| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period August |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 254 | 315 | 361 | 384 | 390 | 408 | | Operating income (EBITDA) | 9,93 | 18,9 | 24,2 | 36,1 | 49,6 | 54,8 | | Operating profit (EBIT) | -4,86 | 4,45 | 10,1 | 21,0 | 35,0 | 40,0 | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | 6,68 | -5,12 | - | - | - | - | | EPS ( $) | 0,57 | - | - | - | - | - | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 11/12/2010 11:00am | 11/10/2011 11:00am | 11/08/2012 11:00am | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period August |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 25,5 | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 9,93 | 18,9 | 24,2 | 36,1 | 49,6 | 54,8 | Leverage (Debt/EBITDA) | 2,57x | - | - | - | - | - | | Capital Expenditure | 5,98 | 8,30 | - | - | - | - | | Book Value Per Share (BVPS) | 7,35 $ | - | - | - | - | - | | Cash Flow per Share | - | - | - | - | - | - | | Announcement Date | 11/12/2010 11:00am | 11/10/2011 11:00am | 11/08/2012 11:00am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|