Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales29 767-26 68528 59431 38233 732
EBITDA13 12611 44511 55812 36013 79815 181
Operating profit (EBIT)12 23710 69110 81511 55912 92114 268
Pre-Tax Profit (EBT)------
Net income7 493-6 9677 5688 4979 388
P/E ratio17,1-20,423,220,718,4
EPS ( $ )4,76-4,484,865,466,14
Dividend per Share ( $ )3,824,044,124,244,424,63
Yield4,69%4,60%4,50%3,76%3,91%4,10%
Reference price ( $ )81.4587.9191.49112.92112.92112.92
Announcement Date02/05/2015
03:14pm
-02/02/2017
11:59am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt27 773-24 82824 88225 25025 924
Finance------
Operating income (EBITDA)13 12611 44511 55812 36013 79815 181
Leverage
(Debt/EBITDA)
2,12x-2,15x2,01x1,83x1,71x
Capital Expenditure1 1539601 1721 5691 7481 684
Book Value Per Share (BVPS)-8,16 $-8,55 $-8,18 $-3,09 $-2,79 $-8,72 $
Cash Flow per Share4,94 $5,06 $5,19 $5,31 $5,88 $6,52 $
Announcement Date02/05/2015
03:14pm
02/02/2017
11:59am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 175 386 M$ -
Entreprise Value (EV) 200 268 M$ 200 636 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 23,2x 20,7x
Capitalization / Revenue 6,13x 5,59x
EV / Revenue 7,00x 6,39x
EV / EBITDA 16,2x 14,5x
Yield (DPS / Price) 3,76% 3,91%
Price to book (Price / BVPS) -36,5x -40,5x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 40,4% 41,2%
operating Leverage (Delta EBIT / Delta Sales) 0,96x 1,21x
Net Margin (Net Profit / Revenue) 26,5% 27,1%
ROA (Net Profit / Asset) 23,1% 24,1%
ROE (Net Profit / Equities) -42,8% -52,3%
Rate of Dividend 87,3% 81,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,49% 5,57%
Cash Flow / Sales 28,9% 29,1%
Capital Intensity (Assets / Sales) 1,15x 1,12x
Financial Leverage (Net Debt / EBITDA) 2,01x 1,83x
EPS & Dividend