Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Orange    ORA   FR0000133308

ORANGE (ORA)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales39 44540 23640 91841 09241 51941 979
EBITDA12 19012 42611 71912 65812 98213 379
Operating profit (EBIT)5 6784 7424 0775 7756 1016 406
Pre-Tax Profit (EBT)2 9333 6073 9054 2944 6474 938
Net income9252 6522 9352 7893 0153 118
P/E ratio44,220,613,914,313,112,5
EPS ( € )0,320,751,041,011,101,15
Dividend per Share ( € )0,600,600,600,660,700,76
Yield4,24%3,87%4,16%4,60%4,88%5,27%
Reference price ( € )14.1515.48514.43514.3714.3714.37
Announcement Date02/17/2015
06:30am
02/16/2016
06:30am
02/23/2017
06:45am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt26 09028 31224 44425 16624 76024 973
Finance------
Operating income (EBITDA)12 19012 42611 71912 65812 98213 379
Leverage
(Debt/EBITDA)
2,14x2,28x2,09x1,99x1,91x1,87x
Capital Expenditure5 6367 7718 4927 1637 1806 928
Book Value Per Share (BVPS)11,2 €11,7 €11,5 €12,0 €12,4 €12,9 €
Cash Flow per Share3,34 €2,69 €3,30 €3,63 €3,71 €3,83 €
Announcement Date02/17/2015
06:30am
02/16/2016
06:30am
02/23/2017
06:45am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 38 225 M€ -
Entreprise Value (EV) 63 391 M€ 62 985 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,3x 13,1x
Capitalization / Revenue 0,93x 0,92x
EV / Revenue 1,54x 1,52x
EV / EBITDA 5,01x 4,85x
Yield (DPS / Price) 4,60% 4,88%
Price to book (Price / BVPS) 1,20x 1,16x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,1% 14,7%
operating Leverage (Delta EBIT / Delta Sales) # 5,43x
Net Margin (Net Profit / Revenue) 6,79% 7,26%
ROA (Net Profit / Asset) 4,28% 4,59%
ROE (Net Profit / Equities) 8,74% 9,27%
Rate of Dividend 65,5% 63,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   17,4% 17,3%
Cash Flow / Sales 23,5% 23,8%
Capital Intensity (Assets / Sales) 1,59x 1,58x
Financial Leverage (Net Debt / EBITDA) 1,99x 1,91x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend