Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC

SummaryQuotesNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201320142015201620172018
Sales643 164716 026726 378821 241905 5831 044 767
Operating income (EBITDA)171 141177 645160 856188 259210 959255 042
Operating profit (EBIT)137 173136 224111 740143 086154 702171 143
Pre-Tax Profit (EBT)165 786139 047105 467128 762129 169115 608
Net income126 194109 747102 90993 184100 424110 377
EPS ( INR)15,313,312,511,412,114,2
Dividend per Share ( INR)4,505,75-4,685,075,53
Yield3,33%4,26%-3,46%3,75%4,10%
Announcement Date05/10/2013
07:11am
05/15/2014
12:32pm
05/29/2015
06:43am
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201320142015201620172018
Debt363 860470 944656 535766 258892 0121 269 480
Finance------
Operating income (EBITDA)171 141177 645160 856188 259210 959255 042
Leverage
(Debt/EBITDA)
2,13x2,65x4,08x4,07x4,23x4,98x
Capital Expenditure162 967167 397-202 250187 600197 670
Book Value Per Share (BVPS)97,5  INR104  INR99,0  INR145  INR156  INR120  INR
Cash Flow per Share18,8  INR19,1  INR-18,2  INR19,0  INR-
Announcement Date05/10/2013
07:11am
05/15/2014
12:32pm
05/29/2015
06:43am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 1 113 550 M INR -
Entreprise Value (EV) 1 879 808 M INR 2 005 562 M INR
Valuation 2016e 2017e
PER (Price / EPS) 11,9x 11,1x
Capitalization / Revenue 1,36x 1,23x
EV / Revenue 2,29x 2,21x
EV / EBITDA 9,99x 9,51x
Yield (DPS / Price) 3,46% 3,75%
Price to book (Price / BVPS) 0,93x 0,86x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 17,4% 17,1%
operating Leverage (Delta EBIT / Delta Sales) 2,15x 0,79x
Net Margin (Net Profit / Revenue) 11,3% 11,1%
ROA (Net Profit / Asset) 4,80% 4,75%
ROE (Net Profit / Equities) 10,8% 11,2%
Rate of Dividend 41,2% 41,8%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   24,6% 20,7%
Cash Flow / Sales (Taux d'autofinancement) 18,3% 17,3%
Capital Intensity (Assets / Sales) 2,36x 2,33x
Financial Leverage (Net Debt / EBITDA) 4,07x 4,23x
Price Earning Ratio
EPS & Dividend