Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

3771
Delayed Quote. Delayed Euronext Paris - 04/17 11:35:04 am
15.405 EUR   -2.72%
04/17 EU telecoms reform to address competition from WhatsApp, Skype
04/17DJVivendi's Vincent Bolloré Gets Double Voting Rights -- Update
04/17DJVivendi Chairman Gets Double Voting Rights
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales43 51540 98139 44539 03939 03339 110
Operating income (EBITDA)13 78512 64912 19012 03712 13712 306
Operating profit (EBIT)6 630-5 6785 8825 9846 211
Pre-Tax Profit (EBT)2 3353 5382 9334 3624 5404 823
Net income8201 8739252 4352 5852 614
EPS ( €)0,310,710,320,910,981,03
Dividend per Share ( €)0,800,800,600,610,630,65
Yield5,19%5,19%3,89%3,93%4,06%4,24%
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt30 54530 72626 09024 96123 52123 081
Finance------
Operating income (EBITDA)13 78512 64912 19012 03712 13712 306
Leverage
(Debt/EBITDA)
2,22x2,43x2,14x2,07x1,94x1,88x
Capital Expenditure5 8185 6315 6365 5775 7145 713
Book Value Per Share (BVPS)9,25 €9,27 €11,2 €10,9 €11,2 €11,6 €
Cash Flow per Share3,79 €1,89 €3,34 €3,45 €3,50 €3,58 €
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 40 806 M€ -
Entreprise Value (EV) 65 767 M€ 64 327 M€
Valuation 2015e 2016e
PER (Price / EPS) 17,0x 15,7x
Capitalization / Revenue 1,05x 1,05x
EV / Revenue 1,68x 1,65x
EV / EBITDA 5,46x 5,30x
Yield (DPS / Price) 3,93% 4,06%
Price to book (Price / BVPS) 1,41x 1,37x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,1% 15,3%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 6,24% 6,62%
ROA (Net Profit / Asset) 4,07% 4,22%
ROE (Net Profit / Equities) 9,21% 9,70%
Rate of Dividend 66,9% 63,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   14,3% 14,6%
Cash Flow / Sales (Taux d'autofinancement) 23,4% 23,8%
Capital Intensity (Assets / Sales) 1,53x 1,57x
Financial Leverage (Net Debt / EBITDA) 2,07x 1,94x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF