Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

3799
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales43 51540 98139 44539 10039 18739 274
Operating income (EBITDA)13 78512 64912 19012 03312 13712 290
Operating profit (EBIT)6 630-5 6785 8195 9506 158
Pre-Tax Profit (EBT)2 3353 5382 9334 2704 5004 725
Net income8201 8739252 3822 5522 631
EPS ( €)0,310,710,320,880,971,00
Dividend per Share ( €)0,800,800,600,600,620,65
Yield5,52%5,52%4,14%4,16%4,28%4,47%
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt30 54530 72626 09025 32024 01823 275
Finance------
Operating income (EBITDA)13 78512 64912 19012 03312 13712 290
Leverage
(Debt/EBITDA)
2,22x2,43x2,14x2,10x1,98x1,89x
Capital Expenditure5 8185 6315 6365 7956 0005 982
Book Value Per Share (BVPS)9,25 €9,27 €11,2 €10,9 €11,2 €11,8 €
Cash Flow per Share3,79 €1,89 €3,34 €3,44 €3,50 €3,53 €
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 38 422 M€ -
Entreprise Value (EV) 63 742 M€ 62 440 M€
Valuation 2015e 2016e
PER (Price / EPS) 16,4x 15,0x
Capitalization / Revenue 0,98x 0,98x
EV / Revenue 1,63x 1,59x
EV / EBITDA 5,30x 5,14x
Yield (DPS / Price) 4,16% 4,28%
Price to book (Price / BVPS) 1,33x 1,29x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 14,9% 15,2%
operating Leverage (Delta EBIT / Delta Sales) - 10,1x
Net Margin (Net Profit / Revenue) 6,09% 6,51%
ROA (Net Profit / Asset) 4,00% 4,14%
ROE (Net Profit / Equities) 9,55% 10,0%
Rate of Dividend 68,4% 64,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   14,8% 15,3%
Cash Flow / Sales (Taux d'autofinancement) 23,3% 23,6%
Capital Intensity (Assets / Sales) 1,52x 1,57x
Financial Leverage (Net Debt / EBITDA) 2,10x 1,98x
Price Earning Ratio
EPS & Dividend