yield2,57%2,89%3,69%3,24%3,39%3,62%
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt297 622363 860470 944568 808664 554875 914
Finance------
Operating income (EBITDA)140 511171 141177 645171 087189 740209 919
Leverage
(Debt/EBITDA)
2,12x2,13x2,65x3,32x3,50x4,17x
Capital Expenditure-162 967167 397150 334166 069180 286
Book Value Per Share (BVPS)-97,5  INR104  INR109  INR112  INR116  INR
Cash Flow per Share-18,8  INR19,1  INR17,5  INR19,2  INR21,9  INR
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 285 468 M INR -
Entreprise Value (EV) 1 854 276 M INR 1 950 022 M INR
Valuation 2015e 2016e
PER (Price / EPS) 14,1x 13,4x
Capitalization / Revenue 1,71x 1,58x
EV / Revenue 2,47x 2,39x
EV / EBITDA 10,8x 10,3x
Yield (DPS / Price) 3,24% 3,39%
Price to book (Price / BVPS) 1,43x 1,39x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,3% 17,8%
operating Leverage (Delta EBIT / Delta Sales) - 1,37x
Net Margin (Net Profit / Revenue) 12,3% 11,8%
ROA (Net Profit / Asset) 5,04% 5,00%
ROE (Net Profit / Equities) 10,3% 10,8%
Rate of Dividend 45,8% 45,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   20,0% 20,4%
Cash Flow / Sales (Taux d'autofinancement) 19,2% 19,4%
Capital Intensity (Assets / Sales) 2,43x 2,36x
Financial Leverage (Net Debt / EBITDA) 3,32x 3,50x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF