Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Petroceltic International PLC       IE0003186172

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales0,4259,419716092,4103
Operating income (EBITDA)-9,3629,514583,847,256,1
Operating profit (EBIT)-9,723,3252,4-17,2-17,5-10,4
Pre-Tax Profit (EBT)-8,17-6,68-4,48-32,5-41,5-52,5
Net income-8,17-20,0-18,8-67,5-42,2-44,7
EPS ( $)-0,10-0,18-0,11-0,29-0,21-0,22
Dividend per Share ( $)------
Yield------
Announcement Date04/26/2012
06:00am
04/22/2013
06:00am
05/16/2014
06:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt-209246145172262
Finance64,0-----
Operating income (EBITDA)-9,3629,514583,847,256,1
Leverage
(Debt/EBITDA)
-7,08x1,69x1,72x3,65x4,67x
Capital Expenditure0,0934,113091,086,1168
Book Value Per Share (BVPS)3,35 $-2,91 $2,85 $2,70 $2,63 $
Cash Flow per Share0,10 $11,5 $0,83 $0,48 $0,30 $0,54 $
Announcement Date04/26/2012
06:00am
04/22/2013
06:00am
05/16/2014
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 390 M$ -
Entreprise Value (EV) 535 M$ 562 M$
Valuation 2014e 2015e
PER (Price / EPS)
Capitalization / Revenue 2,44x 4,22x
EV / Revenue 3,34x 6,09x
EV / EBITDA 6,38x 11,9x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,64x 0,67x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) -10,8% -19,0%
operating Leverage (Delta EBIT / Delta Sales) -7,11x -0,04x
Net Margin (Net Profit / Revenue) -42,2% -45,7%
ROA (Net Profit / Asset) -3,92% 0,40%
ROE (Net Profit / Equities) 1,45% -0,17%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   56,9% 93,1%
Cash Flow / Sales (Taux d'autofinancement) 64,4% 68,4%
Capital Intensity (Assets / Sales) 10,8x -114x
Financial Leverage (Net Debt / EBITDA) 1,72x 3,65x
EPS & Dividend