Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

38
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales611 449643 164716 026745 888810 280882 013
Operating income (EBITDA)140 511171 141177 645170 429187 020208 745
Operating profit (EBIT)112 594137 173136 224127 858141 137157 103
Pre-Tax Profit (EBT)123 262165 786139 047114 132126 240139 126
Net income92 237126 194109 74788 48896 202105 968
EPS ( INR)11,215,313,310,711,712,9
Dividend per Share ( INR)4,004,505,755,005,245,67
Yield2,85%3,21%4,10%3,57%3,74%4,05%
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt297 622363 860470 944587 626687 257926 118
Finance------
Operating income (EBITDA)140 511171 141177 645170 429187 020208 745
Leverage
(Debt/EBITDA)
2,12x2,13x2,65x3,45x3,67x4,44x
Capital Expenditure-162 967167 397165 245172 560198 568
Book Value Per Share (BVPS)-97,5  INR104  INR110  INR116  INR122  INR
Cash Flow per Share-18,8  INR19,1  INR16,3  INR17,0  INR21,4  INR
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 155 602 M INR -
Entreprise Value (EV) 1 743 228 M INR 1 842 859 M INR
Valuation 2015e 2016e
PER (Price / EPS) 13,1x 12,0x
Capitalization / Revenue 1,55x 1,43x
EV / Revenue 2,34x 2,27x
EV / EBITDA 10,2x 9,85x
Yield (DPS / Price) 3,57% 3,74%
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,1% 17,4%
operating Leverage (Delta EBIT / Delta Sales) - 1,20x
Net Margin (Net Profit / Revenue) 11,9% 11,9%
ROA (Net Profit / Asset) 5,12% 5,08%
ROE (Net Profit / Equities) 10,1% 10,5%
Rate of Dividend 46,6% 44,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   22,2% 21,3%
Cash Flow / Sales (Taux d'autofinancement) 18,1% 17,3%
Capital Intensity (Assets / Sales) 2,32x 2,34x
Financial Leverage (Net Debt / EBITDA) 3,45x 3,67x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF