Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales29 767-26 68528 46031 00233 271
EBITDA13 12611 44511 55812 50213 82815 194
Operating profit (EBIT)12 23710 69110 81511 67312 87814 312
Pre-Tax Profit (EBT)------
Net income7 493-6 9677 6118 4469 430
P/E ratio17,1-20,424,021,519,3
EPS ( $ )4,76-4,484,905,466,08
Dividend per Share ( $ )3,824,044,124,254,424,65
Yield4,69%4,60%4,50%3,62%3,77%3,96%
Reference price ( $ )81.4587.9191.49117.43117.43117.43
Announcement Date02/05/2015
03:14pm
-02/02/2017
11:59am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt27 773-24 82824 81425 26725 792
Finance------
Operating income (EBITDA)13 12611 44511 55812 50213 82815 194
Leverage
(Debt/EBITDA)
2,12x-2,15x1,98x1,83x1,70x
Capital Expenditure1 1539601 1721 5481 6641 646
Book Value Per Share (BVPS)-8,16 $-8,55 $-8,18 $-3,04 $-2,61 $-8,18 $
Cash Flow per Share4,94 $5,06 $5,19 $5,35 $5,96 $6,61 $
Announcement Date02/05/2015
03:14pm
02/02/2017
11:59am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 182 386 M$ -
Entreprise Value (EV) 207 200 M$ 207 653 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 24,0x 21,5x
Capitalization / Revenue 6,41x 5,88x
EV / Revenue 7,28x 6,70x
EV / EBITDA 16,6x 15,0x
Yield (DPS / Price) 3,62% 3,77%
Price to book (Price / BVPS) -38,7x -45,0x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 41,0% 41,5%
operating Leverage (Delta EBIT / Delta Sales) 1,19x 1,16x
Net Margin (Net Profit / Revenue) 26,7% 27,2%
ROA (Net Profit / Asset) 23,5% 24,2%
ROE (Net Profit / Equities) -43,5% -52,3%
Rate of Dividend 86,8% 81,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,44% 5,37%
Cash Flow / Sales 29,2% 29,9%
Capital Intensity (Assets / Sales) 1,14x 1,13x
Financial Leverage (Net Debt / EBITDA) 1,98x 1,83x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend