Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

3598
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales45 27743 51540 98139 17338 50638 287
Operating income (EBITDA)15 08313 78512 64912 08311 88711 837
Operating profit (EBIT)8 2186 630-5 8135 8295 907
Pre-Tax Profit (EBT)5 9152 3353 5384 1504 4054 544
Net income3 8958201 8732 2812 4582 566
EPS ( €)1,460,310,710,860,920,97
Dividend per Share ( €)1,400,800,800,600,580,59
Yield13,0%7,41%7,41%5,51%5,38%5,45%
Announcement Date02/22/2012
03:22pm
02/20/2013
08:31am
03/06/2014
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt31 32930 54530 72627 73926 30224 656
Finance------
Operating income (EBITDA)15 08313 78512 64912 08311 88711 837
Leverage
(Debt/EBITDA)
2,08x2,22x2,43x2,30x2,21x2,08x
Capital Expenditure6 7115 8185 6315 5665 5295 361
Book Value Per Share (BVPS)10,5 €9,25 €9,27 €9,57 €9,87 €10,1 €
Cash Flow per Share4,74 €3,79 €1,89 €3,45 €3,49 €3,51 €
Announcement Date02/22/2012
03:22pm
02/20/2013
08:31am
03/06/2014
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 28 608 M€ -
Entreprise Value (EV) 56 347 M€ 54 910 M€
Valuation 2014e 2015e
PER (Price / EPS) 12,5x 11,8x
Capitalization / Revenue 0,73x 0,74x
EV / Revenue 1,44x 1,43x
EV / EBITDA 4,66x 4,62x
Yield (DPS / Price) 5,51% 5,38%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,8% 15,1%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 5,82% 6,38%
ROA (Net Profit / Asset) 4,41% 5,08%
ROE (Net Profit / Equities) 10,4% 11,3%
Rate of Dividend 69,2% 63,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   14,2% 14,4%
Cash Flow / Sales (Taux d'autofinancement) 23,1% 23,8%
Capital Intensity (Assets / Sales) 1,32x 1,26x
Financial Leverage (Net Debt / EBITDA) 2,30x 2,21x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF