Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM   US7181721090

Delayed Quote. Delayed Nyse - 03/27 04:01:41 pm
76.79 USD   +0.59%
03/26 KRAFT FOODS : Change is nothing new for Kraft
03/24 PHILIP MORRIS I : ex-dividend day
03/18 BILL GATES : Gates and Bloomberg create $4 million fund to fight Big..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales31 37731 21729 76726 48027 58128 899
Operating income (EBITDA)14 82714 70613 12611 31412 02412 781
Operating profit (EBIT)13 92913 77312 23710 53811 22311 929
Pre-Tax Profit (EBT)12 98712 542----
Net income8 7528 5767 4936 6137 0867 639
EPS ( $)5,175,264,764,194,584,94
Dividend per Share ( $)3,243,76-4,054,224,39
Yield4,22%4,90%-5,28%5,50%5,71%
Announcement Date02/07/2013
03:05pm
02/06/2014
12:00pm
02/05/2015
03:14pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt19 85623 41827 77327 80528 70130 139
Finance------
Operating income (EBITDA)14 82714 70613 12611 31412 02412 781
Leverage
(Debt/EBITDA)
1,34x1,59x2,12x2,46x2,39x2,36x
Capital Expenditure1 0561 2001 1531 1571 0861 019
Book Value Per Share (BVPS)-2,10 $-3,91 $-8,16 $-2,98 $-3,19 $-3,73 $
Cash Flow per Share5,57 $6,25 $4,94 $4,79 $5,14 $5,38 $
Announcement Date02/07/2013
03:05pm
02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 118 955 M$ -
Entreprise Value (EV) 146 759 M$ 147 656 M$
Valuation 2015e 2016e
PER (Price / EPS) 18,3x 16,8x
Capitalization / Revenue 4,49x 4,31x
EV / Revenue 5,54x 5,35x
EV / EBITDA 13,0x 12,3x
Yield (DPS / Price) 5,28% 5,50%
Price to book (Price / BVPS) -25,8x -24,1x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 39,8% 40,7%
operating Leverage (Delta EBIT / Delta Sales) -1,26x 1,56x
Net Margin (Net Profit / Revenue) 25,0% 25,7%
ROA (Net Profit / Asset) 20,5% 21,4%
ROE (Net Profit / Equities) -262% -283%
Rate of Dividend 96,8% 92,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,37% 3,94%
Cash Flow / Sales (Taux d'autofinancement) 28,0% 28,9%
Capital Intensity (Assets / Sales) 1,22x 1,20x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,39x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF