Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales29 767-26 68528 51931 15233 228
EBITDA13 12611 44511 55812 20213 50314 788
Operating profit (EBIT)12 23710 69110 81511 41612 65713 936
Pre-Tax Profit (EBT)------
Net income7 493-6 9677 4458 2989 137
P/E ratio17,1-20,421,619,417,4
EPS ( $ )4,76-4,484,795,335,96
Dividend per Share ( $ )3,824,044,124,224,374,60
Yield4,69%4,60%4,50%4,07%4,22%4,44%
Reference price ( $ )81.4587.9191.49103.54103.54103.54
Announcement Date02/05/2015
03:14pm
-02/02/2017
11:59am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt27 773-24 82824 88024 89726 397
Finance------
Operating income (EBITDA)13 12611 44511 55812 20213 50314 788
Leverage
(Debt/EBITDA)
2,12x-2,15x2,04x1,84x1,79x
Capital Expenditure1 1539601 1721 5561 5921 503
Book Value Per Share (BVPS)-8,16 $-8,55 $-8,18 $-7,75 $-6,98 $-8,32 $
Cash Flow per Share4,94 $5,06 $5,19 $5,24 $5,83 $6,47 $
Announcement Date02/05/2015
03:14pm
02/02/2017
11:59am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 160 819 M$ -
Entreprise Value (EV) 185 699 M$ 185 715 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 21,6x 19,4x
Capitalization / Revenue 5,64x 5,16x
EV / Revenue 6,51x 5,96x
EV / EBITDA 15,2x 13,8x
Yield (DPS / Price) 4,07% 4,22%
Price to book (Price / BVPS) -13,4x -14,8x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 40,0% 40,6%
operating Leverage (Delta EBIT / Delta Sales) 0,81x 1,18x
Net Margin (Net Profit / Revenue) 26,1% 26,6%
ROA (Net Profit / Asset) 22,9% 24,0%
ROE (Net Profit / Equities) -37,7% -46,5%
Rate of Dividend 88,0% 82,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,45% 5,11%
Cash Flow / Sales 28,5% 29,1%
Capital Intensity (Assets / Sales) 1,14x 1,11x
Financial Leverage (Net Debt / EBITDA) 2,04x 1,84x
EPS & Dividend