Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

3595
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales45 27743 51540 98139 22338 50038 373
Operating income (EBITDA)15 08313 78512 64912 10011 88411 857
Operating profit (EBIT)8 2186 630-5 9005 9006 003
Pre-Tax Profit (EBT)5 9152 3353 5384 1344 4214 531
Net income3 8958201 8732 2962 4282 537
EPS ( €)1,460,310,710,890,941,01
Dividend per Share ( €)1,400,800,800,600,580,58
Yield11,8%6,72%6,72%5,00%4,84%4,91%
Announcement Date02/22/2012
03:22pm
02/20/2013
08:31am
03/06/2014
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt31 32930 54530 72627 82826 52824 760
Finance------
Operating income (EBITDA)15 08313 78512 64912 10011 88411 857
Leverage
(Debt/EBITDA)
2,08x2,22x2,43x2,30x2,23x2,09x
Capital Expenditure6 7115 8185 6315 5765 5225 342
Book Value Per Share (BVPS)10,5 €9,25 €9,27 €9,60 €9,94 €10,3 €
Cash Flow per Share4,74 €3,79 €1,89 €3,46 €3,47 €3,41 €
Announcement Date02/22/2012
03:22pm
02/20/2013
08:31am
03/06/2014
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 31 535 M€ -
Entreprise Value (EV) 59 363 M€ 58 063 M€
Valuation 2014e 2015e
PER (Price / EPS) 13,4x 12,7x
Capitalization / Revenue 0,80x 0,82x
EV / Revenue 1,51x 1,51x
EV / EBITDA 4,91x 4,89x
Yield (DPS / Price) 5,00% 4,84%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 15,0% 15,3%
operating Leverage (Delta EBIT / Delta Sales) - -0,00x
Net Margin (Net Profit / Revenue) 5,85% 6,31%
ROA (Net Profit / Asset) 4,41% 5,13%
ROE (Net Profit / Equities) 10,6% 11,5%
Rate of Dividend 67,1% 61,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   14,2% 14,3%
Cash Flow / Sales (Taux d'autofinancement) 23,2% 23,7%
Capital Intensity (Assets / Sales) 1,33x 1,23x
Financial Leverage (Net Debt / EBITDA) 2,30x 2,23x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF