Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  Park24 Co Ltd    4666   JP3780100008

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period October 201320142015201620172018
Sales155 428167 022179 698193 810209 060222 292
Operating income (EBITDA)36 07336 02439 17042 00146 52550 481
Operating profit (EBIT)------
Pre-Tax Profit (EBT)18 62617 12318 48621 79825 23928 719
Net income11 26110 38811 54913 96816 00118 035
P/E ratio24,523,432,034,330,026,8
EPS ( JPY )78,171,779,595,8109122
Dividend per Share ( JPY )40,050,055,060,564,672,3
Yield2,09%2,99%2,16%1,84%1,97%2,20%
Reference price ( JPY )191616752544328532853285
Announcement Date12/16/2013
07:02am
12/15/2014
07:55am
12/15/2015
10:32am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period October 201320142015201620172018
Debt27 16226 78431 12822 90612 404-
Finance-----604
Operating income (EBITDA)36 07336 02439 17042 00146 52550 481
Leverage
(Debt/EBITDA)
0,75x0,74x0,79x0,55x0,27x-
Capital Expenditure13 90617 36020 45224 42024 60324 744
Book Value Per Share (BVPS)378  JPY412  JPY457  JPY512  JPY557  JPY632  JPY
Cash Flow per Share193  JPY199  JPY220  JPY237  JPY259  JPY274  JPY
Announcement Date12/16/2013
07:02am
12/15/2014
07:55am
12/15/2015
10:32am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 479 514 M JPY -
Entreprise Value (EV) 502 420 M JPY 491 918 M JPY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 34,3x 30,0x
Capitalization / Revenue 2,47x 2,29x
EV / Revenue 2,59x 2,35x
EV / EBITDA 12,0x 10,6x
Yield (DPS / Price) 1,84% 1,97%
Price to book (Price / BVPS) 6,41x 5,90x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 7,21% 7,65%
ROA (Net Profit / Asset) 9,29% 10,2%
ROE (Net Profit / Equities) 20,3% 21,1%
Rate of Dividend 63,2% 59,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   12,6% 11,8%
Cash Flow / Sales 17,9% 18,1%
Capital Intensity (Assets / Sales) 0,78x 0,75x
Financial Leverage (Net Debt / EBITDA) 0,55x 0,27x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend