Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Orange    ORA   FR0000133308

ORANGE (ORA)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales39 44540 23640 91841 03841 42541 856
EBITDA12 19012 42611 71912 59612 90713 229
Operating profit (EBIT)5 6784 7424 0775 7076 0086 288
Pre-Tax Profit (EBT)2 9333 6073 9054 0924 5994 836
Net income9252 6522 9352 5852 9363 104
P/E ratio44,220,613,915,213,312,5
EPS ( € )0,320,751,040,931,071,13
Dividend per Share ( € )0,600,600,600,650,700,75
Yield4,24%3,87%4,16%4,60%4,93%5,29%
Reference price ( € )14.1515.48514.43514.1414.1414.14
Announcement Date02/17/2015
06:31am
02/16/2016
06:31am
02/23/2017
06:45am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt26 09028 31224 44425 48725 31224 862
Finance------
Operating income (EBITDA)12 19012 42611 71912 59612 90713 229
Leverage
(Debt/EBITDA)
2,14x2,28x2,09x2,02x1,96x1,88x
Capital Expenditure5 6367 7718 4927 1787 2507 120
Book Value Per Share (BVPS)11,2 €11,7 €11,5 €12,1 €12,4 €12,8 €
Cash Flow per Share3,34 €2,69 €3,30 €3,61 €3,67 €3,82 €
Announcement Date02/17/2015
06:31am
02/16/2016
06:31am
02/23/2017
06:45am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 37 613 M€ -
Entreprise Value (EV) 63 100 M€ 62 925 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 15,2x 13,3x
Capitalization / Revenue 0,92x 0,91x
EV / Revenue 1,54x 1,52x
EV / EBITDA 5,01x 4,88x
Yield (DPS / Price) 4,60% 4,93%
Price to book (Price / BVPS) 1,17x 1,14x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,9% 14,5%
operating Leverage (Delta EBIT / Delta Sales) # 5,60x
Net Margin (Net Profit / Revenue) 6,30% 7,09%
ROA (Net Profit / Asset) 4,16% 4,50%
ROE (Net Profit / Equities) 8,17% 9,08%
Rate of Dividend 70,0% 65,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,5% 17,5%
Cash Flow / Sales 23,4% 23,5%
Capital Intensity (Assets / Sales) 1,52x 1,57x
Financial Leverage (Net Debt / EBITDA) 2,02x 1,96x
EPS & Dividend