Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

3743
Real-time Quote. Real-time Tradegate - 03/27 01:22:21 pm
15.001 EUR   +0.44%
01:11a MASTERCARD : qualifies firms' PVT product for EMV and NFC
03/26 ORANGE : FIME updates HCE test tool
03/25DJBT Launches Mobile Service
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales43 51540 98139 44539 03339 06139 106
Operating income (EBITDA)13 78512 64912 19012 04912 15612 266
Operating profit (EBIT)6 630--5 8906 0226 236
Pre-Tax Profit (EBT)2 3353 5382 9334 3744 5755 020
Net income8201 8739252 4192 5842 772
EPS ( €)0,310,710,320,910,991,05
Dividend per Share ( €)0,800,80-0,610,620,66
Yield5,36%5,36%-4,06%4,18%4,40%
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt30 54530 72626 09025 00523 72323 078
Finance------
Operating income (EBITDA)13 78512 64912 19012 04912 15612 266
Leverage
(Debt/EBITDA)
2,22x2,43x2,14x2,08x1,95x1,88x
Capital Expenditure5 8185 6315 6365 7065 6915 672
Book Value Per Share (BVPS)9,25 €9,27 €11,2 €10,8 €11,1 €11,6 €
Cash Flow per Share3,79 €1,89 €-3,45 €3,50 €3,60 €
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 39 561 M€ -
Entreprise Value (EV) 64 566 M€ 63 285 M€
Valuation 2015e 2016e
PER (Price / EPS) 16,5x 15,1x
Capitalization / Revenue 1,01x 1,01x
EV / Revenue 1,65x 1,62x
EV / EBITDA 5,36x 5,21x
Yield (DPS / Price) 4,06% 4,18%
Price to book (Price / BVPS) 1,38x 1,34x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,1% 15,4%
operating Leverage (Delta EBIT / Delta Sales) - 30,7x
Net Margin (Net Profit / Revenue) 6,20% 6,62%
ROA (Net Profit / Asset) 4,15% 4,30%
ROE (Net Profit / Equities) 9,17% 9,75%
Rate of Dividend 66,9% 63,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   14,6% 14,6%
Cash Flow / Sales (Taux d'autofinancement) 23,4% 23,7%
Capital Intensity (Assets / Sales) 1,49x 1,54x
Financial Leverage (Net Debt / EBITDA) 2,08x 1,95x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF