Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International    PM

PHILIP MORRIS INTERNATIONAL (PM)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales-26 68528 74831 21833 30735 824
EBITDA11 44511 55812 37813 30414 45215 751
Operating profit (EBIT)10 69110 81511 50312 39113 43614 618
Pre-Tax Profit (EBT)------
Net income-6 9676 0218 1168 9059 817
P/E ratio-20,427,215,414,012,7
EPS ( $ )-4,483,885,215,726,31
Dividend per Share ( $ )4,044,124,224,414,634,90
Yield4,60%4,50%3,99%5,50%5,78%6,11%
Reference price ( $ )87.9191.49105.6580.1980.1980.19
Announcement Date-02/02/2017
11:59am
02/08/2018
12:35pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt-24 82825 89225 98926 93027 529
Finance------
Operating income (EBITDA)11 44511 55812 37813 30414 45215 751
Leverage
(Debt/EBITDA)
-2,15x2,09x1,95x1,86x1,75x
Capital Expenditure9601 1721 5481 6681 6821 756
Book Value Per Share (BVPS)-8,55 $-8,18 $-7,78 $-7,35 $-7,80 $-7,58 $
Cash Flow per Share5,06 $5,19 $5,74 $5,89 $6,22 $6,75 $
Announcement Date02/02/2017
11:59am
02/08/2018
12:35pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 124 653 M$ -
Entreprise Value (EV) 150 642 M$ 151 584 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 15,4x 14,0x
Capitalization / Revenue 3,99x 3,74x
EV / Revenue 4,83x 4,55x
EV / EBITDA 11,3x 10,5x
Yield (DPS / Price) 5,50% 5,78%
Price to book (Price / BVPS) -10,9x -10,3x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 39,7% 40,3%
operating Leverage (Delta EBIT / Delta Sales) 0,90x 1,26x
Net Margin (Net Profit / Revenue) 26,0% 26,7%
ROA (Net Profit / Asset) 21,4% 22,8%
ROE (Net Profit / Equities) -28,7% -61,7%
Rate of Dividend 84,7% 81,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,34% 5,05%
Cash Flow / Sales 29,3% 29,0%
Capital Intensity (Assets / Sales) 1,21x 1,17x
Financial Leverage (Net Debt / EBITDA) 1,95x 1,86x
EPS & Dividend