Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ORANGE SA    ORA   FR0000133308

ORANGE SA (ORA)

3610
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales45 27743 51540 98139 11738 42638 288
Operating income (EBITDA)15 08313 78512 64912 05011 83111 852
Operating profit (EBIT)8 2186 630-5 7515 8035 899
Pre-Tax Profit (EBT)5 9152 3353 5384 0614 2714 493
Net income3 8958201 8732 2422 4472 570
EPS ( €)1,460,310,710,840,910,96
Dividend per Share ( €)1,400,800,800,610,590,59
Yield11,3%6,47%6,47%4,92%4,79%4,80%
Announcement Date02/22/2012
03:22pm
02/20/2013
08:31am
03/06/2014
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt31 32930 54530 72627 57526 18224 721
Finance------
Operating income (EBITDA)15 08313 78512 64912 05011 83111 852
Leverage
(Debt/EBITDA)
2,08x2,22x2,43x2,29x2,21x2,09x
Capital Expenditure6 7115 8185 6315 5845 4645 372
Book Value Per Share (BVPS)10,5 €9,25 €9,27 €9,67 €10,1 €10,3 €
Cash Flow per Share4,74 €3,79 €1,89 €3,49 €3,53 €3,48 €
Announcement Date02/22/2012
03:22pm
02/20/2013
08:31am
03/06/2014
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 32 767 M€ -
Entreprise Value (EV) 60 342 M€ 58 949 M€
Valuation 2014e 2015e
PER (Price / EPS) 14,7x 13,6x
Capitalization / Revenue 0,84x 0,85x
EV / Revenue 1,54x 1,53x
EV / EBITDA 5,01x 4,98x
Yield (DPS / Price) 4,92% 4,79%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,7% 15,1%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 5,73% 6,37%
ROA (Net Profit / Asset) 3,95% 4,18%
ROE (Net Profit / Equities) 10,2% 11,1%
Rate of Dividend 72,3% 65,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   14,3% 14,2%
Cash Flow / Sales (Taux d'autofinancement) 23,5% 24,2%
Capital Intensity (Assets / Sales) 1,45x 1,52x
Financial Leverage (Net Debt / EBITDA) 2,29x 2,21x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF