Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales31 37731 21729 76727 23928 36629 757
Operating income (EBITDA)14 82714 70613 12611 80112 53813 315
Operating profit (EBIT)13 92913 77312 23710 92211 64012 402
Pre-Tax Profit (EBT)12 98712 542----
Net income8 7528 5767 4936 8747 3958 048
EPS ( $)5,175,264,764,384,775,14
Dividend per Share ( $)3,243,763,824,064,224,41
Yield3,99%4,63%4,71%5,01%5,20%5,43%
Announcement Date02/07/2013
03:05pm
02/06/2014
12:00pm
02/05/2015
03:14pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt19 85623 41827 77327 49027 80028 765
Finance------
Operating income (EBITDA)14 82714 70613 12611 80112 53813 315
Leverage
(Debt/EBITDA)
1,34x1,59x2,12x2,33x2,22x2,16x
Capital Expenditure1 0561 2001 1531 1301 0961 055
Book Value Per Share (BVPS)-2,10 $-3,91 $-8,16 $-2,96 $-2,69 $-3,18 $
Cash Flow per Share5,57 $6,25 $4,94 $4,92 $5,38 $5,59 $
Announcement Date02/07/2013
03:05pm
02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 125 744 M$ -
Entreprise Value (EV) 153 234 M$ 153 544 M$
Valuation 2015e 2016e
PER (Price / EPS) 18,5x 17,0x
Capitalization / Revenue 4,62x 4,43x
EV / Revenue 5,63x 5,41x
EV / EBITDA 13,0x 12,2x
Yield (DPS / Price) 5,01% 5,20%
Price to book (Price / BVPS) -27,4x -30,1x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 40,1% 41,0%
operating Leverage (Delta EBIT / Delta Sales) -1,27x 1,59x
Net Margin (Net Profit / Revenue) 25,2% 26,1%
ROA (Net Profit / Asset) 21,0% 21,7%
ROE (Net Profit / Equities) -231% -245%
Rate of Dividend 92,8% 88,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,15% 3,86%
Cash Flow / Sales (Taux d'autofinancement) 28,0% 29,4%
Capital Intensity (Assets / Sales) 1,20x 1,20x
Financial Leverage (Net Debt / EBITDA) 2,33x 2,22x
Price Earning Ratio
EPS & Dividend