Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales43 51540 98139 44539 37539 63439 728
Operating income (EBITDA)13 78512 64912 19012 05112 26712 419
Operating profit (EBIT)6 630-5 6785 7596 0006 193
Pre-Tax Profit (EBT)2 3353 5382 9334 1674 4514 709
Net income8201 8739252 3802 5492 638
PER---16,014,514,0
EPS ( €)0,310,710,320,880,971,01
Dividend per Share ( €)0,800,800,600,610,620,65
Yield5,67%5,67%4,25%4,29%4,42%4,61%
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt30 54530 72626 09026 07524 42023 908
Finance------
Operating income (EBITDA)13 78512 64912 19012 05112 26712 419
Leverage
(Debt/EBITDA)
2,22x2,43x2,14x2,16x1,99x1,93x
Capital Expenditure5 8185 6315 6365 9276 2106 199
Book Value Per Share (BVPS)9,25 €9,27 €11,2 €10,9 €11,2 €11,8 €
Cash Flow per Share3,79 €1,89 €3,34 €3,43 €3,57 €3,55 €
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 37 376 M€ -
Entreprise Value (EV) 63 451 M€ 61 796 M€
Valuation 2015e 2016e
PER (Price / EPS) 16,0x 14,5x
Capitalization / Revenue 0,95x 0,94x
EV / Revenue 1,61x 1,56x
EV / EBITDA 5,27x 5,04x
Yield (DPS / Price) 4,29% 4,42%
Price to book (Price / BVPS) 1,29x 1,25x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 14,6% 15,1%
operating Leverage (Delta EBIT / Delta Sales) - 6,35x
Net Margin (Net Profit / Revenue) 6,04% 6,43%
ROA (Net Profit / Asset) 4,28% 4,57%
ROE (Net Profit / Equities) 9,36% 9,97%
Rate of Dividend 68,9% 64,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   15,1% 15,7%
Cash Flow / Sales (Taux d'autofinancement) 23,0% 23,9%
Capital Intensity (Assets / Sales) 1,41x 1,41x
Financial Leverage (Net Debt / EBITDA) 2,16x 1,99x
Price Earning Ratio
EPS & Dividend