Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

Delayed Quote. Delayed Nyse - 04/24 04:01:09 pm
83.49 USD   +0.17%
1d agoDJJapan Tobacco Net Profit Slides 14%
04/17 PHILIP MORRIS : Int'l 1Q profit falls (News Summary)
04/17 PHILIP MORRIS : Results of Operations and Financial Condition (form 8-K)
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Philip Morris Internationa : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales31 09731 37731 21729 90431 16832 496
Operating income (EBITDA)14 43414 82714 70613 82914 53215 358
Operating profit (EBIT)13 44113 92913 77312 95513 63714 443
Pre-Tax Profit (EBT)-12 98712 542---
Net income8 5428 7528 5768 2838 5418 973
EPS ( $)4,855,175,265,245,596,03
Dividend per Share ( $)2,823,243,763,794,024,18
Yield3,38%3,88%4,50%4,53%4,82%5,01%
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Finances - Leverage
Philip Morris Internationa : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt15 99519 85623 41826 98928 43029 461
Finance------
Operating income (EBITDA)14 43414 82714 70613 82914 53215 358
Leverage
(Debt/EBITDA)
1,11x1,34x1,59x1,95x1,96x1,92x
Capital Expenditure8971 0561 2001 3001 3571 281
Book Value Per Share (BVPS)0,13 $-2,10 $-3,91 $-5,34 $-6,34 $-7,51 $
Cash Flow per Share6,07 $5,57 $6,25 $6,01 $6,28 $6,75 $
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Balance Sheet Analysis
Philip Morris Internationa : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 132 027 M$ -
Company Value 159 017 M$ 160 457 M$
Valuation 2014e 2015e
PER (Price / EPS) 15,9x 14,9x
Capitalization / Revenue 4,41x 4,24x
EV / Revenue 5,32x 5,15x
EV / EBITDA 11,5x 11,0x
Yield (DPS / Price) 4,53% 4,82%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 43,3% 43,8%
operating Leverage (Delta EBIT / Delta Sales) -1,41x 1,25x
Net Margin (Net Profit / Revenue) 27,7% 27,4%
ROA (Net Profit / Asset) 23,3% 22,9%
ROE (Net Profit / Equities) -116% -96,2%
Rate of Dividend 72,3% 71,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,35% 4,35%
Cash Flow / Sales (Taux d'autofinancement) 32,0% 32,0%
Capital Intensity (Assets / Sales) 1,19x 1,20x
Financial Leverage (Net Debt / EBITDA) 1,95x 1,96x
Price Earning Ratio
Philip Morris Internationa : Price Earning Ratio
EPS & Dividend
Philip Morris Internationa : EPS Dividend
Dynamic quotes  
ON
| OFF