Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

Delayed Quote. Delayed  - 06/29 10:01:00 pm
98.62 USD   +0.08%
06/28 PHILIP MORRIS : SC of United States of America Legitimately Disconti..
06/28 PHILIP MORRIS : Half Billion Dollar Tobacco Deal On Hold
06/25 PHILIP MORRIS : $10Bn 'light cigarette' tobacco case terminates at S..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Sales31 21729 767-26 97228 48130 056
Operating income (EBITDA)14 70613 12611 44511 66212 65013 586
Operating profit (EBIT)13 77312 23710 69110 86811 78212 736
Pre-Tax Profit (EBT)12 542-----
Net income8 5767 493-6 9147 5198 197
P/E ratio16,617,1-22,320,218,7
EPS ( $ )5,264,76-4,424,895,28
Dividend per Share ( $ )3,763,824,044,174,334,49
Yield4,32%4,69%4,60%4,23%4,39%4,55%
Reference price ( $ )87.1381.4587.9198.5498.5498.54
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
----
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Debt23 41827 773-24 90024 75325 320
Finance------
Operating income (EBITDA)14 70613 12611 44511 66212 65013 586
Leverage
(Debt/EBITDA)
1,59x2,12x-2,14x1,96x1,86x
Capital Expenditure1 2001 1539601 0431 0521 070
Book Value Per Share (BVPS)-3,91 $-8,16 $-8,55 $-4,05 $-3,73 $-2,56 $
Cash Flow per Share6,25 $4,94 $5,06 $4,99 $5,42 $5,76 $
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 152 862 M$ -
Entreprise Value (EV) 177 762 M$ 177 615 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 22,3x 20,2x
Capitalization / Revenue 5,67x 5,37x
EV / Revenue 6,59x 6,24x
EV / EBITDA 15,2x 14,0x
Yield (DPS / Price) 4,23% 4,39%
Price to book (Price / BVPS) -24,3x -26,4x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 40,3% 41,4%
operating Leverage (Delta EBIT / Delta Sales) - 1,50x
Net Margin (Net Profit / Revenue) 25,6% 26,4%
ROA (Net Profit / Asset) 23,5% 25,0%
ROE (Net Profit / Equities) -47,2% -55,1%
Rate of Dividend 94,2% 88,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   3,87% 3,70%
Cash Flow / Sales 28,7% 29,5%
Capital Intensity (Assets / Sales) 1,09x 1,06x
Financial Leverage (Net Debt / EBITDA) 2,14x 1,96x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend