Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Sales726 378700 492782 734874 660999 8131 220 147
EBITDA160 856175 130212 843239 561282 248348 668
Operating profit (EBIT)111 740120 877153 635174 144206 449262 348
Pre-Tax Profit (EBT)105 467100 587123 879138 042161 766198 451
Net income102 909102 42993 853108 095126 159150 186
P/E ratio--14,612,010,28,67
EPS ( INR )12,512,411,413,215,418,2
Dividend per Share ( INR )2,503,35-4,865,496,75
Yield---3,08%3,48%4,28%
Reference price ( INR )165.85157.85157.85157.85
Announcement Date05/29/2015
06:43am
05/30/2016
09:36am
05/29/2017
08:51am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201520162017201820192020
Debt656 535819 764913 5601 269 1671 412 9711 438 198
Finance------
Operating income (EBITDA)160 856175 130212 843239 561282 248348 668
Leverage
(Debt/EBITDA)
4,08x4,68x4,29x5,30x5,01x4,12x
Capital Expenditure171 283205 618-251 120241 858211 378
Book Value Per Share (BVPS)99,0  INR108  INR117  INR123  INR132  INR145  INR
Cash Flow per Share17,3  INR17,6  INR-23,4  INR25,9  INR33,6  INR
Announcement Date05/29/2015
06:43am
05/30/2016
09:36am
05/29/2017
08:51am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2018e 2019e
Capitalization 1 301 547 M INR -
Entreprise Value (EV) 2 570 713 M INR 2 714 517 M INR
Valuation 2018e 2019e
P/E ratio (Price / EPS) 12,0x 10,2x
Capitalization / Revenue 1,49x 1,30x
EV / Revenue 2,94x 2,72x
EV / EBITDA 10,7x 9,62x
Yield (DPS / Price) 3,08% 3,48%
Price to book (Price / BVPS) 1,28x 1,19x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 19,9% 20,6%
operating Leverage (Delta EBIT / Delta Sales) 1,14x 1,30x
Net Margin (Net Profit / Revenue) 12,4% 12,6%
ROA (Net Profit / Asset) 5,07% 5,56%
ROE (Net Profit / Equities) 11,0% 12,2%
Rate of Dividend 36,9% 35,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   28,7% 24,2%
Cash Flow / Sales 22,1% 21,4%
Capital Intensity (Assets / Sales) 2,44x 2,27x
Financial Leverage (Net Debt / EBITDA) 5,30x 5,01x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend