Member access

4-Traders Homepage  >  Shares  >  NATIONAL STOCK EXCHANGE OF INDIA  >  NTPC Limited    NTPC   INE733E01010

NTPC LIMITED (NTPC)

44
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Sales611 449643 164716 026751 968811 644894 170
Operating income (EBITDA)140 511171 141177 645154 078174 787208 071
Operating profit (EBIT)112 594137 173136 224126 295139 915153 792
Pre-Tax Profit (EBT)123 262165 786139 047111 884125 349136 884
Net income92 237126 194109 74788 53096 289105 791
EPS ( INR)11,215,313,310,711,712,8
Dividend per Share ( INR)4,004,505,755,095,345,81
Yield2,78%3,13%4,00%3,54%3,72%4,04%
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Finances - Leverage
Actuals in M INR Estimates in M INR
Fiscal Period March 201220132014201520162017
Debt297 622363 860470 944572 747673 537867 297
Finance------
Operating income (EBITDA)140 511171 141177 645154 078174 787208 071
Leverage
(Debt/EBITDA)
2,12x2,13x2,65x3,72x3,85x4,17x
Capital Expenditure-162 967167 397156 366176 659187 088
Book Value Per Share (BVPS)-97,5  INR104  INR110  INR114  INR120  INR
Cash Flow per Share-18,8  INR19,1  INR16,9  INR18,7  INR21,4  INR
Announcement Date05/10/2012
08:45am
05/10/2013
07:11am
05/15/2014
12:32pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 184 461 M INR -
Entreprise Value (EV) 1 757 208 M INR 1 857 998 M INR
Valuation 2015e 2016e
PER (Price / EPS) 13,5x 12,3x
Capitalization / Revenue 1,58x 1,46x
EV / Revenue 2,34x 2,29x
EV / EBITDA 11,4x 10,6x
Yield (DPS / Price) 3,54% 3,72%
Price to book (Price / BVPS) 1,31x 1,26x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 16,8% 17,2%
operating Leverage (Delta EBIT / Delta Sales) - 1,36x
Net Margin (Net Profit / Revenue) 11,8% 11,9%
ROA (Net Profit / Asset) 5,07% 5,01%
ROE (Net Profit / Equities) 10,1% 10,7%
Rate of Dividend 47,7% 45,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   20,8% 21,8%
Cash Flow / Sales (Taux d'autofinancement) 18,6% 19,0%
Capital Intensity (Assets / Sales) 2,32x 2,37x
Financial Leverage (Net Debt / EBITDA) 3,72x 3,85x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF