Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Sales31 21729 767-26 46727 48428 947
Operating income (EBITDA)14 70613 12611 44511 71712 50113 490
Operating profit (EBIT)13 77312 23710 69110 95511 63212 609
Pre-Tax Profit (EBT)12 542-----
Net income8 5767 493-6 9967 4428 050
P/E ratio16,617,1-19,618,517,0
EPS ( $ )5,264,76-4,504,785,20
Dividend per Share ( $ )3,763,824,044,134,264,43
Yield4,32%4,69%4,60%4,68%4,83%5,03%
Reference price ( $ )87.1381.4587.9188.1888.1888.18
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
----
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Debt23 41827 773-24 55624 34725 430
Finance------
Operating income (EBITDA)14 70613 12611 44511 71712 50113 490
Leverage
(Debt/EBITDA)
1,59x2,12x-2,10x1,95x1,89x
Capital Expenditure1 2001 1539601 0711 2461 163
Book Value Per Share (BVPS)-3,91 $-8,16 $-8,55 $-4,07 $-3,63 $-3,77 $
Cash Flow per Share6,25 $4,94 $5,06 $5,15 $5,40 $5,66 $
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 136 798 M$ -
Entreprise Value (EV) 161 354 M$ 161 145 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 19,6x 18,5x
Capitalization / Revenue 5,17x 4,98x
EV / Revenue 6,10x 5,86x
EV / EBITDA 13,8x 12,9x
Yield (DPS / Price) 4,68% 4,83%
Price to book (Price / BVPS) -21,7x -24,3x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 41,4% 42,3%
operating Leverage (Delta EBIT / Delta Sales) - 1,61x
Net Margin (Net Profit / Revenue) 26,4% 27,1%
ROA (Net Profit / Asset) 23,6% 24,6%
ROE (Net Profit / Equities) -42,8% -49,1%
Rate of Dividend 91,7% 89,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   4,05% 4,53%
Cash Flow / Sales 30,2% 30,5%
Capital Intensity (Assets / Sales) 1,12x 1,10x
Financial Leverage (Net Debt / EBITDA) 2,10x 1,95x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend