Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

47
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales611 449643 164716 026749 074814 999894 550
Operating income (EBITDA)140 511171 141177 645170 913190 108212 163
Operating profit (EBIT)112 594137 173136 224129 216144 740157 484
Pre-Tax Profit (EBT)123 262165 786139 047123 764135 716134 780
Net income92 237126 194109 74792 43895 736102 812
EPS ( INR)11,215,313,311,111,612,5
Dividend per Share ( INR)4,004,505,755,015,305,68
Yield2,59%2,91%3,72%3,25%3,43%3,68%
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt297 622363 860470 944678 963807 115949 581
Finance------
Operating income (EBITDA)140 511171 141177 645170 913190 108212 163
Leverage
(Debt/EBITDA)
2,12x2,13x2,65x3,97x4,25x4,48x
Capital Expenditure-162 967167 397164 982185 714195 345
Book Value Per Share (BVPS)-97,5  INR104  INR107  INR110  INR115  INR
Cash Flow per Share-18,8  INR19,1  INR17,5  INR19,2  INR21,9  INR
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 273 100 M INR -
Entreprise Value (EV) 1 952 062 M INR 2 080 215 M INR
Valuation 2015e 2016e
PER (Price / EPS) 13,9x 13,3x
Capitalization / Revenue 1,70x 1,56x
EV / Revenue 2,61x 2,55x
EV / EBITDA 11,4x 10,9x
Yield (DPS / Price) 3,25% 3,43%
Price to book (Price / BVPS) 1,44x 1,41x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,3% 17,8%
operating Leverage (Delta EBIT / Delta Sales) - 1,37x
Net Margin (Net Profit / Revenue) 12,3% 11,7%
ROA (Net Profit / Asset) 4,94% 4,90%
ROE (Net Profit / Equities) 10,4% 10,9%
Rate of Dividend 45,1% 45,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   22,0% 22,8%
Cash Flow / Sales (Taux d'autofinancement) 19,3% 19,4%
Capital Intensity (Assets / Sales) 2,50x 2,40x
Financial Leverage (Net Debt / EBITDA) 3,97x 4,25x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF