Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

Delayed Quote. Delayed Nyse - 04/17 04:02:17 pm
83.15 USD   -1.93%
11h ago PHILIP MORRIS : Int'l 1Q profit falls (News Summary)
11h ago PHILIP MORRIS : Results of Operations and Financial Condition (form 8-K)
11h agoDJU.S. HOT STOCKS : Hot Stocks to Watch
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Philip Morris Internationa : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales31 09731 37731 21729 99831 32932 580
Operating income (EBITDA)14 43414 82714 70613 70714 56915 344
Operating profit (EBIT)13 44113 92913 77312 84813 66114 464
Pre-Tax Profit (EBT)-12 98712 542---
Net income8 5428 7528 5768 0478 5929 021
EPS ( $)4,855,175,265,145,616,07
Dividend per Share ( $)2,823,243,763,733,954,14
Yield3,34%3,84%4,46%4,42%4,69%4,91%
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Finances - Leverage
Philip Morris Internationa : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt15 99519 85623 41826 46928 35530 328
Finance------
Operating income (EBITDA)14 43414 82714 70613 70714 56915 344
Leverage
(Debt/EBITDA)
1,11x1,34x1,59x1,93x1,95x1,98x
Capital Expenditure8971 0561 2001 3401 3781 279
Book Value Per Share (BVPS)0,13 $-2,10 $-3,91 $-5,25 $-6,14 $-7,23 $
Cash Flow per Share6,07 $5,57 $6,25 $6,00 $6,29 $6,78 $
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Balance Sheet Analysis
Philip Morris Internationa : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 133 355 M$ -
Company Value 159 824 M$ 161 710 M$
Valuation 2014e 2015e
PER (Price / EPS) 16,4x 15,0x
Capitalization / Revenue 4,45x 4,26x
EV / Revenue 5,33x 5,16x
EV / EBITDA 11,7x 11,1x
Yield (DPS / Price) 4,42% 4,69%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 42,8% 43,6%
operating Leverage (Delta EBIT / Delta Sales) -1,72x 1,43x
Net Margin (Net Profit / Revenue) 26,8% 27,4%
ROA (Net Profit / Asset) 22,3% 23,5%
ROE (Net Profit / Equities) -114% -101%
Rate of Dividend 72,5% 70,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,47% 4,40%
Cash Flow / Sales (Taux d'autofinancement) 31,6% 31,7%
Capital Intensity (Assets / Sales) 1,20x 1,17x
Financial Leverage (Net Debt / EBITDA) 1,93x 1,95x
Price Earning Ratio
Philip Morris Internationa : Price Earning Ratio
EPS & Dividend
Philip Morris Internationa : EPS Dividend
Dynamic quotes  
ON
| OFF