Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  Park24 Co Ltd    4666   JP3780100008

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period October 201320142015201620172018
Sales155 428167 022179 698193 841208 921222 247
Operating income (EBITDA)36 07336 02439 17042 20146 59151 306
Operating profit (EBIT)------
Pre-Tax Profit (EBT)18 62617 12318 48621 77324 82428 325
Net income11 26110 38811 54913 96715 99418 278
P/E ratio24,523,432,036,331,727,9
EPS ( JPY )78,171,779,595,8110124
Dividend per Share ( JPY )40,050,055,060,063,170,6
Yield2,09%2,99%2,16%1,73%1,82%2,03%
Reference price ( JPY )191616752544347534753475
Announcement Date12/16/2013
07:02am
12/15/2014
07:55am
12/15/2015
10:32am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period October 201320142015201620172018
Debt27 16226 78431 12825 92022 6675 298
Finance------
Operating income (EBITDA)36 07336 02439 17042 20146 59151 306
Leverage
(Debt/EBITDA)
0,75x0,74x0,79x0,61x0,49x0,10x
Capital Expenditure13 90617 36020 45225 58025 50025 680
Book Value Per Share (BVPS)378  JPY412  JPY457  JPY488  JPY534  JPY626  JPY
Cash Flow per Share193  JPY199  JPY220  JPY---
Announcement Date12/16/2013
07:02am
12/15/2014
07:55am
12/15/2015
10:32am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 507 172 M JPY -
Entreprise Value (EV) 533 092 M JPY 529 839 M JPY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 36,3x 31,7x
Capitalization / Revenue 2,62x 2,43x
EV / Revenue 2,75x 2,54x
EV / EBITDA 12,6x 11,4x
Yield (DPS / Price) 1,73% 1,82%
Price to book (Price / BVPS) 7,12x 6,51x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 7,21% 7,66%
ROA (Net Profit / Asset) 9,13% 9,60%
ROE (Net Profit / Equities) 20,3% 21,4%
Rate of Dividend 62,7% 57,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   13,2% 12,2%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 0,79x 0,80x
Financial Leverage (Net Debt / EBITDA) 0,61x 0,49x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend