| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 315 | 158 | 260 | 185 | 230 | - | | Operating income (EBITDA) | 61,1 | 59,8 | 36,5 | 31,6 | 40,3 | 33,0 | | Operating profit (EBIT) | 51,0 | 40,4 | 17,4 | 31,3 | 38,5 | 49,5 | | Pre-Tax Profit (EBT) | 267 | -36,8 | -43,3 | 5,00 | 9,00 | - | | Net income | 233 | -43,5 | -40,0 | 5,00 | 7,00 | - | | EPS ( €) | 9,90 | - | -0,78 | 0,04 | 0,07 | - | | Dividend per Share ( €) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/25/2011
07:06am | 03/23/2012
09:28am | 04/11/2013
01:23pm | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 939 | 839 | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 61,1 | 59,8 | 36,5 | 31,6 | 40,3 | 33,0 | Leverage
(Debt/EBITDA) | 15,4x | 14,0x | - | - | - | - | | Capital Expenditure | 28,1 | 14,0 | 4,06 | - | - | - | | Book Value Per Share (BVPS) | - | - | 3,95 € | 5,05 € | 5,11 € | 4,19 € | | Cash Flow per Share | - | - | 2,98 € | -0,17 € | -0,12 € | -0,02 € | | Announcement Date | 03/25/2011
07:06am | 03/23/2012
09:28am | 04/11/2013
01:23pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
