Press release

Press release

O2's net profit grows over 50% to hit

CZK 2.3bn.

29 July 2015

Consolidated operating revenue stabilised year-on-year reaching

CZK 18.393bn

EBITDA grew 32.4 percent year-on-year to CZK 4.825bn

Net profit climbed 54 percent to CZK 2.325bn

Also the new O2 confirmed its ability to generate strong free cash flow

(CZK 3.668bn in 1H 2015)

Revenue from mobile data services improved by 6.6 percent year-on-year

O2 today announced its operating and financial results for the first half of 2015, following the company's separation. Consolidated figures include the results of subsidiaries, including O2 Slovakia. The results for the whole reporting period exclude the results of Česká telekomunikační infrastruktura (CETIN).
Thanks to a strong focus on quality and the value of the customer base, the company has managed to maintain its position on the shrinking telecommunications market.
"These are the first presented results following the company's separation into the separate companies O2 and CETIN. We have succeeded in stabilising revenues and in increasing our operating profit EBITDA. We are capable of generating free cash flow in excess of our net profit. That serves to confirm our belief that the separation was a step in the right direction and that it will bring future value for our customers and shareholders alike," said Tomáš Budník, CEO of O2 Czech Republic, delivering an assessment of the first half-year.
O2's total consolidated operating revenue stabilised year-on-year at CZK 18.393 billion. EBITDA increased by 32.4% year-on-year. Net profit reached CZK 2.3 billion, marking a 54% increase. Mobile data and O2 Slovakia remain the two key growth areas.

O2 Czech Republic a.s. Za Brumlovkou 266/2

Praha 4

140 22

T +420 271 462 076 http://www.o2.cz/spolecnost/en/investor-relations/investor_relations@o2.cz

Operat ing over view

As of the end of June 2015, mobile services provided by O2 were used by a total
of 4.945 million customers. The number of contract customers remained flat year-on-year at 3.252 million. The segment of prepaid services recorded a decrease to 1.693 million customers. As many as two-thirds of the company's customers now use one of the FREE tariffs.
O2 customers are demonstrating a growing appetite for smartphones, with the proportion of the devices within the O2 network continuing to increase. In the first half-year, the proportion of smartphones within the O2 network rose year-
on-year by five percentage points to 43.7%, while more than one fourth of these devices support LTE networks. In terms of smartphone operating systems used within the O2 network, Android is clearly dominating with a share of 74.2%. The proportions of the remaining operating systems in use are as follows: iOS -
9.4%, Windows Phone - 7.1%, Blackberry - 1.4%. The proportion of smartphones running the Symbian operating system decreased by 12.4 percentage points year-
on-year to 6.6%.
The development of mobile broadband is closely followed by rising demand for mobile internet access. At the end of the first half-year, number of small screens reached more than 1.5m, giving a year-on-year increase of 14%. Revenue from mobile data services thus increased by 6.6% year-on-year.

The digital television service O2 TV and fixed internet both continue to manifest positive trends in terms of customer numbers. With the new O2 Sport channel in preparation and given the attraction of O2 TV's unique functionalities, the service subscription level reached almost 190,000 households in June and the number of subscribers continues to grow. The O2 TV Go application, which enables the watching of TV channels on portable devices, has been downloaded as many as 350,000 times.

The number of fixed internet customers reached 799,000 at the end of June, after a year-on-year increase of 1.1%, with a net additions of 5,000 customers over the first half-year. Of the total number of customers, 51% already use VDSL technology.

2 Fi nan cial over view

Total consolidated operating revenue reached CZK 18.393 billion in the first half- year, marking a year-on-year decrease of 0.3%. Yet in the first half-year 20141 operating revenues declined by almost 9%. Fixed business operating revenue decreased by 8% year-on-year to CZK 5.739 billion. O2 TV remains the main
growth area, while voice services show a decreasing trend. Operating revenue in the mobile segment increased by 1.1% to CZK 9.505 billion.
EBITDA increased year-on-year by 32.4% to CZK 4.825 billion. The EBITDA margin
reached a solid 26.2%, after a year-on-year increase of 6.5 percentage points.

O2 Slovakia remains one of the key growth areas. Revenues for the first half-year reached EUR 117.3 million, marking a year-on-year increase of 14.1%. In effect, the results achieved in Slovakia contributed a full 17% to the group's total revenue. The total number of customers in Slovakia reached 1.711 million, representing a year-on-year increase of 6.4%. EBITDA increased year-on-year by 20.2% to EUR 40.8 million. KEY FINANCIAL AND OPERATING INDICATORS

Financial indicators for the Group

Financial indicators

H1 2015

H1 2014

(pro forma)

Year-on-year

change

Operating revenue

CZK 18.393bn

CZK 18.439bn

- 0.3%

Total operating costs

CZK 13.625bn CZK 14.643bn - 7.0%

EBITDA

CZK 4.825bn

CZK 3.643bn

+ 32.4%

EBITDA margin

26.2% 19.8% + 6.5 p.p.

Operating indicators - Czech Republic

Number of mobile service

customers

Q2 2015

Q2 2014

Year-on-year

change

Contract customers

3.252m

3.253m

0%

1 Original O2, incl. revenue from CETIN

3

Prepaid customers

1.693m 1.807m - 6.3%

Total

4.945m

5.060m

- 2.3%

Smartphones

Q2 2015

Q2 2014

Year-on-year

change

Smartphone penetration within the O2 network

43.7%

38.1%

+ 5.6 p.p.

In this section we present and comment in detail on the unaudited consolidated financial results of O2 Czech Republic a. s. for January to June 2015 prepared according to International Financial Reporting Standards. These results fully include the results of O2 Slovakia s.r.o. and other subsidiaries and exclude results of Česká telekomunikační infrastruktura, a.s. (CETIN). Figures for 2014 are based on pro-forma basis. Consolidated Fina ncial Res ults Consolidated operating revenue reached CZK 18,393 million in 1H 2015, down

by 0.3% year-on-year. In 2Q 2015 operating revenue declined by 0.3% to CZK 9,241 million. This performance has been helped by the improving spend trend thanks to Company's focus on customer value and growing data revenue in mobile segment, strong mobile hardware sales and continuous revenue growth in Slovakia.
Fixed operating revenue in the Czech Republic reached CZK 5,739 million, down by 8.0% year-on-year, on the back continuous voice revenue decline, while O2 TV revenue remain the key growth area in the fixed segment.

Mobile operating revenue in the Czech Republic were CZK 9,505 million in

1H 2015, reporting 1.1% year-on-year growth, impacted by intense competitive pressures with decline in traditional voice and messaging revenue, which were more than offset by uptake in data and hardware revenue.

Revenue in Slovakia reached EUR 117.3 million in 1H 2015, growing by 14.1%

year-on-year, the revenue growth denominated in CZK currency was 14.3% year-
on-year to CZK 3,226 million.
The Group has continued in its effort to deliver efficiencies in both commercial and non-commercial areas of its operations. Total consolidated operating

4

expenses2 went down by 7.0% year-on-year to CZK 13,625 million (-4.4% to CZK 6,915 million in 2Q 2015), of which operating expenses declined by 23.4% year-on-year in 1H 2015 helped by simplified operating model and vendor contracts renegotiation. Personnel expenses (excluding restructuring costs) declined by 6.4% year-on-year as the Company continued in its restructuring programme focused on building more lean and flexible organizational structure. The total Group headcount3 reached 3,461 personnel at the end of June 2015. At the same time, costs of sales increased by 2.4% year-on-year due to higher hardware costs in line with growing revenue.

Earnings before interest, depreciation and amortization (EBITDA) increased by 32.4% year-on-year to CZK 4,825 million in 1H 2015, while in 2Q 2015 it reached CZK 2,448 million, up by 15.8% year-on-year. This performance has been driven by stable revenue, focus on efficiency agenda, growing profitability in Slovakia and lower base in 1Q 2014. EBITDA margin reached solid 26.2% in

1H 2015, up by 6.5 p.p. year-on-year (+3.7 p.p. to 26.5% in 2Q 2015).

Depreciation and amortization charges went up by 6.9% year-on-year reaching CZK 1,775 million. Consolidated net income increased by 54.1% year-on-year to CZK 2,325 million in 1H 2015, largely due to growing EBITDA which more than offset higher depreciation and amortisation, higher net financial expenses and higher income tax charge. In 2Q, the net profit reached CZK 1,255 million, up by

24.9% year-on-year.
Consolidated CapEx reached CZK 1,025 million in 1H 2015. On fully comparable basis4 CapEx increased by 37.1% year-on-year. Investments were directed largely in upgrade and consolidation of IT and systems aiming at simplification of systems and processes. The Company also invested into the upgrade of network management, control and administration and into billing systems upgrade.

The consolidated free cash flow5 reached CZK 3,668 million in 1H 2015, up by

134% year-on-year (+135% in 2Q 2015 to CZK 2,429).

The consolidated financial debt amounted to CZK 7 billion at the end of June

2015, the same amount as at 2014 year end. At the same time, cash and cash equivalents reached CZK 2,964 million.

2 Costs of sales and operating expenses

3 Excluding the headcount of Bonerix, the Group subsidiary

4 Excluding acquisition costs of LTE spectrum in both Czech Republic and Slovakia in 1Q 2014.

5 1H/2Q 2014 excluding settlement of liabilities with former majority shareholder; 1H/2Q 2015 including positive funding

with CETIN through working capital (CZK ~1 billion)

5 CZ Mobi le Business Over view

The Company continued in its strategy to focus on value proposition through its
data centric tariffs to maintain high quality and loyalty of its customers. In business contract base, the Company continues focusing on maintaining its leading position by addressing the needs of its business customers with the commitment to be the innovation leader in the Czech mobile market.
The demand for mobile data continued to grow largely thanks to improved proposition in the Company's tariffs with extended data package. Total mobile data traffic increased by as much as 40% year-on-year in 1H 2015. The growth has been also supported by the Company's ongoing support of smartphone sales via instalment model, while keeping the best price guarantee proposition for the bestselling smartphones. As a result, data revenue6 went up by 6.6% year-on- year in 1H 2015. Small screen base7 grew by 14.0% year-on-year to 1.5 million at the end of June 2015. Smartphone penetration8 grew further, reaching 43.7% at the end of June 2015, up by 5 percentage points year-on-year. In 1H 2015, smartphones accounted for about 78% of all new phones sales and 94% of them were LTE smartphones. At the end of March 2015 LTE smartphones accounted to
27% of all smartphones in O2 network. Number of LTE customers9 reached
272 thousand as of 30 June 2015.
The total mobile customer base reached 4,945 thousand at the end of June
2015. The number of contract customers was flat year-on-year, reaching
3,252 thousand. The number of prepaid customers reached 1,693 thousand at the end of June 2015. The share of contract customers in total mobile customer base reached 65.8% at the end of 1H 2015, up by 1.5 p.p. year-on-year.
The blended monthly average churn rate reached 2.0% in 1H 2015, down by
0.2 percentage point year-on-year. Contract churn was at 1.1% by 0.1 percentage point lower compared to the same period in 2014. Monthly average churn rate in prepaid was 3.7%.
In terms of usage, total mobile traffic10 carried by our customers in the Czech Republic reached 5,806 million minutes in 1H 2015, up by 1.1% year-on-year, supported by the adoption of unlimited on net voice calling in the Czech Republic in all tariffs and unlimited all net voice calling in some tariffs.

6 Excluding SMS and MMS

7 Customer base using mobile internet in handsets

8 Smartphones as % of total handsets base

9 Customer with LTE smartphone and LTE SIM

10 Inbound and outbound, including roaming abroad, excluding inbound roaming

6 Total mobile ARPU was CZK 284 in 1H 2015, down by 0.3% year-on-year, impacted largely by price pressures in the market, which were not fully offset by growing quality of the customer base. Contract ARPU decline further decelerated to -1.8% year-on-year reaching CZK 372 in 1H 2015. Prepaid ARPU was flat year-

on-year at CZK 117.
Total mobile operating revenue in the Czech Republic were CZK 9,505 million in
1H 2015, representing year-on-year growth of 1.1%. At the same time, mobile gross service revenue went down by 1.4% year-on-year to reach CZK 8,612 million. Continuous competitive pressures mainly in business segment led to lower voice and messaging revenue, while data revenue and mobile hardware remained key growth drivers. Mobile originated voice revenue declined by 5.9% year-on-year to CZK 4,703 million, while messaging (SMS & MMS) revenue were
9.2% lower due to lower effective per unit price. Terminated revenue (interconnection) went up by 9.7% year-on-year to CZK 1,107 million, largely helped by higher incoming voice and SMS traffic. Hardware revenue went up by
46.7% driven by higher sales in line with Company's strategy to become one of
the leading mobile hardware sellers in the market.

CZ Fixed Business Over view

In the highly competitive and declining market the Company reported solid
commercial and financial performance in all key areas. This has been helped by continuous growth of xDSL and O2 TV services. Continuous migration of the existing ADSL customers to the VDSL service, and O2 TV with added features such as multiscreen access (O2 TV Go Multiscreen) including replay of up to 30 hours of any channel, are helping the Company to decelerate fixed broadband ARPU dilution and sustain low churn.
The total number of fixed voice lines declined by 9.7% year-on-year reaching
883 thousand at the end of June 2015. The decline trend decelerated to
44 thousand net losses in 1H 2015 compared to 74 thousand in the same period
2014.

The number of xDSL accesses reached 799 thousand at the end of June 2015, up by 1.1% year-on-year, with positive net additions of 5 thousand in 1H 2015. The share of the high speed VDSL accesses kept growing to 51%. In respect of VDSL, 404 thousand customers (+12.4% year-on-year) have already subscribed for the upgraded service. The total number of O2 TV customers reached 188 thousand at the end of the period, up 9.7% year-on-year thanks to maintained 7

popularity of the new O2 TV features including O2 TV GO. Application O2 TV GO, which enables watching the channels on up to 4 devices, recorded about
350 thousand downloads.
Total fixed operating revenue reached CZK 5,739 million in 1H 2015, down by
8.0% year-on-year. Revenue from voice services continued in trend and fell by

15.4% year-on-year to CZK 1 496 million, in line with the performance of previous periods due to continuing fixed voice line losses. Internet & broadband revenue (incl. O2 TV) declined by 3.8% year-on-year to CZK 2,465 million, with decelerated

2.6% decline in 2Q 2015 resulting from competitive retail broadband ARPU pressures, not fully compensated by year-on-year growth in xDSL and O2 TV customer base. Revenue from O2 TV recorded a 16.7% year-on-year growth. Total ICT revenue went down by 2.3% year-on-year to CZK 858 million and data revenue were by 8.0% lower reaching CZK 577 million.

Slovakia

O2 Slovakia continued to be one of the Group's key growth drivers, which
represented close to 17% of the consolidated revenue and 23% of EBITDA in
1H 2015. O2 Slovakia managed to keep solid commercial and financial performance in 1H 2015 despite the strong competition. Total number of customers reached 1,711 thousand at the end of June 2015, posting 6.4% year-
on-year growth. The customer base increased by 27 thousand in 1H 2015, driven solely by net adds in contract customer base. The number of contract customers grew by 7.7% year-on-year reaching 884 thousand at the end of June 2015, while the number of prepaid customers increased by 5.0% year-on-year reaching
826 thousand. Share of contract customers in Slovakia reached 51.7% of the total
customer base at the end of June 2015, up by 0.7 percentage point year-on-year. O2 Slovakia recorded increasing demand for its smartphone proposition. This is reflected in growing smartphone penetration, which is reached 46.9% at the end of June 2015, up by 7.4 percentage points year-on-year.
In terms of financial performance, the total operating revenue of O2 Slovakia in local currency grew 14.1% year-on-year reaching EUR 117.3 million in 1H 2015 (+14.3% to CZK 3,226 million), fuelled by customer growth, improving customer mix, refreshed portfolio of mobile phones, and data revenue. At the same time, EBITDA of O2 Slovakia went up by 20.2% year-on-year to EUR 40.8 million (+20.5% to CZK 1,123 million), resulting in growing EBITDA margin of 34.8% in
1H 2015 (+1.8 percentage point year-on-year). Total ARPU in Slovakia reached EUR 9.3 in 1H 2015, while contract ARPU was at EUR 12.7 and prepaid ARPU at EUR 5.7.

8 Attachment :

The consolidated balance sheet and income statement of O2 Czech Republic
prepared in accordance with International Financial Reporting Standards.

Contacts

Investor Relations
O2 Czech Republic a.s. investor_relations@o2.cz t +420 271 462 076

About O2 Czech Republic

O2 is the largest provider of telecommunications services in the Czech market. Currently it operates almost eight million mobile and fixed lines, which ranks it to one of the leading provider of fully convergent services in Europe. To its mobile customers O2 offers state-of-the-art HSPA+ and LTE technologies. For customers, O2 brand does not mean just telecommunications. O2 is capable to meet also the most demanding requests also in ICT area and provide them housing, hosting and cloud services in data centres with total area 7,300 square metres. These data centres are the only ones in the Czech Republic and Central Europe to have TIER III certification. The company is also, with its O2 TV, the largest IP TV provider in the Czech Republic.

9

All amounts in CZK million

CONSOLIDATED INCOME STATEMENT

Jan - Jun 2015

Jan - Jun 2014

(pro-forma)

Operating revenue

18,393

18,438

Non-operating revenue

59

25

Revenue

18,452

18,463

Internal expenses capitalized in fixed assets

93

108

Cost of sales

(9,560)

(9,334)

Operating expenses

(4,064)

(5,309)

Other operating income/(expenses)

(94)

(286)

EBITDA

4,825

3,643

EBITDA margin

26.2 %

19.8 %

Depreciation and amortization

(1,775)

(1,660)

Impairment reversal/(loss)

(2)

(1)

Operating Income

3,048

1,982

Net financial income (expense)

(101)

(42)

Results attributed to joint venture

(4)

3

Income before tax

2,943

1,941

Income tax

(618)

(433)

Net Income

2,325

1,508

10

All amounts in CZK million

CONSOLIDATED BALANCE SHEET

30.6.2015

31.12.201411

Non-current assets

- Intangible assets

- Property, plant and equipment and investment property

- Long-term financial assets and other non-current assets

- Deferred tax assets

Current assets

- Inventories

- Trade and other receivables

- Current tax receivable

- Short-term financial investments

- Cash and cash equivalents

Total assets

21,012

16,016

4,317

351

327

9,770

504

6,299

3

-

2,964

30,782

63,370

26,276

36,200

581

313

10,920

470

7,170

-

24

3,256

74,290

Equity

Non-current Liabilities

- Long-term financial debt

- Deferred tax liabilities

- Non-current provisions for liabilities and charges

- Non-current other liabilities

Current Liabilities

- Short-term financial debt

- Trade and Other payables

- Current income tax payable

- Provisions for liabilities and charges

Total Equity and Liabilities

15,759

3,055

3,000

11

17

27

11,968

4,001

7,445

279

243

30,782

54,153

5,557

3,000

2,151

251

155

14,580

4,004

10,134

299

143

74,290

11 Including CETIN

11
distributed by