Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA

ORANGE SA (ORA)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales43 51540 98139 44539 29839 55239 687
Operating income (EBITDA)13 78512 64912 19012 04412 26312 443
Operating profit (EBIT)6 630-5 6785 7975 9946 205
Pre-Tax Profit (EBT)2 3353 5382 9334 2454 4804 712
Net income8201 8739252 4112 5592 643
EPS ( €)0,310,710,320,870,981,01
Dividend per Share ( €)0,800,800,600,610,620,65
Yield5,33%5,33%4,00%4,04%4,14%4,35%
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt30 54530 72626 09026 46624 90024 327
Finance------
Operating income (EBITDA)13 78512 64912 19012 04412 26312 443
Leverage
(Debt/EBITDA)
2,22x2,43x2,14x2,20x2,03x1,96x
Capital Expenditure5 8185 6315 6365 8546 1506 135
Book Value Per Share (BVPS)9,25 €9,27 €11,2 €10,9 €11,2 €11,8 €
Cash Flow per Share3,79 €1,89 €3,34 €3,42 €3,56 €3,56 €
Announcement Date02/20/2013
08:31am
03/06/2014
06:30am
02/17/2015
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 39 733 M€ -
Entreprise Value (EV) 66 199 M€ 64 634 M€
Valuation 2015e 2016e
PER (Price / EPS) 17,1x 15,4x
Capitalization / Revenue 1,01x 1,00x
EV / Revenue 1,68x 1,63x
EV / EBITDA 5,50x 5,27x
Yield (DPS / Price) 4,04% 4,14%
Price to book (Price / BVPS) 1,37x 1,34x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 14,8% 15,2%
operating Leverage (Delta EBIT / Delta Sales) - 5,24x
Net Margin (Net Profit / Revenue) 6,14% 6,47%
ROA (Net Profit / Asset) 4,33% 4,60%
ROE (Net Profit / Equities) 9,40% 9,98%
Rate of Dividend 69,2% 63,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   14,9% 15,6%
Cash Flow / Sales (Taux d'autofinancement) 23,0% 23,9%
Capital Intensity (Assets / Sales) 1,42x 1,40x
Financial Leverage (Net Debt / EBITDA) 2,20x 2,03x
Price Earning Ratio
EPS & Dividend