Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Sales716 026726 378700 492782 023884 5731 001 985
Operating income (EBITDA)177 645160 856175 130209 027244 788286 207
Operating profit (EBIT)136 224111 740120 877148 531169 367201 717
Pre-Tax Profit (EBT)139 047105 467100 587122 271137 339163 245
Net income109 747102 909102 42997 082108 518127 590
P/E ratio---14,112,610,7
EPS ( INR )13,312,512,411,813,315,6
Dividend per Share ( INR )5,752,503,353,954,515,35
Yield---2,37%2,71%3,21%
Reference price ( INR )166.7166.7166.7
Announcement Date05/15/2014
12:32pm
05/29/2015
06:43am
05/30/2016
09:36am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201420152016201720182019
Debt470 944656 535819 7641 124 3541 269 6201 388 554
Finance------
Operating income (EBITDA)177 645160 856175 130209 027244 788286 207
Leverage
(Debt/EBITDA)
2,65x4,08x4,68x5,38x5,19x4,85x
Capital Expenditure167 397171 283205 618295 381266 026258 738
Book Value Per Share (BVPS)104  INR99,0  INR108  INR116  INR124  INR134  INR
Cash Flow per Share19,1  INR17,3  INR17,6  INR19,3  INR23,3  INR26,6  INR
Announcement Date05/15/2014
12:32pm
05/29/2015
06:43am
05/30/2016
09:36am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 374 519 M INR -
Entreprise Value (EV) 2 498 873 M INR 2 644 139 M INR
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,1x 12,6x
Capitalization / Revenue 1,76x 1,55x
EV / Revenue 3,20x 2,99x
EV / EBITDA 12,0x 10,8x
Yield (DPS / Price) 2,37% 2,71%
Price to book (Price / BVPS) 1,44x 1,34x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 19,0% 19,1%
operating Leverage (Delta EBIT / Delta Sales) 1,97x 1,07x
Net Margin (Net Profit / Revenue) 12,4% 12,3%
ROA (Net Profit / Asset) 5,55% 5,57%
ROE (Net Profit / Equities) 10,4% 10,9%
Rate of Dividend 33,5% 34,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   37,8% 30,1%
Cash Flow / Sales 20,3% 21,7%
Capital Intensity (Assets / Sales) 2,24x 2,20x
Financial Leverage (Net Debt / EBITDA) 5,38x 5,19x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend