Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Park24 Co Ltd    4666   JP3780100008

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period October 201320142015201620172018
Sales155 428167 022179 698194 121209 933224 329
Operating income (EBITDA)36 07336 02439 17041 75246 32150 630
Operating profit (EBIT)------
Pre-Tax Profit (EBT)18 62617 12318 48621 80225 39828 972
Net income11 26110 38811 54914 09516 36418 288
P/E ratio24,523,432,031,226,924,3
EPS ( JPY )78,171,779,596,6112124
Dividend per Share ( JPY )40,050,055,060,564,773,3
Yield2,09%2,99%2,16%2,01%2,15%2,43%
Reference price ( JPY )191616752544301030103010
Announcement Date12/16/2013
07:02am
12/15/2014
07:55am
12/15/2015
10:32am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period October 201320142015201620172018
Debt27 16226 78431 12819 0605 416-
Finance-----9 289
Operating income (EBITDA)36 07336 02439 17041 75246 32150 630
Leverage
(Debt/EBITDA)
0,75x0,74x0,79x0,46x0,12x-
Capital Expenditure13 90617 36020 45224 13524 38924 835
Book Value Per Share (BVPS)378  JPY412  JPY457  JPY517  JPY561  JPY638  JPY
Cash Flow per Share193  JPY199  JPY220  JPY237  JPY258  JPY278  JPY
Announcement Date12/16/2013
07:02am
12/15/2014
07:55am
12/15/2015
10:32am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 440 766 M JPY -
Entreprise Value (EV) 459 826 M JPY 446 182 M JPY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 31,2x 26,9x
Capitalization / Revenue 2,27x 2,10x
EV / Revenue 2,37x 2,13x
EV / EBITDA 11,0x 9,63x
Yield (DPS / Price) 2,01% 2,15%
Price to book (Price / BVPS) 5,82x 5,37x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 7,26% 7,79%
ROA (Net Profit / Asset) 9,33% 10,3%
ROE (Net Profit / Equities) 20,4% 21,3%
Rate of Dividend 62,6% 57,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   12,4% 11,6%
Cash Flow / Sales 17,9% 18,0%
Capital Intensity (Assets / Sales) 0,78x 0,76x
Financial Leverage (Net Debt / EBITDA) 0,46x 0,12x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend