Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales29 767-26 68528 27130 30431 882
Operating income (EBITDA)13 12611 44511 55812 46813 68914 756
Operating profit (EBIT)12 23710 69110 81511 63012 80413 985
Pre-Tax Profit (EBT)------
Net income7 493-6 9677 4838 3199 091
P/E ratio17,1-20,423,421,219,4
EPS ( $ )4,76-4,484,815,335,83
Dividend per Share ( $ )3,824,044,124,274,454,66
Yield4,69%4,60%4,50%3,79%3,94%4,13%
Reference price ( $ )81.4587.9191.49112.8112.8112.8
Announcement Date02/05/2015
03:14pm
-02/02/2017
11:59am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt27 773-24 82824 71225 32525 746
Finance------
Operating income (EBITDA)13 12611 44511 55812 46813 68914 756
Leverage
(Debt/EBITDA)
2,12x-2,15x1,98x1,85x1,74x
Capital Expenditure1 1539601 1721 4131 3441 329
Book Value Per Share (BVPS)-8,16 $-8,55 $-8,18 $-3,01 $-2,85 $-7,69 $
Cash Flow per Share4,94 $5,06 $5,19 $5,42 $5,94 $6,45 $
Announcement Date02/05/2015
03:14pm
02/02/2017
11:59am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 175 194 M$ -
Entreprise Value (EV) 199 906 M$ 200 519 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 23,4x 21,2x
Capitalization / Revenue 6,20x 5,78x
EV / Revenue 7,07x 6,62x
EV / EBITDA 16,0x 14,6x
Yield (DPS / Price) 3,79% 3,94%
Price to book (Price / BVPS) -37,5x -39,6x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 41,1% 42,3%
operating Leverage (Delta EBIT / Delta Sales) 1,27x 1,40x
Net Margin (Net Profit / Revenue) 26,5% 27,5%
ROA (Net Profit / Asset) 23,6% 28,8%
ROE (Net Profit / Equities) -43,4% -48,6%
Rate of Dividend 88,8% 83,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,00% 4,43%
Cash Flow / Sales 29,8% 30,4%
Capital Intensity (Assets / Sales) 1,12x 0,95x
Financial Leverage (Net Debt / EBITDA) 1,98x 1,85x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend