Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

3678
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales45 27743 51540 98139 24838 80838 672
Operating income (EBITDA)15 08313 78512 64912 08112 04812 089
Operating profit (EBIT)8 2186 630-5 7595 9256 072
Pre-Tax Profit (EBT)5 9152 3353 5384 0404 4174 612
Net income3 8958201 8732 2362 5402 666
EPS ( €)1,460,310,710,840,961,01
Dividend per Share ( €)1,400,800,800,620,610,62
Yield8,96%5,12%5,12%3,94%3,89%3,94%
Announcement Date02/22/2012
03:22pm
02/20/2013
08:31am
03/06/2014
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt31 32930 54530 72627 06824 66023 194
Finance------
Operating income (EBITDA)15 08313 78512 64912 08112 04812 089
Leverage
(Debt/EBITDA)
2,08x2,22x2,43x2,24x2,05x1,92x
Capital Expenditure6 7115 8185 6315 6355 5675 437
Book Value Per Share (BVPS)10,5 €9,25 €9,27 €9,65 €10,6 €10,9 €
Cash Flow per Share4,74 €3,79 €1,89 €3,49 €3,50 €3,47 €
Announcement Date02/22/2012
03:22pm
02/20/2013
08:31am
03/06/2014
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 41 376 M€ -
Entreprise Value (EV) 68 443 M€ 66 036 M€
Valuation 2014e 2015e
PER (Price / EPS) 18,6x 16,3x
Capitalization / Revenue 1,05x 1,07x
EV / Revenue 1,74x 1,70x
EV / EBITDA 5,67x 5,48x
Yield (DPS / Price) 3,94% 3,89%
Price to book (Price / BVPS) 1,62x 1,47x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,7% 15,3%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 5,70% 6,55%
ROA (Net Profit / Asset) 4,02% 4,31%
ROE (Net Profit / Equities) 10,3% 11,1%
Rate of Dividend 73,1% 63,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   14,4% 14,3%
Cash Flow / Sales (Taux d'autofinancement) 23,4% 23,8%
Capital Intensity (Assets / Sales) 1,42x 1,52x
Financial Leverage (Net Debt / EBITDA) 2,24x 2,05x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF