Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales31 09731 37731 21729 75729 35330 781
Operating income (EBITDA)14 43414 82714 70613 20613 20413 980
Operating profit (EBIT)13 44113 92913 77312 34912 49613 327
Pre-Tax Profit (EBT)-12 98712 542---
Net income8 5428 7528 5767 6518 0098 492
EPS ( $)4,855,175,264,895,195,53
Dividend per Share ( $)2,823,243,763,864,084,24
Yield3,26%3,75%4,35%4,46%4,71%4,91%
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt15 99519 85623 41827 60228 25828 958
Finance------
Operating income (EBITDA)14 43414 82714 70613 20613 20413 980
Leverage
(Debt/EBITDA)
1,11x1,34x1,59x2,09x2,14x2,07x
Capital Expenditure8971 0561 2001 2431 2721 245
Book Value Per Share (BVPS)0,13 $-2,10 $-3,91 $-5,85 $-6,22 $-6,59 $
Cash Flow per Share6,07 $5,57 $6,25 $5,62 $5,69 $6,19 $
Announcement Date02/09/2012
03:10pm
02/07/2013
03:05pm
02/06/2014
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 134 396 M$ -
Entreprise Value (EV) 161 999 M$ 162 654 M$
Valuation 2014e 2015e
PER (Price / EPS) 17,7x 16,7x
Capitalization / Revenue 4,52x 4,58x
EV / Revenue 5,44x 5,54x
EV / EBITDA 12,3x 12,3x
Yield (DPS / Price) 4,46% 4,71%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 41,5% 42,6%
operating Leverage (Delta EBIT / Delta Sales) -2,21x -
Net Margin (Net Profit / Revenue) 25,7% 27,3%
ROA (Net Profit / Asset) 22,8% 21,8%
ROE (Net Profit / Equities) -104% -210%
Rate of Dividend 78,8% 78,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,18% 4,33%
Cash Flow / Sales (Taux d'autofinancement) 29,4% 30,1%
Capital Intensity (Assets / Sales) 1,13x 1,25x
Financial Leverage (Net Debt / EBITDA) 2,09x 2,14x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF