Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

20
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
NTPC Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201120122013201420152016
Sales548 740611 449643 164703 496758 228815 069
Operating income (EBITDA)166 844140 511171 141179 984183 175188 692
Operating profit (EBIT)141 987112 594137 173146 054143 988144 955
Pre-Tax Profit (EBT)120 496123 262165 786138 463132 753133 716
Net income91 02692 237126 194105 419100 202101 506
EPS ( INR)11,011,215,312,612,112,3
Dividend per Share ( INR)-4,004,505,094,975,14
Yield-3,26%3,67%4,15%4,06%4,19%
Announcement Date05/10/2011
10:54am
05/10/2012
08:45am
05/10/2013
07:11am
---
Finances - Leverage
NTPC Limited : Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201120122013201420152016
Debt270 030297 622363 860458 974507 595573 419
Finance------
Operating income (EBITDA)166 844140 511171 141179 984183 175188 692
Leverage
(Debt/EBITDA)
1,62x2,12x2,13x2,55x2,77x3,04x
Capital Expenditure111 150-162 967140 166142 990150 632
Book Value Per Share (BVPS)82,3  INR-97,5  INR105  INR112  INR117  INR
Cash Flow per Share20,3  INR-18,8  INR16,4  INR17,1  INR18,0  INR
Announcement Date05/10/2011
10:54am
05/10/2012
08:45am
05/10/2013
07:11am
---
Balance Sheet Analysis
NTPC Limited : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 010 894 M INR -
Company Value 1 469 868 M INR 1 518 489 M INR
Valuation 2014e 2015e
PER (Price / EPS) 9,73x 10,1x
Capitalization / Revenue 1,44x 1,33x
EV / Revenue 2,09x 2,00x
EV / EBITDA 8,17x 8,29x
Yield (DPS / Price) 4,15% 4,06%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 20,8% 19,0%
operating Leverage (Delta EBIT / Delta Sales) 0,69x -
Net Margin (Net Profit / Revenue) 15,0% 13,2%
ROA (Net Profit / Asset) 6,97% 5,87%
ROE (Net Profit / Equities) 12,5% 11,4%
Rate of Dividend 40,4% 41,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   19,9% 18,9%
Cash Flow / Sales (Taux d'autofinancement) 19,2% 18,6%
Capital Intensity (Assets / Sales) 2,15x 2,25x
Financial Leverage (Net Debt / EBITDA) 2,55x 2,77x
Price Earning Ratio
NTPC Limited : Price Earning Ratio
EPS & Dividend
NTPC Limited : EPS Dividend
Dynamic quotes  
ON
| OFF