TOLEDO, Ohio, Feb. 11, 2015 /PRNewswire/ -- Owens Corning (NYSE: OC) today reported consolidated net sales of $5.3 billion in 2014, in line with net sales of $5.3 billion in 2013.

Full-year 2014 adjusted earnings were $208 million, or $1.76 per diluted share, compared to adjusted earnings of $221 million, or $1.86 per diluted share, in 2013. Net earnings in 2014 were $226 million, or $1.91 per share, compared to net earnings of $204 million, or $1.71 per diluted share last year.

Fourth-quarter 2014 adjusted earnings were $55 million, or $0.47 per diluted share, compared with $52 million, or $0.44 per diluted share, during the same period one year ago. The company reported net earnings of $33 million, or $0.28 per diluted share, in the fourth quarter of 2014, compared with net earnings of $82 million, or $0.69 per diluted share, in 2013. (See Table 6 for a discussion and reconciliation of these items.)

"Owens Corning made significant progress in 2014. All three businesses made meaningful contributions to earnings," said Chairman and Chief Executive Officer Mike Thaman. "Insulation contributed over $100 million of EBIT on one million U.S. lagged housing starts. Composites delivered its sixth consecutive quarter of EBIT improvement and grew EBIT for the full year by more than 50 percent. In Roofing, we achieved our commercial objective during the second half of the year by regaining our historical market position in a stable fourth-quarter pricing environment."

The Board has declared a quarterly dividend of 17 cents per common share payable on April 2, 2015, to shareholders of record as of March 13, 2015, a 6% increase from the previous year.

"The Board of Directors increased the dividend based on the company's financial outlook and cash generation," Thaman said.

Consolidated Fourth-Quarter and Full-Year 2014 Results


    --  Owens Corning maintained a very high level of safety performance in
        2014. While recorded injuries were higher in 2014 than 2013, the number
        of days lost due to injury declined dramatically.
    --  Adjusted earnings before interest and taxes (EBIT) in the fourth quarter
        of 2014 was $107 million, compared with $96 million in 2013. EBIT for
        the fourth quarter was $104 million, in line with $104 million during
        the same period in 2013 (See Table 2).
    --  Full-year adjusted EBIT was $412 million in 2014, compared with adjusted
        EBIT of $416 million in 2013. Full-year EBIT in 2014 was $392 million,
        compared to $385 million in 2013. (See Table 2 for a reconciliation of
        these items.)
    --  During the fourth quarter, the company issued a $400 million bond, the
        proceeds of which were primarily used to pay down higher-interest notes.

Outlook

The company expects to benefit in 2015 from continued improvement in the U.S. housing market and moderate global growth.

Insulation is expected to continue the momentum built over the last few years, benefitting from growth in U.S. residential new construction, improved pricing and operating leverage.

In Composites, strong performance throughout 2014 supports continued improvement in 2015. The company expects a 2015 EBIT improvement commensurate with 2014, less the impact associated with a stronger U.S. dollar. At current exchange rates, the negative effect of currency is estimated at $20 million of EBIT.

In Roofing, the company expects the overall market demand to be in line with last year. Market dynamics in the first half of the year will largely determine how the Roofing business performs relative to 2014. These dynamics will be discussed during the conference call at 11:00 a.m. today.

The company estimates an effective tax rate of 30 percent to 32 percent, and a cash tax rate of 10 percent to 12 percent on adjusted pre-tax earnings, due to the company's $2.2 billion U.S. tax net operating loss carryforward.

The company expects general corporate expenses to be $120 million to $130 million in 2015. Capital expenditures in 2015 are expected to total approximately $355 million, including an estimated $55 million for the completion of a new non-wovens facility. Interest expenses are expected to be about $110 million.

Next Earnings Announcement

First-quarter 2015 results will be announced on Wednesday, April 22, 2015.

Conference Call and Presentation

Wednesday, February 11, 2015
11 a.m. Eastern Time

All Callers
Live dial-in telephone number: U.S. and Canada 1.877.201.0168 or international +1.647.788.4901.
Entry number: 354-170-30 (Please dial in 10-15 minutes before conference call start time)

Live webcast: http://investor.owenscorning.com/investor-relations/

Telephone replay available through Feb. 18, 2015. For U.S. and Canada, call 1.855.859.2056
or international +1.404.537.3406. Conference replay number: 354-170-30

Replay of webcast also available until Feb. 11, 2016 at: http://investor.owenscorning.com/investor-relations/

Presentation
To view the slide presentation during the conference call, please log on to the live webcast at: http://investor.owenscorning.com/investor-relations/

About Owens Corning

Owens Corning (NYSE: OC) is a leading global producer of residential and commercial building materials, glass-fiber reinforcements and engineered materials for composite systems. A Fortune® 500 company for 60 consecutive years, Owens Corning is committed to driving sustainability by delivering solutions, transforming markets and enhancing lives. In business for more than 75 years, Owens Corning is a market-leading innovator of glass-fiber technology with sales of $5.3 billion in 2014 and about 14,000 employees in 25 countries. Additional information is available at www.owenscorning.com.

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are subject to risks, uncertainties and other factors that may cause actual results to differ materially from those projected in these statements. Such factors include, without limitation: economic and political conditions, including levels of residential and commercial construction activity; competitive and pricing factors; levels of global industrial production; demand for our products; relationships with key customers; industry and economic conditions that affect the market and operating conditions of our customers, suppliers or lenders; our level of indebtedness; weather conditions; availability and cost of credit; availability and cost of energy and raw materials; issues involving implementation of new business systems; international economic and political conditions including new legislation or other governmental actions; our ability to use our net operating loss carry forwards; research and development activities and intellectual property protection; foreign exchange and commodity price fluctuations; interest rate movements; labor disputes and litigation; uninsured losses; issues related to acquisitions, divestitures and joint ventures; achievement of expected synergies, cost reductions and/or productivity improvements; defined benefit plan funding obligations; and, factors detailed from time to time in the company's Securities and Exchange Commission filings. The information in this news release speaks as of February 11, 2015, and is subject to change. The company does not undertake any duty to update or revise forward-looking statements except as required by federal securities laws. Any distribution of this news release after that date is not intended and should not be construed as updating or confirming such information.

Owens Corning Investor Relations News



                                                                                Table 1

                                                                     Owens Corning and Subsidiaries

                                                                  Consolidated Statements of Earnings

                                                                              (unaudited)

                                                                (in millions, except per share amounts)


                                                                                        Three Months Ended December 31,    Twelve Months Ended December
                                                                                                                                         31,
                                                                                        -------------------------------   -----------------------------

                                                                                              2014       2013         2014          2013
                                                                                              ----       ----         ----          ----

    NET SALES                                                                                         $1,261                              $1,278                $5,276   $5,295

    COST OF SALES                                                                            1,018                  1,045                   4,300         4,329
    -------------                                                                            -----                  -----                   -----         -----

    Gross margin                                                                               243                    233                     976           966

    OPERATING EXPENSES

    Marketing and administrative expenses                                                      115                    135                     487           530

    Science and technology expenses                                                             19                     20                      76            77

    Charges related to cost reduction actions                                                    6                      -                     37             8

    Other (income) expenses, net                                                               (1)                  (26)                   (16)         (34)
    ----------------------------

    Total operating expenses                                                                   139                    129                     584           581
    ------------------------                                                                   ---                    ---                     ---           ---

    EARNINGS BEFORE INTEREST AND TAXES                                                         104                    104                     392           385

    Interest expense, net                                                                       28                     25                     114           112

    Loss on extinguishment of debt                                                              46                      -                     46             -
    ------------------------------

    EARNINGS BEFORE TAXES                                                                       30                     79                     232           273

    Less: Income tax (benefit) expense                                                         (4)                   (3)                      5            68

    Equity in net earnings of affiliates                                                         -                     -                      1             -
    ------------------------------------                                                       ---                   ---                    ---           ---

    NET EARNINGS                                                                                34                     82                     228           205

    Less: Net earnings attributable to noncontrolling interests                                  1                      -                      2             1
    -----------------------------------------------------------                                ---

    NET EARNINGS ATTRIBUTABLE TO OWENS                                                                   $33                                 $82                  $226     $204
         CORNING
         =======

    EARNINGS PER COMMON SHARE ATTRIBUTABLE
         TO OWENS CORNING COMMON
         STOCKHOLDERS

    Basic                                                                                              $0.28                               $0.70                 $1.92    $1.73

    Diluted                                                                                            $0.28                               $0.69                 $1.91    $1.71

    Dividend                                                                                           $0.16                         $         -                $0.64  $     -

    WEIGHTED AVERAGE COMMON SHARES

    Basic                                                                                    117.5                  117.6                   117.5         118.2

    Diluted                                                                                  118.1                  118.5                   118.3         119.1



    Owens Corning follows the
     authoritative guidance referring to
     "Noncontrolling Interest in
     Consolidated Financial Statements,"
     effective January 1, 2009, which,
     among other things, changed the
     presentation format and certain
     captions of the Consolidated
     Statements of Earnings and
     Consolidated Balance Sheets. Owens
     Corning uses the captions
     recommended by this standard in its
     Consolidated Financial Statements
     such as net earnings attributable
     to Owens Corning and diluted
     earnings per common share
     attributable to Owens Corning
     common stockholders. However, in
     the preceding release Owens Corning
     has shortened this language to net
     earnings and earnings per share (or
     a slight variation thereof),
     respectively.


                                                                              Table 2

                                                                  Owens Corning and Subsidiaries

                                                                   EBIT Reconciliation Schedules

                                                                            (unaudited)


    Adjusting items are shown in the table below (in millions):


                                                                                     Three Months Ended        Twelve Months Ended
                                                                                        December 31,               December 31,
                                                                                       ------------------        -------------------

                                                                                      2014                 2013                        2014    2013
                                                                                      ----                 ----                        ----    ----

    Charges related to cost reduction actions                                                 $(6)                        $             -           $(37)   $(8)

    Other items related to cost reduction actions                                        3                  (3)                          1    (18)

    Net loss on sale of European Stone Business                                          -                   -                       (20)      -

    Impairment loss on Alcala, Spain facility held for sale                              -                   -                        (3)      -

    Gain on sale of Hangzhou, China facility                                             -                   -                         45       -

    Net gain (loss) related to Hurricane Sandy insurance activity                        -                  31                         (6)     15

    Accelerated depreciation related to a change in the                                  -                (20)                          -   (20)
         useful life of assets in Cordele, Georgia facility


    Total adjusting items                                                                     $(3)                                     $8            $(20)  $(31)
    =====================                                                                      ===                                     ===             ====    ====



    The reconciliation from net earnings attributable to Owens Corning to Adjusted EBIT is shown in the table below (in millions):


                                                                                                                      Three Months Ended December     Twelve Months Ended December
                                                                                                                                 31,                            31,
                                                                                                                    ---------------------------    ----------------------------

                                                                                                                         2014                  2013                  2014            2013
                                                                                                                         ----                  ----                  ----            ----

    NET EARNINGS ATTRIBUTABLE TO OWENS                                                                                             $33                               $82                  $226 $204
         CORNING

    Less: Net earnings attributable to                                                                                      1                     -                    2               1
         noncontrolling interests
         ------------------------

    NET EARNINGS                                                                                                           34                    82                   228             205

    Equity in net earnings of affiliates                                                                                    -                    -                    1               -

    Income tax (benefit) expense                                                                                          (4)                  (3)                    5              68
    ----------------------------                                                                                          ---                   ---                   ---             ---

    EARNINGS BEFORE TAXES                                                                                                  30                    79                   232             273

    Interest expense, net                                                                                                  28                    25                   114             112

    Loss on extinguishment of debt                                                                                         46                     -                   46               -
    ------------------------------                                                                                        ---                   ---                  ---             ---

    EARNINGS BEFORE INTEREST AND TAXES                                                                                    104                   104                   392             385

    Less: adjusting items from above                                                                                      (3)                    8                  (20)           (31)
    --------------------------------                                                                                      ---                   ---                   ---             ---

    ADJUSTED EBIT                                                                                                                 $107                               $96                  $412 $416
    =============                                                                                                                 ====                               ===                  ==== ====



    For purposes of internal review of
     Owens Corning's year-over-year
     operational performance,
     management excludes from net
     earnings attributable to Owens
     Corning certain items it believes
     are not the result of current
     operations. The adjusted financial
     measure resulting from these
     adjustments is used internally by
     Owens Corning for various
     purposes, including reporting
     results of operations to the Board
     of Directors, analysis of
     performance, and related employee
     compensation measures. Although
     management believes that these
     adjustments result in a measure
     that provides it a useful
     representation of its operational
     performance, the adjusted measure
     should not be considered in
     isolation or as a substitute for
     net earnings attributable to Owens
     Corning as prepared in accordance
     with accounting principles
     generally accepted in the United
     States.


                                                                                                          Table 3

                                                                                               Owens Corning and Subsidiaries

                                                                                           Consolidated Statements of Cash Flows

                                                                                                        (unaudited)

                                                                                                       (in millions)


                                                                                                                                      Twelve Months Ended December 31,
                                                                                                                                      --------------------------------

                                                                                                                                    2014                              2013           2012
                                                                                                                                    ----                              ----           ----

    NET CASH FLOW PROVIDED BY OPERATING ACTIVITIES

    Net earnings (loss)                                                                                                                      $228                          $205           $(16)

    Adjustments to reconcile net earnings (loss) to cash provided by operating activities:

    Depreciation and amortization                                                                                                    304                               332            349

    Gain on sale of assets or affiliates                                                                                            (55)                              (6)          (17)

    Impairment of European Stone Business                                                                                             20                                 -             -

    Proceeds from Hurricane Sandy insurance claims                                                                                     -                             (58)          (20)

    Deferred income taxes                                                                                                           (15)                               54           (59)

    Provision for pension and other employee benefits liabilities                                                                     18                                23             36

    Stock-based compensation expense                                                                                                  29                                28             24

    Other non-cash                                                                                                                  (30)                             (18)          (14)

    Loss on extinguishment of debt                                                                                                    46                                 -            74

    Change in working capital accounts:

    Changes in receivables, net                                                                                                     (10)                             (77)            24

    Changes in inventories                                                                                                          (29)                             (27)           (4)

    Changes in accounts payable and accrued liabilities                                                                              (8)                               46             23

    Changes in other current assets                                                                                                  (3)                                4           (39)

    Other                                                                                                                              -                                -             2

    Pension fund contribution                                                                                                       (52)                             (39)          (50)

    Payments for other employee benefits liabilities                                                                                (22)                             (22)          (22)

    Other                                                                                                                             20                              (38)            39
                                                                                                                                     ---                               ---            ---

    Net cash flow provided by operating activities                                                                                   441                               407            330
                                                                                                                                     ---                               ---            ---

    NET CASH FLOW USED FOR INVESTING ACTIVITIES

    Additions to plant and equipment                                                                                               (363)                            (335)         (304)

    Derivative settlements                                                                                                             5                                 -             -

    Proceeds from the sale of assets or affiliates                                                                                    65                                 -            10

    Investment in subsidiaries and affiliates, net of cash acquired                                                                 (12)                             (62)             -

    Proceeds from Hurricane Sandy insurance claims                                                                                     -                               58             20

    Deposit related to sale of Hangzhou, China plant                                                                                   -                               34              -

    Purchases of alloy                                                                                                              (28)                             (18)          (28)

    Proceeds from sale of alloy                                                                                                       47                                16             49
                                                                                                                                     ---                               ---            ---

    Net cash flow used for investing activities                                                                                    (286)                            (307)         (253)
                                                                                                                                    ----                              ----           ----

    NET CASH FLOW USED FOR FINANCING ACTIVITIES

    Proceeds from senior revolving credit and receivables securitization facilities                                                1,276                             1,063          1,877

    Payments on senior revolving credit and receivables securitization facilities                                                (1,344)                          (1,103)       (1,957)

    Proceeds from long-term debt                                                                                                     390                                 -           599

    Payments on long-term debt                                                                                                     (402)                              (2)         (441)

    Purchase of noncontrolling interest                                                                                                -                                -          (22)

    Dividends paid                                                                                                                  (56)                                -             -

    Net increase (decrease) in short-term debt                                                                                        30                               (4)          (23)

    Purchases of treasury stock                                                                                                     (44)                             (63)         (113)

    Other                                                                                                                              8                                13              4
                                                                                                                                     ---                               ---            ---

    Net cash flow used for financing activities                                                                                    (142)                             (96)          (76)
                                                                                                                                    ----                               ---            ---

    Effect of exchange rate changes on cash                                                                                          (3)                              (2)             2
                                                                                                                                     ---                               ---            ---

    Net increase in cash and cash equivalents                                                                                         10                                 2              3

    Cash and cash equivalents at beginning of period                                                                                  57                                55             52
                                                                                                                                     ---                               ---            ---

    CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                                                                $67                           $57             $55
                                                                                                                                              ===                           ===             ===

    DISCLOSURE OF CASH FLOW INFORMATION

    Cash paid during the year for income taxes                                                                                                $19                           $29             $30

    Cash paid during the year for interest                                                                                                   $122                          $126            $122


                                                       Table 4

                                            Owens Corning and Subsidiaries

                                             Consolidated Balance Sheets

                                                     (unaudited)

                                         (in millions, except per share data)


                                                       December 31,           December 31,

                                                               2014                    2013
                                                               ----                    ----

    ASSETS
    ------

    CURRENT ASSETS

    Cash and cash equivalents                                             $67                         $57

    Receivables, less allowances of $10
     at December 31, 2014 and $14 at
     December 31, 2013                                          674                            683

    Inventories                                                 817                            810

    Assets held for sale - current                               16                             29

    Other current assets                                        233                            269
                                                                ---                            ---

    Total current assets                                      1,807                          1,848

    Property, plant and equipment, net                        2,899                          2,932

    Goodwill                                                  1,168                          1,166

    Intangible assets                                         1,017                          1,040

    Deferred income taxes                                       444                            436

    Other non-current assets                                    220                            225
                                                                ---                            ---

    TOTAL ASSETS                                                       $7,555                      $7,647
                                                                       ======                      ======

    LIABILITIES AND EQUITY
    ----------------------

    CURRENT LIABILITIES

    Accounts payable and accrued
     liabilities                                                         $949                        $988

    Short-term debt                                              31                              1

    Long-term debt - current portion                              3                              3
                                                                ---                            ---

    Total current liabilities                                   983                            992

    Long-term debt, net of current
     portion                                                  1,991                          2,024

    Pension plan liability                                      447                            336

    Other employee benefits liability                           252                            242

    Deferred income taxes                                        22                             23

    Other liabilities                                           130                            200

    OWENS CORNING STOCKHOLDERS' EQUITY

    Preferred stock, par value $0.01 per
     share (a)                                                    -                             -

    Common stock, par value $0.01 per
     share (b)                                                    1                              1

    Additional paid in capital                                3,954                          3,938

    Accumulated earnings                                        805                            655

    Accumulated other comprehensive
     deficit                                                  (550)                         (297)

    Cost of common stock in treasury (c)                      (518)                         (504)
                                                               ----                           ----

    Total Owens Corning stockholders'
     equity                                                   3,692                          3,793

    Noncontrolling interests                                     38                             37
                                                                ---                            ---

    Total equity                                              3,730                          3,830
                                                              -----                          -----

    TOTAL LIABILITIES AND EQUITY                                       $7,555                      $7,647
                                                                       ======                      ======



    (a) 10 shares authorized; none issued or outstanding at December 31, 2014 and December 31, 2013

    (b) 400 shares authorized; 135.5 issued and 117.8 outstanding at December 31, 2014  and December 31, 2013

    (c) 17.7 shares at December 31, 2014 and December 31, 2013


                                                                                                             Table 5

                                                                                                 Owens Corning and Subsidiaries

                                                                                                Segment and Business Information

                                                                                                           (unaudited)


    Composites

    The table below provides a summary of net sales, EBIT and depreciation and amortization expense for the Composites segment (in millions):


                                                                                                             Three Months Ended             Twelve Months Ended
                                                                                                                December 31,                   December 31,
                                                                                                                ------------                   ------------

                                                                                                             2014                    2013                 2014    2013
                                                                                                             ----                    ----                 ----    ----

    Net sales                                                                                                        $464                                $461          $1,935 $1,845

    % change from prior year                                                                                   1%                     8%                  5%    -1%

    EBIT                                                                                                              $53                                 $36            $149    $98

    EBIT as a % of net sales                                                                                  11%                     8%                  8%     5%

    Depreciation and amortization expense                                                                             $30                                 $31            $129   $130
    -------------------------------------                                                                             ---                                 ---            ----   ----



    Insulation

    The table below provides a summary of net sales, EBIT and depreciation and amortization expense for the Insulation segment (in millions):


                                                                                                               Three Months Ended             Twelve Months Ended
                                                                                                                  December 31,                   December 31,
                                                                                                                  ------------                   ------------

                                                                                                             2014                    2013             2014          2013
                                                                                                             ----                    ----             ----          ----

    Net sales                                                                                                        $490                            $466                $1,746 $1,642

    % change from prior year                                                                                   5%                    13%              6%          12%

    EBIT                                                                                                              $46                             $39                  $108    $40

    EBIT as a % of net sales                                                                                   9%                     8%              6%           2%

    Depreciation and amortization expense                                                                             $25                             $25                  $101   $104
    -------------------------------------                                                                             ---                             ---                  ----   ----



    Roofing

    The table below provides a summary of net sales, EBIT and depreciation and amortization expense for the Roofing segment (in millions):


                                                                                                               Three Months Ended          Twelve Months Ended
                                                                                                                  December 31,                December 31,
                                                                                                                  ------------                ------------

                                                                                                             2014                    2013          2014          2013
                                                                                                             ----                    ----          ----          ----

    Net sales                                                                                                        $340                         $381                $1,748 $1,967

    % change from prior year                                                                                 -11%                     9%         -11%          -2%

    EBIT                                                                                                              $32                          $55                  $232   $386

    EBIT as a % of net sales                                                                                   9%                    14%          13%          20%

    Depreciation and amortization expense                                                                              $9                          $10                   $39    $38
    -------------------------------------                                                                             ---                          ---                   ---    ---


                                                                                                                       Table 5

                                                                                                           Owens Corning and Subsidiaries

                                                                                                          Corporate, Other and Eliminations

                                                                                                                     (unaudited)


    Corporate, Other and Eliminations

    The table below provides a summary of EBIT and depreciation and amortization expense for the Corporate, Other and Eliminations category (in millions):


                                                                                                                        Three Months Ended December    Twelve Months Ended December
                                                                                                                                     31,                            31,
                                                                                                                        ---------------------------    ----------------------------

                                                                                                                             2014                  2013                            2014     2013
                                                                                                                             ----                  ----                            ----     ----

    Charges related to cost reduction actions                                                                                         $(6)                        $                 -            $(37)     $(8)

    Other items related to cost reduction actions                                                                               3                   (3)                              1     (18)

    Net loss on sale of  European Stone Business                                                                                -                    -                           (20)       -

    Impairment loss on Alcala, Spain facility held for sale                                                                     -                    -                            (3)       -

    Gain on sale of Hangzhou, China facility                                                                                    -                    -                             45        -

    Net gain (loss) related to Hurricane Sandy                                                                                  -                   31                             (6)      15

    Accelerated depreciation related to a change in the                                                                         -                 (20)                              -    (20)
         useful life of assets in Cordele, Georgia facility

    General corporate expense and other                                                                                      (24)                 (34)                           (77)   (108)
    -----------------------------------                                                                                       ---                                                  ---     ----

    EBIT                                                                                                                             $(27)                                      $(26)            $(97)   $(139)
    ====

    Depreciation and amortization                                                                                                      $11                                         $31               $35       $60
    -----------------------------                                                                                                      ---                                         ---               ---       ---


                                                                                                                                                                                                            Table 6

                                                                                                                                                                                                 Owens Corning and Subsidiaries

                                                                                                                                                                                                  EPS Reconciliation Schedules

                                                                                                                                                                                                          (unaudited)

                                                                                                                                                                                              (in millions, except per share data)


    For purposes of internal review of Owens Corning's year-over-year operational performance, management excludes from net earnings attributable to Owens Corning certain items it believes are not the result of current operations. The adjusted financial measures resulting from these adjustments are used internally by Owens Corning for various purposes, including reporting results of operations to the Board of Directors, analysis of performance and related
     employee compensation measures. Although management believes that these adjustments result in measures that provide it a useful representation of its operational performance, the adjusted measures should not be considered in isolation or as a substitute for net earnings attributable to Owens Corning as prepared in accordance with accounting principles generally accepted in the United States.


    A reconciliation from net earnings attributable to Owens Corning to Adjusted Earnings and a reconciliation from diluted earnings per share to adjusted diluted earnings per share are shown in the tables below:


                                                                                                                                                              Three Months Ended                                                              Twelve Months Ended


                                                                                                                  March 31,                      June 30,                     September 30,                   December 31,                  December 31,
                                                                                                                  ---------                      --------                     -------------                  ------------                   ------------

                                                                                                              2014       2013         2014          2013       2014         2013          2014       2013         2014          2013
                                                                                                              ----       ----         ----          ----       ----         ----          ----       ----         ----          ----

    RECONCILIATION TO ADJUSTED
         EARNINGS

    Net earnings attributable to Owens                                                                                  $120                                 $22                                 $21                                 $49                                 $52                                 $51                                 $33                                 $82                                $226                                $204
         Corning

    Adjustment to remove adjusting items,                                                                     (22)                    15                      21                         4                     18                       9                        31                   (11)                     48                        17
         net of tax**

    Adjustment to remove significant tax                                                                      (74)                     -                      -                        -                     -                      -                        8                      -                   (66)                        -
         reserve reversals*

    Adjustment to tax expense (benefit) to                                                                      11                    (2)                      3                        15                      3                       6                      (17)                  (19)                      -                        -
         reflect pro forma tax rate*
         --------------------------

    ADJUSTED EARNINGS                                                                                                    $35                                 $35                                 $45                                 $68                                 $73                                 $66                                 $55                                 $52                                $208                                $221
    =================                                                                                                    ===                                 ===                                 ===                                 ===                                 ===                                 ===                                 ===                                 ===                                ====                                ====


    RECONCILIATION TO ADJUSTED DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO OWENS CORNING COMMON
              STOCKHOLDERS

    DILUTED EARNINGS PER COMMON                                                                                        $1.01                               $0.18                               $0.18                               $0.41                               $0.44                               $0.43                               $0.28                               $0.69                               $1.91                               $1.71
              SHARE ATTRIBUTABLE TO
              OWENS CORNING COMMON
              STOCKHOLDERS

    Adjustment to remove adjusting items,                                                                   (0.19)                  0.13                    0.18                      0.03                   0.15                    0.08                      0.26                 (0.09)                   0.40                      0.15
         net of tax**

    Adjustment to remove significant tax                                                                    (0.62)                     -                      -                        -                     -                      -                     0.07                      -                 (0.55)                        -
         reserve reversals*

    Adjustment to tax expense (benefit) to                                                                    0.09                 (0.02)                   0.02                      0.13                   0.03                    0.05                    (0.14)                (0.16)                      -                        -
         reflect pro forma tax rate*
         --------------------------

    ADJUSTED DILUTED EARNINGS PER                                                                                      $0.29                               $0.29                               $0.38                               $0.56                               $0.62                               $0.56                               $0.47                               $0.44                               $1.76                               $1.86
              SHARE ATTRIBUTABLE TO
              OWENS CORNING COMMON
              STOCKHOLDERS
              ------------


    RECONCILIATION TO DILUTED SHARES OUTSTANDING

    Weighted average shares outstanding                                                                      117.8                  118.5                   117.4                     119.1                  117.4                   118.0                     117.5                  117.6                   117.5                     118.2
         used for basic earnings per share

    Non-vested restricted shares and                                                                           0.4                    0.6                     0.4                       0.7                    0.4                     0.4                       0.4                    0.5                     0.4                       0.4
         performance shares

    Options to purchase common stock                                                                           0.5                    0.5                     0.5                       0.6                    0.3                     0.4                       0.2                    0.4                     0.4                       0.5
    --------------------------------

    Diluted shares outstanding                                                                               118.7                  119.6                   118.3                     120.4                  118.1                   118.8                     118.1                  118.5                   118.3                     119.1
    ==========================                                                                               =====                  =====                   =====                     =====                  =====                   =====                     =====                  =====                   =====                     =====



    *              For comparability, in 2014, we have
                   used an effective tax rate of 30%
                   that excludes the resolution of a
                   significant uncertain tax position
                   and the reversal of a valuation
                   allowance recorded in prior years
                   against certain European net
                   deferred tax assets. In 2013 we have
                   used an effective tax rate of 27% as
                   this was the effective tax rate of
                   the Company in 2013.

    **             Adjusting items include
                   extinguishment of debt.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/owens-corning-reports-fourth-quarter-and-full-year-2014-results-300034293.html

SOURCE Owens Corning