Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

Delayed Quote. Delayed Nyse - 07/23 09:43:39 am
85.5 USD   +0.14%
8h ago PHILIP MORRIS : Hope over lost Doctor TV
2d ago Poland to challenge EU ban on menthol cigarettes
5d ago EU call for views on U.S. trade deal draws huge response
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Philip Morris Internationa : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales31 09731 37731 21730 01631 23032 583
Operating income (EBITDA)14 43414 82714 70613 62114 51315 389
Operating profit (EBIT)13 44113 92913 77312 61313 59614 422
Pre-Tax Profit (EBT)-12 98712 542---
Net income8 5428 7528 5768 0248 6229 128
EPS ( $)4,855,175,265,055,616,05
Dividend per Share ( $)2,823,243,763,794,044,18
Yield3,30%3,79%4,39%4,43%4,72%4,89%
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Finances - Leverage
Philip Morris Internationa : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt15 99519 85623 41827 43528 31228 825
Finance------
Operating income (EBITDA)14 43414 82714 70613 62114 51315 389
Leverage
(Debt/EBITDA)
1,11x1,34x1,59x2,01x1,95x1,87x
Capital Expenditure8971 0561 2001 2791 3131 285
Book Value Per Share (BVPS)0,13 $-2,10 $-3,91 $-5,56 $-5,56 $-5,49 $
Cash Flow per Share6,07 $5,57 $6,25 $5,56 $6,29 $6,74 $
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Balance Sheet Analysis
Philip Morris Internationa : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 134 591 M$ -
Entreprise Value (EV) 162 026 M$ 162 903 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,9x 15,2x
Capitalization / Revenue 4,48x 4,31x
EV / Revenue 5,40x 5,22x
EV / EBITDA 11,9x 11,2x
Yield (DPS / Price) 4,43% 4,72%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 42,0% 43,5%
operating Leverage (Delta EBIT / Delta Sales) -2,19x 1,93x
Net Margin (Net Profit / Revenue) 26,7% 27,6%
ROA (Net Profit / Asset) 22,6% 23,2%
ROE (Net Profit / Equities) -110% -99,5%
Rate of Dividend 75,0% 72,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,26% 4,20%
Cash Flow / Sales (Taux d'autofinancement) 29,2% 31,7%
Capital Intensity (Assets / Sales) 1,18x 1,19x
Financial Leverage (Net Debt / EBITDA) 2,01x 1,95x
Price Earning Ratio
Philip Morris Internationa : Price Earning Ratio
EPS & Dividend
Philip Morris Internationa : EPS Dividend
Dynamic quotes  
ON
| OFF