Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

Delayed Quote. Delayed  - 09/23 10:01:06 pm
101.53 USD   -0.19%
09/24 PHILIP MORRIS I : BAT reap benefits from cigarette price hike
09/23 PHILIP MORRIS I : ++ Renzi says recovery is objectively real ++
09/23 PHILIP MORRIS I : Inc. (PMI) Inaugurates Manufacturing Facility in I..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Sales31 21729 767-26 65628 22229 756
Operating income (EBITDA)14 70613 12611 44511 62312 60213 562
Operating profit (EBIT)13 77312 23710 69110 88011 79512 784
Pre-Tax Profit (EBT)12 542-----
Net income8 5767 493-6 9477 5808 227
P/E ratio16,617,1-22,720,719,0
EPS ( $ )5,264,76-4,484,905,34
Dividend per Share ( $ )3,763,824,044,144,284,44
Yield4,32%4,69%4,60%4,08%4,22%4,38%
Reference price ( $ )87.1381.4587.91101.53101.53101.53
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
----
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Debt23 41827 773-24 65324 46525 352
Finance------
Operating income (EBITDA)14 70613 12611 44511 62312 60213 562
Leverage
(Debt/EBITDA)
1,59x2,12x-2,12x1,94x1,87x
Capital Expenditure1 2001 1539601 0381 0381 051
Book Value Per Share (BVPS)-3,91 $-8,16 $-8,55 $-4,48 $-4,01 $-3,39 $
Cash Flow per Share6,25 $4,94 $5,06 $5,09 $5,41 $5,76 $
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 157 506 M$ -
Entreprise Value (EV) 182 159 M$ 181 971 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 22,7x 20,7x
Capitalization / Revenue 5,91x 5,58x
EV / Revenue 6,83x 6,45x
EV / EBITDA 15,7x 14,4x
Yield (DPS / Price) 4,08% 4,22%
Price to book (Price / BVPS) -22,7x -25,3x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 40,8% 41,8%
operating Leverage (Delta EBIT / Delta Sales) - 1,43x
Net Margin (Net Profit / Revenue) 26,1% 26,9%
ROA (Net Profit / Asset) 23,5% 25,1%
ROE (Net Profit / Equities) -46,0% -53,9%
Rate of Dividend 92,5% 87,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   3,90% 3,68%
Cash Flow / Sales 29,6% 29,7%
Capital Intensity (Assets / Sales) 1,11x 1,07x
Financial Leverage (Net Debt / EBITDA) 2,12x 1,94x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend