TULSA, Okla., Nov. 4, 2014 /PRNewswire/ -- ONEOK, Inc. (NYSE: OKE) today announced third-quarter 2014 net income attributable to ONEOK of $64.5 million, or 31 cents per diluted share, which includes a noncash impairment charge of $76.4 million, or 9 cents per diluted share attributable to ONEOK, in the gathering and processing segment at ONEOK Partners (NYSE: OKS). In the third quarter 2013, net income attributable to ONEOK was $62.4 million, or 30 cents per diluted share, which included a noncash, after-tax charge of $10.4 million, or 5 cents per diluted share, associated with the wind down of ONEOK's former energy services segment.

The noncash impairment charge, which is included in equity earnings from investments, resulted from ONEOK Partners' equity investment in Bighorn Gas Gathering, a natural gas gathering system located in the coal-bed methane area of the Powder River Basin in Wyoming, where dry natural gas volumes continue to decline.

Third-quarter 2014 income from continuing operations attributable to ONEOK was $64.6 million, compared with third-quarter 2013 income from continuing operations attributable to ONEOK of $72.5 million.

Third-quarter 2014 cash flow available for dividends was $137.0 million, providing 1.12 times coverage of cash dividends, reflecting higher distributions declared from its general and limited partner interests in ONEOK Partners, which were $162.0 million, a 16 percent increase from the third quarter 2013.

"Our structure, as a pure-play general partner of ONEOK Partners, continues to maximize cash flow available for dividends," said Terry K. Spencer, president and chief executive officer of ONEOK. "Completed capital-growth projects at the partnership resulted in increased cash flow to ONEOK in the third quarter - creating increased value for our shareholders."

"With the partnership's recent announcements of new natural gas processing facilities in North Dakota, Wyoming and Oklahoma, it continues to add natural gas and natural gas liquids infrastructure to better serve customers and producers," said Spencer. "And, its recently announced acquisition of NGL assets - the West Texas LPG and Mesquite NGL pipelines - in the Permian Basin of West Texas and southeastern New Mexico gives the partnership a significant NGL presence in yet another highly productive NGL-rich basin."

"Once the acquisition is complete and integrated into the partnership's existing systems, these assets are expected to generate incremental earnings and cash flow at ONEOK Partners through enhanced customer services and volume increases from pipeline capacity expansions which are expected to cost ONEOK Partners approximately $500 million between 2015 and 2019," continued Spencer. "Potential margins realized downstream from fee-based fractionation and storage services at the partnership's Mont Belvieu facilities could further enhance earnings and cash flow at the partnership."

Year-to-date net income attributable to ONEOK was $219.6 million, or $1.04 per diluted share, which includes the noncash impairment charge of $76.4 million, or 9 cents per diluted share attributable to ONEOK, related to ONEOK Partners' equity investment in Bighorn Gas Gathering. Net income attributable to ONEOK for the nine-month 2013 period was $175.8 million, or 84 cents per diluted share, which included a year-to-date 2013 noncash, after-tax charge of $82.1 million, or 39 cents per diluted share, in the former energy services segment. Year-to-date 2014 cash flow available for dividends was $478.4 million, providing 1.33 times coverage of cash dividends.

Year-to-date income from continuing operations attributable to ONEOK was $226.0 million, compared with income from continuing operations attributable to ONEOK of $205.0 million in the same period last year.

2014 UPDATED FINANCIAL EARNINGS GUIDANCE

ONEOK updated its 2014 cash flow available for dividends guidance to a range of $590 million to $640 million, compared with a previous guidance range of $560 million to $640 million announced on Dec. 3, 2013.

ONEOK's free cash flow is expected to be in the range of $120 million to $140 million, compared with the previous guidance range of $100 million to $130 million.

> View guidance midpoint tables

THIRD-QUARTER AND YEAR-TO-DATE 2014 FINANCIAL PERFORMANCE

ONEOK's third-quarter 2014 operating income was $291.4 million, compared with $231.4 million in the third quarter 2013.

Increases in third-quarter 2014 operating income reflect:


    --  Higher natural gas volumes gathered, processed and sold, and higher
        natural gas liquids (NGL) volumes sold in the natural gas gathering and
        processing segment as a result of recently completed capital-growth
        projects;
    --  Higher margin NGL volumes delivered from connections with new natural
        gas processing plants in the Williston Basin and Mid-Continent regions;
        and
    --  Higher natural gas pipeline transportation revenues due to increased
        rates on intrastate pipelines and higher natural gas volumes transported
        in the natural gas pipelines segment.

These increases were offset partially by lower net realized NGL and condensate prices in the natural gas gathering and processing segment, increased ethane rejection resulting in lower volumes in the natural gas liquids segment and higher operating costs and depreciation and amortization expense from completed capital-growth projects.

Operating costs were $172.5 million in the third quarter 2014, compared with $131.0 million in the same period last year, primarily as a result of the completed capital-growth projects.

Depreciation and amortization expense was $74.6 million in the third quarter 2014, compared with $61.9 million for the same period last year, due to the growth of ONEOK Partners' operations.

Third-quarter 2014 equity earnings were a loss of $52.3 million, compared with equity earnings of $27.5 million in the third quarter 2013. The decrease in equity earnings is primarily due to the $76.4 million noncash impairment charge related to ONEOK Partners' equity investment in Bighorn Gas Gathering.

Capital expenditures were $382.2 million in the third quarter 2014, compared with $537.5 million in the same period in 2013, due primarily to the timing of expenditures on capital-growth projects at the partnership and $83.8 million in capital expenditures for the former natural gas distribution business during the third quarter 2013.

For the first nine months of 2014, operating income was $836.8 million, compared with $634.5 million for the same period last year.

Operating costs for the nine-month 2014 period were $493.6 million, compared with $397.9 million for the same period last year, as a result of completed capital-growth projects at the partnership. Year-to-date 2014 depreciation and amortization expense was $214.1 million, compared with $176.0 million for the same period last year.

The former energy services segment's future cash expenditures associated with the released natural gas transportation and storage capacity from the wind down are expected to be approximately $53 million on an after-tax basis, with approximately $8 million to be paid in the remainder of 2014; $23 million in 2015; $11 million in 2016; and $11 million from 2017 through 2023.

>View earnings tables

THIRD-QUARTER 2014 SUMMARY:

ONEOK:


    --  Operating income of $291.4 million, compared with $231.4 million in the
        third quarter 2013;
    --  Natural gas gathering and processing operating income of $82.9 million,
        compared with $58.5 million in the third quarter 2013;
    --  Natural gas liquids operating income of $173.8 million, compared with
        $146.2 million in the third quarter 2013;
    --  Natural gas pipelines operating income of $36.2 million, compared with
        $35.2 million in the third quarter 2013;
    --  Declaring in October 2014 a quarterly dividend of 59 cents per share, or
        $2.36 per share on an annualized basis, a 3 percent increase from the
        previous quarter, payable on Nov. 14, 2014, to shareholders of record at
        the close of business Nov. 3, 2014;
    --  Receiving $85.9 million in distributions from the company's general
        partner interest and $70.5 million in distributions from the company's
        limited partner interest in ONEOK Partners in the third quarter 2014;
        and
    --  Ending the third quarter 2014, on a stand-alone basis, with $97.4
        million of cash and cash equivalents, $2.1 million in letters of credit
        issued and $297.9 million available under its $300 million credit
        facility.

ONEOK Partners:


    --  Completing the sale of approximately $81.3 million of common units
        through the partnership's at-the-market equity program, which resulted
        in ONEOK's aggregate ownership interest in ONEOK Partners decreasing to
        38.3 percent at Sept. 30, 2014, from 38.5 percent at June 30, 2014;
    --  Filing a registration statement with the Securities and Exchange
        Commission to register an additional $650 million of common units for
        the partnership's at-the-market equity program, which was declared
        effective in September 2014;
    --  Having $54.0 million of cash and cash equivalents, $14.0 million in
        letters of credit issued, no commercial paper outstanding and no
        borrowings outstanding under the partnership's $1.7 billion revolving
        credit facility as of Sept. 30, 2014; and
    --  Increasing in October the third-quarter 2014 distribution to 77.5 cents
        per unit, or $3.10 per unit on an annualized basis, payable on Nov. 14,
        2014, to unitholders of record on Nov. 3, 2014.

RECENTLY ANNOUNCED CAPITAL-GROWTH PROJECTS:


    --  Increasing the backlog of unannounced capital-growth projects to a range
        of $4 billion to $5 billion from a previous range of $3 billion to $4
        billion;
    --  Increasing investments in its 2010 to 2016 capital-growth program to a
        range of $8.3 billion to $9.0 billion by announcing new projects and
        acquisitions, including:
        --  Approximately $800 million to acquire approximately 2,600 miles of
            NGL pipelines and related assets in the Permian Basin in
            southeastern New Mexico and West Texas from affiliates of Chevron
            Corporation, including an 80 percent interest in the West Texas LPG
            Pipeline Limited Partnership and 100 percent interest in the
            Mesquite Pipeline. The transaction is expected to close in the
            fourth quarter 2014;
        --  $230 million to $330 million to construct the Bear Creek plant, an
            80-million cubic feet per day (MMcf/d) natural gas processing
            facility and related infrastructure in the Williston Basin in North
            Dakota, which is expected to be completed during the second quarter
            2016; and an additional $35 million to $45 million to construct an
            NGL pipeline connecting the Bear Creek natural gas processing plant
            to the partnership's Bakken NGL Pipeline, which is expected to be
            completed in the third quarter 2016;
        --  $170 million to $245 million to construct the Bronco plant, a
            100-MMcf/d natural gas processing facility and related
            infrastructure in the Powder River Basin in Wyoming; and an
            additional $45 million to $60 million to construct an NGL pipeline
            connecting the Bronco plant to the partnership's Niobrara NGL
            Lateral. Both projects are expected to be completed during the third
            quarter 2016;
        --  $515 million to $670 million to construct the Demicks Lake plant, a
            200-MMcf/d natural gas processing facility and related
            infrastructure in the Williston Basin in North Dakota; and an
            additional $10 million to $15 million to construct an NGL pipeline
            connecting the Demicks Lake plant to the partnerships' existing
            Bakken NGL Pipeline. Both projects are expected to be completed in
            the third quarter 2016;
        --  $80 million to $100 million to construct additional natural gas
            compression to take advantage of additional natural gas processing
            capacity as a result of better than expected plant performance at
            the partnership's existing and planned Garden Creek and Stateline
            natural gas processing plants in the Williston Basin by a total of
            100 MMcf/d, which is expected to be completed in the fourth quarter
            2015; and
        --  $365 million to $470 million to construct the Knox plant, a
            200-MMcf/d natural gas processing facility and related
            infrastructure in Oklahoma's SCOOP play, which is expected to be
            completed in the fourth quarter 2016;
    --  Completing projects totaling more than $800 million, including:
        --  The Garden Creek II and III plants, 100-MMcf/d natural gas
            processing facilities in the Williston Basin in North Dakota, which
            were completed in August and October, respectively;
        --  The expansion of the Bakken NGL Pipeline, which increases the
            pipeline's capacity to 135,000 barrels per day (bpd) from 60,000
            bpd, which was completed in September; and
        --  The Niobrara NGL Lateral, an NGL pipeline that connects the
            partnership's Sage Creek natural gas processing facility in the
            NGL-rich Niobrara Shale formation in Wyoming's Powder River Basin to
            the partnership's Bakken NGL Pipeline; which was completed in
            September.

BUSINESS-SEGMENT RESULTS:

Natural Gas Gathering and Processing Segment

The natural gas gathering and processing segment reported third-quarter 2014 operating income of $82.9 million, compared with $58.5 million in the third quarter 2013, which reflects:


    --  A $50.0 million increase due primarily to natural gas volume growth in
        the Williston Basin and Cana-Woodford Shale and increased ownership in
        the Maysville, Oklahoma, natural gas processing plant, which resulted in
        higher natural gas volumes gathered, compressed, processed, transported
        and sold, higher NGL volumes sold and higher fees;
    --  A $3.4 million increase due primarily to changes in contract mix; and
    --  A $6.1 million decrease due primarily to lower net realized NGL and
        condensate prices.

Operating costs in the third quarter 2014 were $64.3 million, compared with $45.1 million in the third quarter 2013, due primarily to completed capital-growth projects and acquisitions, which reflect:


    --  A $10.9 million increase due to higher materials and supplies, and
        outside services expenses; and
    --  An $8.5 million increase due to higher labor and employee benefit costs.

Depreciation and amortization expense in the third quarter 2014 was $31.3 million, compared with $27.4 million in 2013, due to the completion of capital-growth projects and acquisitions.

Equity earnings from investments were a loss of $71.1 million, including the noncash impairment charge of $76.4 million, in the third quarter 2014, compared with equity earnings of $4.7 million in the same period in 2013.

Operating income for the nine-month 2014 period was $208.9 million, compared with $147.7 million in the same period last year, which reflects:


    --  A $111.4 million increase due primarily to natural gas volume growth in
        the Williston Basin and Cana-Woodford Shale and increased ownership in
        the Maysville, Oklahoma, natural gas processing plant, which resulted in
        higher natural gas volumes gathered, compressed, processed, transported
        and sold, higher NGL volumes sold and higher fees, offset partially by
        wellhead freeze-offs due to severely cold weather in the first quarter
        2014;
    --  An $8.5 million increase due primarily to changes in contract mix;
    --  A $7.8 million increase due primarily to higher net realized natural gas
        and NGL prices; and
    --  A $6.4 million decrease due to a condensate contract settlement in 2013.

Operating costs for the nine-month 2014 period were $188.5 million, compared with $141.7 million for the same period last year, due primarily to completed capital-growth projects and acquisitions, which reflect:


    --  A $32.3 million increase due to higher materials and supplies, and
        outside services expenses; and
    --  A $17.3 million increase due to higher labor and employee benefit costs.

Depreciation and amortization expense for the nine-month 2014 period was $89.6 million, compared with $76.4 million for the same period last year, due to the completion of capital-growth projects and acquisitions.

Equity earnings from investments for the nine-month 2014 period were a loss of $60.5 million, including the noncash impairment charge of $76.4 million in the third quarter 2014, compared with equity earnings of $16.2 million for the same period last year.

Key Statistics: More detailed information is listed in the tables.


    --  Natural gas gathered was 1,847 billion British thermal units per day
        (BBtu/d) in the third quarter 2014, up 33 percent compared with the same
        period in 2013 due to volume growth from new natural gas processing
        plants placed in service and increased ownership in the Maysville,
        Oklahoma, natural gas processing plant, offset partially by continued
        natural gas production declines in Kansas; and up 12 percent compared
        with the second quarter 2014;
    --  Natural gas processed was 1,666 BBtu/d in the third quarter 2014, up 47
        percent compared with the same period in 2013 due to volume growth from
        new natural gas processing plants placed in service and the increased
        ownership in the Maysville, Oklahoma, natural gas processing plant; and
        up 15 percent compared with the second quarter 2014;
    --  NGL sales were 111,000 bpd in the third quarter 2014, up 34 percent
        compared with the same period in 2013; and up 13 percent compared with
        the second quarter 2014;
    --  The realized composite NGL net sales price was 93 cents per gallon in
        the third quarter 2014, up 3 percent compared with the same period in
        2013; and down 3 percent compared with the second quarter 2014;
    --  The realized condensate net sales price was $81.02 per barrel in the
        third quarter 2014, down 11 percent compared with the same period in
        2013; and up 5 percent compared with the second quarter 2014; and
    --  The realized residue natural gas net sales price was $3.92 per million
        British thermal units (MMBtu) in the third quarter 2014, up 17 percent
        compared with the same period in 2013; and down 4 percent compared with
        the second quarter 2014.

In March 2014, the Canadian Valley natural gas processing plant in Oklahoma was completed, which has better ethane-rejection capabilities than the partnership's other processing plants in the Mid-Continent region. As a result, the partnership's realized composite NGL net sales price for the third quarter 2014 increased compared with the same period in 2013, while most individual NGL product prices were lower compared with the third quarter 2013. The Garden Creek, Garden Creek II, Stateline I and Stateline II natural gas processing plants in the Williston Basin have the capability to recover ethane when economic conditions warrant but did not do so during the first nine months of 2014. As a result, the partnership's equity NGL volumes were weighted less toward ethane and more toward propane, iso-butane, normal butane and natural gasoline, and are expected to remain this way through at least 2016 due to expected ethane rejection.

In the third quarter 2014, the segment connected approximately 420 wells, compared with approximately 340 in the same period in 2013. Year to date, the partnership has connected approximately 1,010 wells, compared with approximately 950 wells connected in the same period in 2013.

The partnership expects to connect approximately 1,300 wells in 2014, compared with approximately 1,160 wells in 2013. Due to improved producer drilling and recovery techniques, natural gas volumes from new wells have increased, resulting in higher volumes gathered from newer well connections.

The following table contains equity-volume information for the periods indicated:


                     Three Months Ended      Nine Months Ended

                       September 30,           September 30,

    Equity-Volume
     Information
     (a)           2014                 2013                    2014 2013
    -------------  ----                 ----                    ---- ----


    NGL sales
     (MBbl/d)      16.0                 14.6                    16.6 13.8

    Condensate
     sales (MBbl/
     d)             2.6                  2.0                     3.1  2.4

    Residue
     natural gas
     sales (BBtu/
     d)           134.5                 76.8                   109.6 67.7
    ------------- -----                 ----                   ----- ----

    (a) -Includes
     volumes for
     consolidated
     entities
     only.

The natural gas gathering and processing segment is exposed to commodity-price risk as a result of receiving commodities in exchange for services. The following tables provide hedging information for equity volumes in the natural gas gathering and processing segment in the periods indicated:


                         Three Months Ending December 31, 2014
                         -------------------------------------

                 Volumes              Average Price                  Percentage

                 Hedged                                                Hedged
                 ------                                                ------

    NGLs (MBbl/
     d)             11.3                                       $1.17  / gallon  63%

    Condensate
     (MBbl/d)        2.7                                       $2.21  / gallon  73%
    ----------       ---                                       -----  --------  ---

    Total (MBbl/
     d)             14.0                                       $1.37  / gallon  64%
    ============    ====                                       =====  ========  ===

    Natural gas
     (BBtu/d)       96.0                                       $4.07  / MMBtu   73%
    -----------     ----                                       -----  -------   ---


                          Year Ending December 31, 2015
                          -----------------------------

                  Volumes          Average Price              Percentage

                  Hedged                                        Hedged

    NGLs (MBbl/d)     1.2                               $1.07  / gallon   5%
    -------------     ---                               -----  --------  ---

    Natural gas
     (BBtu/d)        61.3                               $4.34  / MMBtu   41%
    -----------      ----                               -----  -------   ---

The partnership expects its NGL and natural gas commodity-price sensitivities to increase in the future as its capital-growth projects are completed and volumes increase under percent-of-proceeds contracts, with a fee-based component, with its customers.

All of the natural gas gathering and processing segment's commodity-price sensitivities are estimated as a hypothetical change in the price of natural gas, NGLs and crude oil as of Sept. 30, 2014, excluding the effects of hedging and assuming normal operating conditions. Condensate sales are based on the price of crude oil.

The natural gas gathering and processing segment estimates the following sensitivities:


    --  A 10-cent-per-MMBtu change in the price of residue natural gas would
        change 12-month forward net margin by approximately $5.1 million;
    --  A 1-cent-per-gallon change in the composite price of NGLs would change
        12-month forward net margin by approximately $3.1 million; and
    --  A $1.00-per-barrel change in the price of crude oil would change
        12-month forward net margin by approximately $1.6 million.

These estimates do not include any effects on demand for ONEOK Partners' services or natural gas processing plant operations that might be caused by, or arise in conjunction with, price changes. For example, a change in the gross processing spread may cause a change in the amount of ethane extracted from the natural gas stream, affecting natural gas gathering and processing margins for certain contracts.

Natural Gas Liquids Segment

The natural gas liquids segment reported third-quarter 2014 operating income of $173.8 million, compared with $146.2 million in the third quarter 2013, which reflects:


    --  A $53.0 million increase in exchange-services margins, resulting
        primarily from increased volumes from new natural gas processing plants
        connected in the Williston Basin and Mid-Continent regions, and higher
        fees from contract renegotiations for NGL exchange-services activities,
        offset partially by lower volumes from the termination of a contract;
    --  An $11.7 million increase in optimization and marketing margins, which
        resulted from an $8.7 million increase in margins due primarily to
        marketing and truck and rail activities, and a $7.5 million increase due
        primarily to wider NGL product price differentials; offset by a decrease
        of $4.5 million due primarily to lower optimization volumes; and
    --  A $5.6 million decrease from the impact of ethane rejection, which
        resulted in lower NGL volumes.

Operating costs were $77.0 million in the third quarter 2014, compared with $57.0 million in the third quarter 2013, due primarily to completed capital-growth projects, which reflect:


    --  A $7.5 million increase due to higher labor and employee benefit costs;
    --  A $5.9 million increase due to higher outside services expenses
        associated primarily with scheduled maintenance and the growth of
        operations related to completed capital-growth projects;
    --  A $3.3 million increase due to higher property taxes related to
        completed capital-growth projects; and
    --  A $1.3 million increase due to higher costs for chemicals, materials and
        supplies.

Depreciation and amortization expense in the third quarter 2014 was $31.7 million, compared with $23.0 million in the same period in 2013, due to the completion of capital-growth projects.

Equity earnings from investments were $4.4 million in the third quarter 2014, compared with $6.3 million in the same period in 2013.

The decrease in equity earnings in the third quarter 2014 was due primarily to increased ethane rejection and higher operating costs, offset partially by higher volumes delivered to the partnership's 50 percent-owned Overland Pass Pipeline from the Bakken NGL Pipeline, which was placed in service in April 2013.

Operating income for the nine-month 2014 period was $509.5 million, compared with $396.0 million in the same period last year, which reflects:


    --  A $92.4 million increase in exchange-services margins, resulting
        primarily from increased volumes from new natural gas processing plants
        connected in the Williston Basin and Mid-Continent regions, and higher
        fees from contract renegotiations for NGL exchange-services activities,
        offset partially by lower volumes from the termination of a contract;
    --  An $84.1 million increase in optimization and marketing margins,
        resulting from a $33.7 million increase due primarily to wider NGL
        product price differentials, a $26.7 million increase in marketing
        margins, related primarily to increased weather-related seasonal demand
        for propane during the first quarter 2014, and marketing and truck and
        rail activities in the second and third quarters 2014; and a $23.7
        million increase due primarily to significantly wider NGL location price
        differentials, primarily related to increased weather-related seasonal
        demand for propane during the first quarter 2014;
    --  An $18.7 million increase from higher isomerization volumes, resulting
        from wider NGL product price differentials between normal butane and
        iso-butane;
    --  A $4.5 million increase in storage margins due primarily to contract
        renegotiations;
    --  A $9.4 million decrease from the impact of ethane rejection, which
        resulted in lower NGL volumes; and
    --  A $5.0 million decrease from the impact of lower operational measurement
        gains.

Operating costs for the nine-month 2014 period were $218.2 million, compared with $171.1 million for the same period last year, which reflect:


    --  A $16.9 million increase due to higher outside services expenses
        associated primarily with scheduled maintenance and the growth of
        operations related to completed capital-growth projects;
    --  A $12.5 million increase due to higher labor and employee benefit costs;
    --  A $9.9 million increase due to higher property taxes related to
        completed capital-growth projects; and
    --  A $2.7 million increase due to higher costs for chemicals, materials and
        supplies.

Depreciation and amortization expense for the nine-month 2014 period was $89.8 million, compared with $65.0 million for the same period last year.

Nine-month 2014 equity earnings from investments were $13.6 million, compared with $15.4 million for the same period last year.

Key Statistics: More detailed information is listed in the tables.


    --  NGLs transported on gathering lines were 529,000 bpd in the third
        quarter 2014, down 8 percent compared with the same period in 2013, due
        primarily to the termination of a contract and increased ethane
        rejection in the Mid-Continent and Rocky Mountain regions, offset
        partially by volumes from new plants connected in the Williston Basin
        and Mid-Continent regions; and up 2 percent compared with the second
        quarter 2014;
    --  NGLs fractionated were 553,000 bpd in the third quarter 2014, down 1
        percent compared with the same period in 2013, due primarily to the
        termination of a contract and increased ethane rejection in the
        Mid-Continent and Rocky Mountain regions, offset partially by volumes
        from new plants connected in the Williston Basin and Mid-Continent
        regions; and up 6 percent compared with the second quarter 2014;
    --  NGLs transported on distribution lines were 377,000 bpd in the third
        quarter 2014, down 17 percent compared with the same period in 2013, due
        primarily to lower volumes transported for the partnership's
        optimization business due to narrower location price differentials
        between the Conway and Mont Belvieu market centers and increased ethane
        rejection, offset partially by an increase in exchange services volumes
        delivered to Mont Belvieu due to the completed Sterling III pipeline,
        which was placed in service in March 2014; and down 13 percent compared
        with the second quarter 2014, due primarily to lower volumes in the
        partnership's optimization business due to narrower location price
        differentials between the Conway and Mont Belvieu market centers and
        increased ethane rejection; and
    --  The average Conway-to-Mont Belvieu price differential of ethane in
        ethane/propane mix, based on Oil Price Information Service (OPIS)
        pricing, was 3 cents per gallon in the third quarter 2014, compared with
        4 cents per gallon in the same period in 2013; and 3 cents per gallon in
        the second quarter 2014.

Natural Gas Pipelines Segment

The natural gas pipelines segment reported third-quarter 2014 operating income of $36.2 million, compared with $35.2 million for the third quarter 2013, which reflects:


    --  A $7.7 million increase from higher firm transportation revenues
        resulting primarily from higher rates on its intrastate natural gas
        pipelines, increased contracted capacity and rates at Midwestern Gas
        Transmission Company and increased interruptible transportation revenues
        from higher natural gas volumes transported;
    --  A $1.0 million increase from additional storage services to meet utility
        customers' peak-day demand; and
    --  A $4.3 million decrease due to lower storage revenues from lower
        contracted capacity.

Third-quarter 2014 equity earnings from investments were $14.4 million, compared with $16.5 million in the same period in 2013, due primarily to lower contracted capacity.

Operating income for the nine-month 2014 period was $128.7 million, compared with $102.9 million in the same period last year, which reflects:


    --  A $21.5 million increase from higher firm transportation revenues
        resulting primarily from higher rates on its intrastate natural gas
        pipelines, increased contracted capacity and rates at Midwestern Gas
        Transmission Company and increased interruptible transportation revenues
        from higher natural gas volumes transported;
    --  A $6.0 million increase from higher short-term natural gas storage
        services due to increased park-and-loan services associated with
        weather-related seasonal demand primarily in the first quarter 2014;
    --  A $5.9 million increase from higher net retained fuel due to higher
        natural gas prices and additional natural gas volumes retained;
    --  A $5.0 million increase from higher park-and-loan services as a result
        of weather-related seasonal demand on its interstate natural gas
        pipelines in the first quarter 2014;
    --  A $2.6 million increase primarily from additional storage services to
        meet utility customers' peak-day demand; and
    --  A $10.0 million decrease due to lower storage revenues from lower
        contracted capacity.

Equity earnings from investments for the nine-month 2014 period were $53.7 million, compared with $48.1 million for the same period last year, due primarily to increased park-and-loan services on Northern Border Pipeline as a result of increased weather-related seasonal demand in the first quarter 2014, offset partially by lower contracted capacity in the third quarter 2014.

Key Statistics: More detailed information is listed in the tables.


    --  Natural gas transportation capacity contracted was 5,725 thousand
        dekatherms per day in the third quarter 2014, up 5 percent compared with
        the same period in 2013; and up 1 percent compared with the second
        quarter 2014;
    --  Natural gas transportation capacity subscribed was 90 percent in the
        third quarter 2014, up 1 percent compared with the same period in 2013;
        and unchanged from the second quarter 2014; and
    --  The average natural gas price in the Mid-Continent region was $3.77 per
        MMBtu in the third quarter 2014, up 10 percent compared with the same
        period in 2013; and down 14 percent compared with the second quarter
        2014.

CAPITAL-GROWTH ACTIVITIES:

The partnership has announced approximately $8.3 billion to $9.0 billion in capital-growth projects and acquisitions between 2010 and 2016, of which approximately $4.7 billion have been completed.

In addition, the partnership increased its unannounced project backlog to a range of $4 billion to $5 billion from its previous range of $3 billion to $4 billion.

Of the approximately $4.2 billion to $4.8 billion of announced capital-growth projects and acquisitions in the natural gas gathering and processing segment, projects totaling approximately $2.3 billion have been completed as follows:


             Completed Project      Location        Capacity  Approximate                     Completion Date

                                                                Costs (a)
    ---                                                ---                            ---

                                                              (In millions)

    Rocky Mountain Region

    Garden Creek I
     processing plant
     and infrastructure          Williston Basin   100 MMcf/d                    $360           December 2011

    Stateline I & II
     processing plants
     and infrastructure          Williston Basin   200 MMcf/d                    $565     September 2012/April 2013

    Divide County
     gathering system            Williston Basin    270 miles                    $125             June 2013

    Sage Creek
     processing plant
     and infrastructure
     (b)                       Powder River Basin   50 MMcf/d                    $152           September 2013

    Garden Creek II
     processing plant
     and infrastructure          Williston Basin   100 MMcf/d               $310-$345           August 2014

    Garden Creek III
     processing plant
     and infrastructure          Williston Basin   100 MMcf/d               $325-$360           October 2014
    -------------------          ---------------   ----------               ---------           ------------

    Mid-Continent Region

    30 percent interest
     in Maysville
     processing plant
     (b)                       Cana-Woodford Shale  40 MMcf/d                     $90           December 2013

    Canadian Valley
     processing plant
     and infrastructure        Cana-Woodford Shale 200 MMcf/d                    $300             March 2014
    -------------------        ------------------- ----------                    ----             ----------

    (a) Excludes AFUDC.

    (b) Acquisition.

Approximately $2.0 billion to $2.5 billion of announced capital-growth projects in the natural gas gathering and processing segment are in various stages of construction as follows:


                Projects in
                  Progress       Location       Capacity      Approximate                   Expected

                                                                Costs (a)                Completion Date
    ---                                                   ---  ---------                ---------------

                                                              (In millions)

    Rocky Mountain Region

    Lonesome Creek
     processing plant
     and infrastructure       Williston Basin  200 MMcf/d                   $550-$680 Fourth quarter 2015

    Sage Creek
     infrastructure         Powder River Basin   Various                          $50  Fourth quarter 2015

    Natural gas
     compression              Williston Basin  100 MMcf/d                    $80-$100 Fourth quarter 2015

    Bear Creek
     processing plant
     and infrastructure       Williston Basin   80 MMcf/d                   $230-$330 Second quarter 2016

    Demicks Lake
     processing plant
     and infrastructure       Williston Basin  200 MMcf/d                   $515-$670  Third quarter 2016

    Bronco processing
     plant and
     infrastructure         Powder River Basin 100 MMcf/d                   $170-$245  Third quarter 2016
    -----------------       ------------------ ----------                   ---------  ------------------

    Mid-Continent Region

    Knox processing
     plant and
     infrastructure                SCOOP       200 MMcf/d                   $365-$470 Fourth quarter 2016
    ---------------                -----       ----------                   --------- -------------------

    (a) Excludes AFUDC.

Of the approximately $4.1 billion of announced capital-growth projects in the natural gas liquids segment, projects totaling approximately $2.4 billion have been completed as follows:



                 Completed Project  Capacity  Approximate Costs (a)      Completion Date
                 -----------------  --------  --------------------       ---------------

                                                   (In millions)

    Sterling I
     expansion                      15 MBbl/d                        $30   November 2011

    Cana-Woodford/
     Granite Wash NGL
     plant
     connections                    60 MBbl/d                       $220     April 2012

    Bushton
     fractionator
     expansion                      60 MBbl/d                       $117   September 2012

    Bakken NGL
     Pipeline                       60 MBbl/d                       $455     April 2013

    Overland Pass
     Pipeline
     expansion                      45 MBbl/d                        $36     April 2013

    Ethane Header
     pipeline                      250 MBbl/d                        $23     April 2013

    Sage Creek NGL
     infrastructure
     (b)                             Various                        $153   September 2013

    MB-2 Fractionator               75 MBbl/d                       $375   December 2013

    Ethane/Propane
     Splitter                       40 MBbl/d                        $46     March 2014

    Sterling III
     Pipeline and
     reconfigure
     Sterling I and
     II                            193 MBbl/d                       $808     March 2014

    Bakken NGL
     Pipeline
     expansion -
     Phase I                        75 MBbl/d                       $100   September 2014

    Niobrara NGL
     Lateral                        90 miles                         $85   September 2014
    ------------                    --------                         ---   --------------

    (a) Excludes AFUDC.

    (b) Acquisition.

Approximately $1.7 billion of announced capital-growth projects and acquisitions in the natural gas liquids segment are in various stages of completion, as follows:



                  Projects
                     in
                  Progress   Capacity  Approximate Costs (a)        Expected Completion Date
                  --------   --------  --------------------         ------------------------

                                            (In millions)

    MB-3
     Fractionator           75 MBbl/d                     $525-$575   Fourth quarter 2014

    West
     Texas
     LPG
     System
     (b)                   2,600 miles                         $800    Fourth quarter 2014

    NGL
     Pipeline
     and
     Hutchinson
     Fractionator
     infrastructure          95 miles                          $140     First quarter 2015

    Bakken
     NGL
     Pipeline
     expansion
     -
     Phase
     II                     25 MBbl/d                          $100    Second quarter 2016

    Bronco
     NGL
     infrastructure          65 miles                       $45-$60    Third quarter 2016

    Bear
     Creek
     NGL
     infrastructure          40 miles                       $35-$45    Third quarter 2016

     Demicks
     Lake
     NGL
     infrastructure          12 miles                       $10-$15    Third quarter 2016
     --------------          --------                       -------    ------------------

    (a) Excludes AFUDC.

    (b) Acquisition.

EARNINGS CONFERENCE CALL AND WEBCAST:

ONEOK and ONEOK Partners executive management will conduct a joint conference call on Wednesday, Nov. 5, 2014, at 11 a.m. Eastern Standard Time (10 a.m. Central Standard Time). The call also will be carried live on ONEOK's and ONEOK Partners' websites.

To participate in the telephone conference call, dial 888-554-1424, pass code 6956087, or log on to www.oneokpartners.com or www.oneok.com.

If you are unable to participate in the conference call or the webcast, the replay will be available on ONEOK Partners' website, www.oneokpartners.com, and ONEOK's website, www.oneok.com, for 30 days. A recording will be available by phone for seven days. The playback call may be accessed at 888-203-1112, pass code 6956087.

LINK TO EARNINGS TABLES:

http://www.oneok.com/~/media/ONEOK/EarningsTables/2014/OKE_Q3_2014_earnings_93J02LV.ashx

NON-GAAP (GENERALLY ACCEPTED ACCOUNTING PRINCIPLES) FINANCIAL MEASURE:

ONEOK has disclosed in this news release cash flow available for dividends, free cash flow and dividend coverage ratio, which are non-GAAP financial metrics, used to measure the company's financial performance and are defined as follows:


    --  Cash flow available for dividends is defined as net income less the
        portion attributable to non-controlling interests, adjusted for equity
        in earnings and distributions declared from ONEOK Partners, and ONEOK's
        stand-alone depreciation and amortization, deferred income taxes,
        stand-alone capital expenditures and certain other items;
    --  Free cash flow is defined as cash flow available for dividends, computed
        as described above, less ONEOK's dividends declared; and
    --  Dividend coverage ratio is defined as cash flow available for dividends
        divided by the dividends declared in the period.

These non-GAAP financial measures described above are useful to investors because they are used by many companies in the industry as a measurement of financial performance and are commonly employed by financial analysts and others to evaluate our financial performance and to compare our financial performance with the performance of other companies within our industry. ONEOK cash flow available for dividends, free cash flow and dividend coverage ratio should not be considered in isolation or as a substitute for net income or any other measure of financial performance presented in accordance with GAAP.

These non-GAAP financial measures exclude some, but not all, items that affect net income. Additionally, these calculations may not be comparable with similarly titled measures of other companies. A reconciliation of cash flow available for dividends and free cash flow to net income is included in the tables.

ONEOK, Inc. (pronounced ONE-OAK) (NYSE: OKE) is the general partner and as of Sept. 30, 2014, owns 38.3 percent of ONEOK Partners, L.P. (NYSE: OKS), one of the largest publicly traded master limited partnerships, which is a leader in the gathering, processing, storage and transportation of natural gas in the U.S. and owns one of the nation's premier natural gas liquids (NGL) systems, connecting NGL supply in the Mid-Continent and Rocky Mountain regions with key market centers. ONEOK is a FORTUNE 500 company and is included in Standard & Poor's (S&P) 500 Stock Index.

For information about ONEOK, Inc., visit the website: www.oneok.com.

For the latest news about ONEOK, follow us on Twitter @ONEOKNews.

Some of the statements contained and incorporated in this news release are forward-looking statements as defined under federal securities laws. The forward-looking statements relate to our anticipated financial performance (including projected operating income, net income, capital expenditures, cash flow and projected levels of dividends), liquidity, management's plans and objectives for our growth projects and other future operations (including plans to construct additional natural gas and natural gas liquids pipelines and processing facilities and related cost estimates), our business prospects, the outcome of regulatory and legal proceedings, market conditions and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under federal securities legislation and other applicable laws. The following discussion is intended to identify important factors that could cause future outcomes to differ materially from those set forth in the forward-looking statements.

Forward-looking statements include the items identified in the preceding paragraph, the information concerning possible or assumed future results of our operations and other statements contained or incorporated in this news release identified by words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "should," "goal," "forecast," "guidance," "could," "may," "continue," "might," "potential," "scheduled," and other words and terms of similar meaning.

One should not place undue reliance on forward-looking statements. Known and unknown risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements. Those factors may affect our operations, markets, products, services and prices. In addition to any assumptions and other factors referred to specifically in connection with the forward-looking statements, factors that could cause our actual results to differ materially from those contemplated in any forward-looking statement include, among others, the following:


    --  the effects of weather and other natural phenomena, including climate
        change, on our operations, for our services and energy prices;
    --  competition from other United States and foreign energy suppliers and
        transporters, as well as alternative forms of energy, including, but not
        limited to, solar power, wind power, geothermal energy and biofuels such
        as ethanol and biodiesel;
    --  the capital intensive nature of our businesses;
    --  the profitability of assets or businesses acquired or constructed by us;
    --  our ability to make cost-saving changes in operations;
    --  risks of marketing, trading and hedging activities, including the risks
        of changes in energy prices or the financial condition of our
        counterparties;
    --  the uncertainty of estimates, including accruals and costs of
        environmental remediation;
    --  the timing and extent of changes in energy commodity prices;
    --  the effects of changes in governmental policies and regulatory actions,
        including changes with respect to income and other taxes, pipeline
        safety, environmental compliance, climate change initiatives and
        authorized rates of recovery of natural gas and natural gas
        transportation costs;
    --  the impact on drilling and production by factors beyond our control,
        including the demand for natural gas and crude oil; producers' desire
        and ability to obtain necessary permits; reserve performance; and
        capacity constraints on the pipelines that transport crude oil, natural
        gas and NGLs from producing areas and our facilities;
    --  difficulties or delays experienced by trucks or pipelines in delivering
        products to or from our terminals or pipelines;
    --  changes in demand for the use of natural gas, NGLs and crude oil because
        of market conditions caused by concerns about global warming;
    --  the impact of unforeseen changes in interest rates, equity markets,
        inflation rates, economic recession and other external factors over
        which we have no control, including the effect on pension and
        postretirement expense and funding resulting from changes in stock and
        bond market returns;
    --  our indebtedness could make us vulnerable to general adverse economic
        and industry conditions, limit our ability to borrow additional funds
        and/or place us at competitive disadvantages compared with our
        competitors that have less debt, or have other adverse consequences;
    --  actions by rating agencies concerning the credit ratings of ONEOK and
        ONEOK Partners;
    --  the results of administrative proceedings and litigation, regulatory
        actions, rule changes and receipt of expected clearances involving any
        local, state or federal regulatory body, including the Federal Energy
        Regulatory Commission (FERC), the National Transportation Safety Board
        (NTSB), the Pipeline and Hazardous Materials Safety Administration
        (PHMSA), the Environmental Protection Agency (EPA) and the Commodity
        Futures Trading Commission (CFTC);
    --  our ability to access capital at competitive rates or on terms
        acceptable to us;
    --  risks associated with adequate supply to our gathering, processing,
        fractionation and pipeline facilities, including production declines
        that outpace new drilling or extended periods of ethane rejection;
    --  the risk that material weaknesses or significant deficiencies in our
        internal controls over financial reporting could emerge or that minor
        problems could become significant;
    --  the impact and outcome of pending and future litigation;
    --  the ability to market pipeline capacity on favorable terms, including
        the effects of:
        --  future demand for and prices of natural gas, NGLs and crude oil;
        --  competitive conditions in the overall energy market;
        --  availability of supplies of Canadian and United States natural gas
            and crude oil; and
        --  availability of additional storage capacity;
    --  performance of contractual obligations by our customers, service
        providers, contractors and shippers;
    --  the timely receipt of approval by applicable governmental entities for
        construction and operation of our pipeline and other projects and
        required regulatory clearances;
    --  our ability to acquire all necessary permits, consents or other
        approvals in a timely manner, to promptly obtain all necessary materials
        and supplies required for construction, and to construct gathering,
        processing, storage, fractionation and transportation facilities without
        labor or contractor problems;
    --  the mechanical integrity of facilities operated;
    --  demand for our services in the proximity of our facilities;
    --  our ability to control operating costs;
    --  acts of nature, sabotage, terrorism or other similar acts that cause
        damage to our facilities or our suppliers' or shippers' facilities;
    --  economic climate and growth in the geographic areas in which we do
        business;
    --  the risk of a prolonged slowdown in growth or decline in the United
        States or international economies, including liquidity risks in United
        States or foreign credit markets;
    --  the impact of recently issued and future accounting updates and other
        changes in accounting policies;
    --  the possibility of future terrorist attacks or the possibility or
        occurrence of an outbreak of, or changes in, hostilities or changes in
        the political conditions in the Middle East and elsewhere;
    --  the risk of increased costs for insurance premiums, security or other
        items as a consequence of terrorist attacks;
    --  risks associated with pending or possible acquisitions and dispositions,
        including our ability to finance or integrate any such acquisitions and
        any regulatory delay or conditions imposed by regulatory bodies in
        connection with any such acquisitions and dispositions;
    --  the impact of uncontracted capacity in our assets being greater or less
        than expected;
    --  the ability to recover operating costs and amounts equivalent to income
        taxes, costs of property, plant and equipment and regulatory assets in
        our state and FERC-regulated rates;
    --  the composition and quality of the natural gas and NGLs we gather and
        process in our plants and transport on our pipelines;
    --  the efficiency of our plants in processing natural gas and extracting
        and fractionating NGLs;
    --  the impact of potential impairment charges;
    --  the risk inherent in the use of information systems in our respective
        businesses, implementation of new software and hardware, and the impact
        on the timeliness of information for financial reporting;
    --  our ability to control construction costs and completion schedules of
        our pipelines and other projects; and
    --  the risk factors listed in the reports we have filed and may file with
        the Securities and Exchange Commission (SEC), which are incorporated by
        reference.

These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other factors could also have material adverse effects on our future results. These and other risks are described in greater detail in Part 1, Item 1A, Risk Factors, in our most recent Annual Report on Form 10-K and in our other filings that we make with the Securities and Exchange Commission (SEC), which are available on the SEC's website at www.sec.gov. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Any such forward-looking statement speaks only as of the date on which such statement is made, and, other than as required under securities laws, we undertake no obligation to update publicly any forward-looking statement whether as a result of new information, subsequent events or change in circumstances, expectations or otherwise.



    Analyst Contact:              T.D. Eureste

                                  918-588-7167

    Media Contact:                Brad Borror

                                  918-588-7582

SOURCE ONEOK, Inc.