Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

Delayed Quote. Delayed Nyse - 07/31 04:00:39 pm
82.01 USD   -1.42%
7h ago PHILIP MORRIS : PMI) Files Quarterly Report on Form 10-Q
07/24 PHILIP MORRIS : 'Our prayers with Gaza and Israel'
07/23 PHILIP MORRIS : Hope over lost Doctor TV
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Philip Morris Internationa : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales31 09731 37731 21729 99531 21132 553
Operating income (EBITDA)14 43414 82714 70613 61814 51415 387
Operating profit (EBIT)13 44113 92913 77312 61213 59914 423
Pre-Tax Profit (EBT)-12 98712 542---
Net income8 5428 7528 5767 9908 5999 128
EPS ( $)4,855,175,265,005,565,98
Dividend per Share ( $)2,823,243,763,794,054,20
Yield3,39%3,89%4,52%4,55%4,87%5,05%
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Finances - Leverage
Philip Morris Internationa : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt15 99519 85623 41827 43128 30928 823
Finance------
Operating income (EBITDA)14 43414 82714 70613 61814 51415 387
Leverage
(Debt/EBITDA)
1,11x1,34x1,59x2,01x1,95x1,87x
Capital Expenditure8971 0561 2001 2791 3131 285
Book Value Per Share (BVPS)0,13 $-2,10 $-3,91 $-5,55 $-5,55 $-5,47 $
Cash Flow per Share6,07 $5,57 $6,25 $5,56 $6,29 $6,74 $
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Balance Sheet Analysis
Philip Morris Internationa : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 130 848 M$ -
Entreprise Value (EV) 158 279 M$ 159 157 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,6x 15,0x
Capitalization / Revenue 4,36x 4,19x
EV / Revenue 5,28x 5,10x
EV / EBITDA 11,6x 11,0x
Yield (DPS / Price) 4,55% 4,87%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 42,0% 43,6%
operating Leverage (Delta EBIT / Delta Sales) -2,15x 1,93x
Net Margin (Net Profit / Revenue) 26,6% 27,6%
ROA (Net Profit / Asset) 22,6% 23,2%
ROE (Net Profit / Equities) -110% -99,7%
Rate of Dividend 75,7% 72,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,26% 4,21%
Cash Flow / Sales (Taux d'autofinancement) 29,2% 31,7%
Capital Intensity (Assets / Sales) 1,18x 1,19x
Financial Leverage (Net Debt / EBITDA) 2,01x 1,95x
Price Earning Ratio
Philip Morris Internationa : Price Earning Ratio
EPS & Dividend
Philip Morris Internationa : EPS Dividend
Dynamic quotes  
ON
| OFF