Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

48
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales611 449643 164716 026750 678815 548892 271
Operating income (EBITDA)140 511171 141177 645170 706189 493210 468
Operating profit (EBIT)112 594137 173136 224129 232144 836157 390
Pre-Tax Profit (EBT)123 262165 786139 047124 288136 607135 507
Net income92 237126 194109 74792 75995 912103 153
EPS ( INR)11,215,313,311,111,612,5
Dividend per Share ( INR)4,004,505,755,015,305,68
Yield2,78%3,13%3,99%3,48%3,68%3,95%
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt297 622363 860470 944672 311802 607952 553
Finance------
Operating income (EBITDA)140 511171 141177 645170 706189 493210 468
Leverage
(Debt/EBITDA)
2,12x2,13x2,65x3,94x4,24x4,53x
Capital Expenditure-162 967167 397161 560174 330189 492
Book Value Per Share (BVPS)-97,5  INR104  INR107  INR110  INR115  INR
Cash Flow per Share-18,8  INR19,1  INR17,5  INR19,2  INR21,9  INR
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 187 347 M INR -
Entreprise Value (EV) 1 859 658 M INR 1 989 954 M INR
Valuation 2015e 2016e
PER (Price / EPS) 12,9x 12,4x
Capitalization / Revenue 1,58x 1,46x
EV / Revenue 2,48x 2,44x
EV / EBITDA 10,9x 10,5x
Yield (DPS / Price) 3,48% 3,68%
Price to book (Price / BVPS) 1,35x 1,31x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,2% 17,8%
operating Leverage (Delta EBIT / Delta Sales) - 1,40x
Net Margin (Net Profit / Revenue) 12,4% 11,8%
ROA (Net Profit / Asset) 5,12% 5,10%
ROE (Net Profit / Equities) 10,4% 10,9%
Rate of Dividend 45,0% 45,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   21,5% 21,4%
Cash Flow / Sales (Taux d'autofinancement) 19,3% 19,4%
Capital Intensity (Assets / Sales) 2,41x 2,31x
Financial Leverage (Net Debt / EBITDA) 3,94x 4,24x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF