Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales31 09731 37731 21729 82030 70931 998
Operating income (EBITDA)14 43414 82714 70613 48514 25914 992
Operating profit (EBIT)13 44113 92913 77312 54913 41814 187
Pre-Tax Profit (EBT)-12 98712 542---
Net income8 5428 7528 5767 9808 5429 057
EPS ( $)4,855,175,264,975,475,86
Dividend per Share ( $)2,823,243,763,804,064,20
Yield3,38%3,88%4,51%4,56%4,87%5,04%
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt15 99519 85623 41827 71528 53129 143
Finance------
Operating income (EBITDA)14 43414 82714 70613 48514 25914 992
Leverage
(Debt/EBITDA)
1,11x1,34x1,59x2,06x2,00x1,94x
Capital Expenditure8971 0561 2001 2561 3031 274
Book Value Per Share (BVPS)0,13 $-2,10 $-3,91 $-5,67 $-5,79 $-5,81 $
Cash Flow per Share6,07 $5,57 $6,25 $5,66 $6,16 $6,65 $
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 130 282 M$ -
Entreprise Value (EV) 157 997 M$ 158 813 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,8x 15,3x
Capitalization / Revenue 4,37x 4,24x
EV / Revenue 5,30x 5,17x
EV / EBITDA 11,7x 11,1x
Yield (DPS / Price) 4,56% 4,87%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 42,1% 43,7%
operating Leverage (Delta EBIT / Delta Sales) -1,99x 2,33x
Net Margin (Net Profit / Revenue) 26,8% 27,8%
ROA (Net Profit / Asset) 23,2% 23,2%
ROE (Net Profit / Equities) -109% -96,4%
Rate of Dividend 76,5% 74,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,21% 4,24%
Cash Flow / Sales (Taux d'autofinancement) 29,7% 31,4%
Capital Intensity (Assets / Sales) 1,15x 1,20x
Financial Leverage (Net Debt / EBITDA) 2,06x 2,00x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF