Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

39
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales611 449643 164716 026744 865809 192880 121
Operating income (EBITDA)140 511171 141177 645169 872186 226207 481
Operating profit (EBIT)112 594137 173136 224127 294140 264155 587
Pre-Tax Profit (EBT)123 262165 786139 047114 132126 240139 126
Net income92 237126 194109 74788 48896 202105 968
EPS ( INR)11,215,313,310,711,712,8
Dividend per Share ( INR)4,004,505,755,035,275,72
Yield3,01%3,38%4,32%3,79%3,96%4,30%
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt297 622363 860470 944534 089615 826791 402
Finance------
Operating income (EBITDA)140 511171 141177 645169 872186 226207 481
Leverage
(Debt/EBITDA)
2,12x2,13x2,65x3,14x3,31x3,81x
Capital Expenditure-162 967167 397154 493163 052183 645
Book Value Per Share (BVPS)-97,5  INR104  INR109  INR115  INR121  INR
Cash Flow per Share-18,8  INR19,1  INR16,3  INR17,0  INR21,4  INR
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 087 001 M INR -
Entreprise Value (EV) 1 621 089 M INR 1 702 826 M INR
Valuation 2015e 2016e
PER (Price / EPS) 12,4x 11,4x
Capitalization / Revenue 1,46x 1,34x
EV / Revenue 2,18x 2,10x
EV / EBITDA 9,54x 9,14x
Yield (DPS / Price) 3,79% 3,96%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,1% 17,3%
operating Leverage (Delta EBIT / Delta Sales) - 1,18x
Net Margin (Net Profit / Revenue) 11,9% 11,9%
ROA (Net Profit / Asset) 5,12% 5,08%
ROE (Net Profit / Equities) 10,0% 10,4%
Rate of Dividend 47,1% 45,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   20,7% 20,1%
Cash Flow / Sales (Taux d'autofinancement) 18,1% 17,3%
Capital Intensity (Assets / Sales) 2,32x 2,34x
Financial Leverage (Net Debt / EBITDA) 3,14x 3,31x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF