Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Sales31 21729 767-26 44027 13428 627
Operating income (EBITDA)14 70613 12611 44511 68412 34613 388
Operating profit (EBIT)13 77312 23710 69110 90511 47112 455
Pre-Tax Profit (EBT)12 542-----
Net income8 5767 493-6 9587 3377 971
P/E ratio16,617,1-20,919,918,1
EPS ( $ )5,264,76-4,484,705,15
Dividend per Share ( $ )3,763,824,044,134,264,43
Yield4,32%4,69%4,60%4,42%4,56%4,74%
Reference price ( $ )87.1381.4587.9193.4993.4993.49
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
----
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Debt23 41827 773-24 58124 39925 406
Finance------
Operating income (EBITDA)14 70613 12611 44511 68412 34613 388
Leverage
(Debt/EBITDA)
1,59x2,12x-2,10x1,98x1,90x
Capital Expenditure1 2001 1539601 0691 2461 174
Book Value Per Share (BVPS)-3,91 $-8,16 $-8,55 $-4,08 $-3,67 $-3,88 $
Cash Flow per Share6,25 $4,94 $5,06 $5,14 $5,32 $5,61 $
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 145 036 M$ -
Entreprise Value (EV) 169 616 M$ 169 435 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 20,9x 19,9x
Capitalization / Revenue 5,49x 5,35x
EV / Revenue 6,42x 6,24x
EV / EBITDA 14,5x 13,7x
Yield (DPS / Price) 4,42% 4,56%
Price to book (Price / BVPS) -22,9x -25,5x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 41,2% 42,3%
operating Leverage (Delta EBIT / Delta Sales) - 1,98x
Net Margin (Net Profit / Revenue) 26,3% 27,0%
ROA (Net Profit / Asset) 23,6% 24,5%
ROE (Net Profit / Equities) -42,5% -47,9%
Rate of Dividend 92,3% 90,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   4,04% 4,59%
Cash Flow / Sales 30,2% 30,4%
Capital Intensity (Assets / Sales) 1,12x 1,10x
Financial Leverage (Net Debt / EBITDA) 2,10x 1,98x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend