Member access

4-Traders Homepage  >  Shares  >  TEL AVIV STOCK EXCHANGE  >  Partner Communications Company Ltd    PTNR   IL0010834849

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Partner Communications Com : Income Statement Evolution
Annual Income Statement Data
Actuals in M ILS Estimates in M ILS
Fiscal Period December 201020112012201320142015
Sales6 6746 9985 5724 6814 5714 662
Operating income (EBITDA)2 5292 1781 6021 2541 2901 365
Operating profit (EBIT)1 8601 358865583668712
Pre-Tax Profit (EBT)1 679742631404591697
Net income1 243443478300442520
EPS ( ILS)8,032,843,072,132,643,05
Dividend per Share ( ILS)7,853,501,600,660,551,29
Yield32,2%14,4%6,57%2,69%2,26%5,29%
Announcement Date02/23/2011
08:52am		02/22/2012
12:19pm		02/27/2013
06:39am		---
Finances - Leverage
Partner Communications Com : Finances - Leverage
Actuals in M ILS Estimates in M ILS
Fiscal Period December 201020112012201320142015
Debt3 4034 6393 8121 3851 4681 723
Finance------
Operating income (EBITDA)2 5292 1781 6021 2541 2901 365
Leverage
(Debt/EBITDA)		1,35x2,13x2,38x1,10x1,14x1,26x
Capital Expenditure361471492488534496
Book Value Per Share (BVPS)4,03  ILS2,73  ILS4,76  ILS6,14  ILS7,49  ILS8,96  ILS
Cash Flow per Share12,5  ILS10,7  ILS11,0  ILS7,19  ILS--
Announcement Date02/23/2011
08:52am		02/22/2012
12:19pm		02/27/2013
06:39am		---
Balance Sheet Analysis
Partner Communications Com : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 3 790 M ILS -
Company Value 5 175 M ILS 5 258 M ILS
Valuation 2013e 2014e
PER (Price / EPS) 11,4x 9,24x
Capitalization / Revenue 0,81x 0,83x
EV / Revenue 1,11x 1,15x
EV / EBITDA 4,13x 4,08x
Yield (DPS / Price) 2,69% 2,26%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 12,5% 14,6%
operating laverage (Delta EBIT / Delta Sales) -2,04x -
Net Margin (Net Profit / Revenue) 6,41% 9,66%
ROA (Net Profit / Asset) 6,00% 8,60%
ROE (Net Profit / Equities) 33,9% 41,9%
Rate of Dividend 30,8% 20,9%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   10,4% 11,7%
Cash Flow / Sales (Taux d'autofinancement) 23,9% -
Capital Intensity (Assets / Sales) 1,07x 1,12x
Financial Leverage (Net Debt / EBITDA) 1,10x 1,14x
Price Earning Ratio
Partner Communications Com : Price Earning Ratio
EPS & Dividend
Partner Communications Com : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Stay Connected :
Copyright © 2013 Surperformance. All rights reserved.