Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Pagegroup PLC    MPI   GB0030232317

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales1 0471 0651 1961 3111 3671 471
Operating income (EBITDA)96,4105118127137153
Operating profit (EBIT)78,590,1101110118134
Pre-Tax Profit (EBT)80,490,7100,0111118142
Net income59,366,272,180,484,697,3
P/E ratio--16,919,117,915,3
EPS (GBp )19,121,123,125,627,331,9
Dividend per Share (GBp )11,011,512,014,715,317,0
Yield--3,07%3,01%3,12%3,48%
Reference price (GBp )390.5489.4489.4489.4
Announcement Date03/11/2015
07:23am
03/10/2016
07:00am
03/08/2017
08:00am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt------
Finance90,095,092,894,1134156
Operating income (EBITDA)96,4105118127137153
Leverage
(Debt/EBITDA)
------
Capital Expenditure6,239,1614,117,015,814,0
Book Value Per Share (BVPS)67,2 PNC68,0 PNC78,9 PNC90,1 PNC100 PNC108 PNC
Cash Flow per Share23,1 PNC26,3 PNC28,4 PNC27,9 PNC30,2 PNC35,2 PNC
Announcement Date03/11/2015
07:23am
03/10/2016
07:00am
03/08/2017
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 595 M GBP -
Entreprise Value (EV) 1 501 M GBP 1 461 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,1x 17,9x
Capitalization / Revenue 1,22x 1,17x
EV / Revenue 1,14x 1,07x
EV / EBITDA 11,8x 10,7x
Yield (DPS / Price) 3,01% 3,12%
Price to book (Price / BVPS) 5,43x 4,87x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,39% 8,61%
operating Leverage (Delta EBIT / Delta Sales) 0,94x 1,64x
Net Margin (Net Profit / Revenue) 6,13% 6,19%
ROA (Net Profit / Asset) 19,1% 18,5%
ROE (Net Profit / Equities) 31,1% 29,2%
Rate of Dividend 57,5% 56,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,30% 1,16%
Cash Flow / Sales 6,92% 7,21%
Capital Intensity (Assets / Sales) 0,32x 0,33x
Financial Leverage (Net Debt / EBITDA) -0,74x -0,98x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend