Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales31 37731 21729 76727 17728 14629 453
Operating income (EBITDA)14 82714 70613 12611 83212 51613 254
Operating profit (EBIT)13 92913 77312 23710 95511 59612 331
Pre-Tax Profit (EBT)12 98712 542----
Net income8 7528 5767 4936 9327 3727 993
EPS ( $)5,175,264,764,414,775,10
Dividend per Share ( $)3,243,763,824,074,214,39
Yield3,79%4,40%4,47%4,76%4,93%5,14%
Announcement Date02/07/2013
03:05pm
02/06/2014
12:00pm
02/05/2015
03:14pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt19 85623 41827 77327 15627 49228 276
Finance------
Operating income (EBITDA)14 82714 70613 12611 83212 51613 254
Leverage
(Debt/EBITDA)
1,34x1,59x2,12x2,30x2,20x2,13x
Capital Expenditure1 0561 2001 1531 0841 0641 071
Book Value Per Share (BVPS)-2,10 $-3,91 $-8,16 $-3,03 $-2,76 $-3,27 $
Cash Flow per Share5,57 $6,25 $4,94 $5,13 $5,38 $5,63 $
Announcement Date02/07/2013
03:05pm
02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 132 374 M$ -
Entreprise Value (EV) 159 530 M$ 159 866 M$
Valuation 2015e 2016e
PER (Price / EPS) 19,4x 17,9x
Capitalization / Revenue 4,87x 4,70x
EV / Revenue 5,87x 5,68x
EV / EBITDA 13,5x 12,8x
Yield (DPS / Price) 4,76% 4,93%
Price to book (Price / BVPS) -28,2x -31,0x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 40,3% 41,2%
operating Leverage (Delta EBIT / Delta Sales) -1,20x 1,64x
Net Margin (Net Profit / Revenue) 25,5% 26,2%
ROA (Net Profit / Asset) 23,1% 23,9%
ROE (Net Profit / Equities) -57,8% -62,9%
Rate of Dividend 92,2% 88,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   3,99% 3,78%
Cash Flow / Sales (Taux d'autofinancement) 29,3% 29,6%
Capital Intensity (Assets / Sales) 1,11x 1,10x
Financial Leverage (Net Debt / EBITDA) 2,30x 2,20x
Price Earning Ratio
EPS & Dividend