Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

28
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
NTPC Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales611 449643 164716 026749 308813 761886 800
Operating income (EBITDA)140 511171 141177 645177 545191 965209 985
Operating profit (EBIT)112 594137 173136 224133 372143 457154 823
Pre-Tax Profit (EBT)123 262165 786139 047126 290134 638155 109
Net income92 237126 194109 74795 594102 550113 818
EPS ( INR)11,215,313,311,712,213,8
Dividend per Share ( INR)4,004,505,755,075,225,56
Yield2,69%3,02%3,86%3,40%3,50%3,73%
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Finances - Leverage
NTPC Limited : Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt297 622363 860470 944526 804614 351957 433
Finance------
Operating income (EBITDA)140 511171 141177 645177 545191 965209 985
Leverage
(Debt/EBITDA)
2,12x2,13x2,65x2,97x3,20x4,56x
Capital Expenditure-162 967-148 941169 296170 950
Book Value Per Share (BVPS)-97,5  INR-111  INR117  INR125  INR
Cash Flow per Share-18,8  INR-16,3  INR16,9  INR21,0  INR
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Balance Sheet Analysis
NTPC Limited : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 228 162 M INR -
Entreprise Value (EV) 1 754 966 M INR 1 842 513 M INR
Valuation 2015e 2016e
PER (Price / EPS) 12,8x 12,2x
Capitalization / Revenue 1,64x 1,51x
EV / Revenue 2,34x 2,26x
EV / EBITDA 9,88x 9,60x
Yield (DPS / Price) 3,40% 3,50%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,8% 17,6%
operating Leverage (Delta EBIT / Delta Sales) - 0,88x
Net Margin (Net Profit / Revenue) 12,8% 12,6%
ROA (Net Profit / Asset) 5,53% 5,55%
ROE (Net Profit / Equities) 10,8% 10,9%
Rate of Dividend 43,5% 42,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   19,9% 20,8%
Cash Flow / Sales (Taux d'autofinancement) 17,9% 17,1%
Capital Intensity (Assets / Sales) 2,31x 2,27x
Financial Leverage (Net Debt / EBITDA) 2,97x 3,20x
Price Earning Ratio
NTPC Limited : Price Earning Ratio
EPS & Dividend
NTPC Limited : EPS Dividend
Dynamic quotes  
ON
| OFF