Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

3711
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales43 51540 98139 44539 00138 98238 936
Operating income (EBITDA)13 78512 64912 19012 05012 13512 174
Operating profit (EBIT)6 630--5 9036 0676 181
Pre-Tax Profit (EBT)2 3353 5382 9334 4214 6774 876
Net income8201 8739252 4802 6872 697
EPS ( €)0,310,710,320,931,011,05
Dividend per Share ( €)0,800,80-0,620,630,68
Yield4,98%4,98%-3,83%3,91%4,22%
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt30 54530 72626 09024 78323 35023 066
Finance------
Operating income (EBITDA)13 78512 64912 19012 05012 13512 174
Leverage
(Debt/EBITDA)
2,22x2,43x2,14x2,06x1,92x1,89x
Capital Expenditure5 8185 6315 6365 6555 5535 468
Book Value Per Share (BVPS)9,25 €9,27 €11,2 €11,0 €11,3 €12,2 €
Cash Flow per Share3,79 €1,89 €-3,42 €3,51 €3,74 €
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 42 515 M€ -
Entreprise Value (EV) 67 297 M€ 65 865 M€
Valuation 2015e 2016e
PER (Price / EPS) 17,2x 15,9x
Capitalization / Revenue 1,09x 1,09x
EV / Revenue 1,73x 1,69x
EV / EBITDA 5,58x 5,43x
Yield (DPS / Price) 3,83% 3,91%
Price to book (Price / BVPS) 1,46x 1,42x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,1% 15,6%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 6,36% 6,89%
ROA (Net Profit / Asset) 4,21% 4,48%
ROE (Net Profit / Equities) 9,66% 10,1%
Rate of Dividend 66,0% 62,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   14,5% 14,2%
Cash Flow / Sales (Taux d'autofinancement) 23,3% 23,9%
Capital Intensity (Assets / Sales) 1,51x 1,54x
Financial Leverage (Net Debt / EBITDA) 2,06x 1,92x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF