Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

49
SummaryQuotesNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201320142015201620172018
Sales643 164716 026726 378818 899892 8061 078 390
Operating income (EBITDA)171 141177 645160 856191 033212 724280 417
Operating profit (EBIT)137 173136 224111 740143 353156 402191 852
Pre-Tax Profit (EBT)165 786139 047105 467133 366133 028-
Net income126 194109 747102 90995 112102 508110 761
EPS ( INR)15,313,312,511,512,514,6
Dividend per Share ( INR)4,505,75-4,845,226,39
Yield3,24%4,14%-3,49%3,76%4,60%
Announcement Date05/10/2013
07:11am
05/15/2014
12:32pm
05/29/2015
06:43am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201320142015201620172018
Debt363 860470 944656 535755 692884 8931 269 480
Finance------
Operating income (EBITDA)171 141177 645160 856191 033212 724280 417
Leverage
(Debt/EBITDA)
2,13x2,65x4,08x3,96x4,16x4,53x
Capital Expenditure162 967167 397-197 140186 959164 599
Book Value Per Share (BVPS)97,5  INR104  INR99,0  INR146  INR159  INR119  INR
Cash Flow per Share18,8  INR19,1  INR-18,2  INR19,0  INR-
Announcement Date05/10/2013
07:11am
05/15/2014
12:32pm
05/29/2015
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 1 144 883 M INR -
Entreprise Value (EV) 1 900 575 M INR 2 029 776 M INR
Valuation 2016e 2017e
PER (Price / EPS) 12,1x 11,1x
Capitalization / Revenue 1,40x 1,28x
EV / Revenue 2,32x 2,27x
EV / EBITDA 9,95x 9,54x
Yield (DPS / Price) 3,49% 3,76%
Price to book (Price / BVPS) 0,95x 0,88x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 17,5% 17,5%
operating Leverage (Delta EBIT / Delta Sales) 2,22x 1,01x
Net Margin (Net Profit / Revenue) 11,6% 11,5%
ROA (Net Profit / Asset) 4,90% 4,84%
ROE (Net Profit / Equities) 11,2% 11,6%
Rate of Dividend 42,1% 41,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   24,1% 20,9%
Cash Flow / Sales (Taux d'autofinancement) 18,3% 17,6%
Capital Intensity (Assets / Sales) 2,37x 2,37x
Financial Leverage (Net Debt / EBITDA) 3,96x 4,16x
Price Earning Ratio
EPS & Dividend