Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales31 09731 37731 21729 83729 98631 364
Operating income (EBITDA)14 43414 82714 70613 23213 56714 295
Operating profit (EBIT)13 44113 92913 77312 37812 80713 605
Pre-Tax Profit (EBT)-12 98712 542---
Net income8 5428 7528 5767 7188 0838 591
EPS ( $)4,855,175,264,925,295,66
Dividend per Share ( $)2,823,243,763,874,094,27
Yield3,22%3,70%4,29%4,41%4,67%4,87%
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt15 99519 85623 41827 97328 86829 620
Finance------
Operating income (EBITDA)14 43414 82714 70613 23213 56714 295
Leverage
(Debt/EBITDA)
1,11x1,34x1,59x2,11x2,13x2,07x
Capital Expenditure8971 0561 2001 2531 2891 263
Book Value Per Share (BVPS)0,13 $-2,10 $-3,91 $-5,78 $-6,35 $-6,71 $
Cash Flow per Share6,07 $5,57 $6,25 $5,71 $5,88 $6,38 $
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 136 843 M$ -
Entreprise Value (EV) 164 816 M$ 165 711 M$
Valuation 2014e 2015e
PER (Price / EPS) 17,8x 16,5x
Capitalization / Revenue 4,59x 4,56x
EV / Revenue 5,52x 5,53x
EV / EBITDA 12,5x 12,2x
Yield (DPS / Price) 4,41% 4,67%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 41,5% 42,7%
operating Leverage (Delta EBIT / Delta Sales) -2,29x 6,95x
Net Margin (Net Profit / Revenue) 25,9% 27,0%
ROA (Net Profit / Asset) 22,7% 22,1%
ROE (Net Profit / Equities) -105% -212%
Rate of Dividend 78,6% 77,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,20% 4,30%
Cash Flow / Sales (Taux d'autofinancement) 30,0% 30,7%
Capital Intensity (Assets / Sales) 1,14x 1,22x
Financial Leverage (Net Debt / EBITDA) 2,11x 2,13x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF