Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International    PM

PHILIP MORRIS INTERNATIONAL (PM)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales-26 68528 74831 94134 13936 521
EBITDA11 44511 55812 37813 67214 90216 161
Operating profit (EBIT)10 69110 81511 50312 74913 93915 166
Pre-Tax Profit (EBT)------
Net income-6 9676 0218 2079 02910 150
P/E ratio-20,427,219,717,816,1
EPS ( $ )-4,483,885,275,826,46
Dividend per Share ( $ )4,044,124,224,374,604,92
Yield4,60%4,50%3,99%4,21%4,44%4,74%
Reference price ( $ )87.9191.49105.65103.72103.72103.72
Announcement Date-02/02/2017
11:59am
02/08/2018
12:35pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt-24 82825 89225 48826 75326 724
Finance------
Operating income (EBITDA)11 44511 55812 37813 67214 90216 161
Leverage
(Debt/EBITDA)
-2,15x2,09x1,86x1,80x1,65x
Capital Expenditure9601 1721 5481 6341 6461 736
Book Value Per Share (BVPS)-8,55 $-8,18 $-7,78 $-7,36 $-8,16 $-8,81 $
Cash Flow per Share5,06 $5,19 $5,74 $5,81 $6,37 $7,04 $
Announcement Date02/02/2017
11:59am
02/08/2018
12:35pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 161 101 M$ -
Entreprise Value (EV) 186 589 M$ 187 854 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 19,7x 17,8x
Capitalization / Revenue 5,04x 4,72x
EV / Revenue 5,84x 5,50x
EV / EBITDA 13,6x 12,6x
Yield (DPS / Price) 4,21% 4,44%
Price to book (Price / BVPS) -14,1x -12,7x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 39,9% 40,8%
operating Leverage (Delta EBIT / Delta Sales) 0,98x 1,36x
Net Margin (Net Profit / Revenue) 25,7% 26,4%
ROA (Net Profit / Asset) 24,2% 25,5%
ROE (Net Profit / Equities) -46,5% -55,1%
Rate of Dividend 82,9% 79,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,12% 4,82%
Cash Flow / Sales 28,2% 29,0%
Capital Intensity (Assets / Sales) 1,06x 1,04x
Financial Leverage (Net Debt / EBITDA) 1,86x 1,80x
EPS & Dividend