Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Philip Morris Internationa : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales27 20831 09731 37732 30734 08435 605
Operating income (EBITDA)12 17914 43414 82715 41616 53817 652
Operating profit (EBIT)11 24713 44113 92914 51415 57416 633
Pre-Tax Profit (EBT)--12 987---
Net income7 2598 5428 7529 1299 82010 432
EPS ( $)3,924,855,175,636,266,88
Dividend per Share ( $)2,442,823,243,583,974,41
Yield2,55%2,95%3,39%3,74%4,15%4,61%
Announcement Date02/10/2011
03:11pm		02/09/2012
03:10pm		02/07/2013
03:05pm		---
Finances - Leverage
Philip Morris Internationa : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt14 79915 99519 85621 86824 17626 475
Finance------
Operating income (EBITDA)12 17914 43414 82715 41616 53817 652
Leverage
(Debt/EBITDA)		1,22x1,11x1,34x1,42x1,46x1,50x
Capital Expenditure7138971 0561 1051 1861 217
Book Value Per Share (BVPS)1,95 $0,13 $-2,10 $-3,17 $-4,79 $-6,23 $
Cash Flow per Share5,12 $6,07 $5,57 $6,54 $7,39 $7,75 $
Announcement Date02/10/2011
03:11pm		02/09/2012
03:10pm		02/07/2013
03:05pm		---
Balance Sheet Analysis
Philip Morris Internationa : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 156 485 M$ -
Company Value 178 353 M$ 180 661 M$
Valuation 2013e 2014e
PER (Price / EPS) 17,0x 15,3x
Capitalization / Revenue 4,84x 4,59x
EV / Revenue 5,52x 5,30x
EV / EBITDA 11,6x 10,9x
Yield (DPS / Price) 3,74% 4,15%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 44,9% 45,7%
operating laverage (Delta EBIT / Delta Sales) 1,42x 1,33x
Net Margin (Net Profit / Revenue) 28,3% 28,8%
ROA (Net Profit / Asset) 25,8% 27,2%
ROE (Net Profit / Equities) -282% -201%
Rate of Dividend 63,5% 63,4%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   3,42% 3,48%
Cash Flow / Sales (Taux d'autofinancement) 33,4% 35,8%
Capital Intensity (Assets / Sales) 1,10x 1,06x
Financial Leverage (Net Debt / EBITDA) 1,42x 1,46x
Price Earning Ratio
Philip Morris Internationa : Price Earning Ratio
EPS & Dividend
Philip Morris Internationa : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.