Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales29 767-26 68528 57731 19833 485
EBITDA13 12611 44511 55812 46613 85815 167
Operating profit (EBIT)12 23710 69110 81511 63412 97414 217
Pre-Tax Profit (EBT)------
Net income7 493-6 9677 6288 5299 393
P/E ratio17,1-20,424,521,919,7
EPS ( $ )4,76-4,484,895,486,07
Dividend per Share ( $ )3,824,044,124,254,424,64
Yield4,69%4,60%4,50%3,55%3,69%3,87%
Reference price ( $ )81.4587.9191.49119.86119.86119.86
Announcement Date02/05/2015
03:14pm
-02/02/2017
11:59am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt27 773-24 82824 86225 53326 271
Finance------
Operating income (EBITDA)13 12611 44511 55812 46613 85815 167
Leverage
(Debt/EBITDA)
2,12x-2,15x1,99x1,84x1,73x
Capital Expenditure1 1539601 1721 5841 7611 693
Book Value Per Share (BVPS)-8,16 $-8,55 $-8,18 $-3,03 $-2,61 $-8,11 $
Cash Flow per Share4,94 $5,06 $5,19 $5,31 $5,98 $6,62 $
Announcement Date02/05/2015
03:14pm
02/02/2017
11:59am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 186 160 M$ -
Entreprise Value (EV) 211 021 M$ 211 693 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,5x 21,9x
Capitalization / Revenue 6,51x 5,97x
EV / Revenue 7,38x 6,79x
EV / EBITDA 16,9x 15,3x
Yield (DPS / Price) 3,55% 3,69%
Price to book (Price / BVPS) -39,5x -45,9x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 40,7% 41,6%
operating Leverage (Delta EBIT / Delta Sales) 1,07x 1,26x
Net Margin (Net Profit / Revenue) 26,7% 27,3%
ROA (Net Profit / Asset) 24,3% 24,8%
ROE (Net Profit / Equities) -38,9% -46,6%
Rate of Dividend 87,0% 80,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,54% 5,65%
Cash Flow / Sales 28,9% 29,8%
Capital Intensity (Assets / Sales) 1,10x 1,10x
Financial Leverage (Net Debt / EBITDA) 1,99x 1,84x
EPS & Dividend