Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Philip Morris International Inc.    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales31 37731 21729 76726 97327 94529 174
Operating income (EBITDA)14 82714 70613 12611 75712 43113 164
Operating profit (EBIT)13 92913 77312 23710 90011 54412 263
Pre-Tax Profit (EBT)12 98712 542----
Net income8 7528 5767 4936 8987 3277 907
PER---18,117,015,9
EPS ( $)5,175,264,764,434,725,07
Dividend per Share ( $)3,243,763,824,064,234,42
Yield4,03%4,68%4,75%5,05%5,27%5,50%
Announcement Date02/07/2013
03:05pm
02/06/2014
12:00pm
02/05/2015
03:14pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt19 85623 41827 77327 05227 30028 157
Finance------
Operating income (EBITDA)14 82714 70613 12611 75712 43113 164
Leverage
(Debt/EBITDA)
1,34x1,59x2,12x2,30x2,20x2,14x
Capital Expenditure1 0561 2001 1531 0501 0671 051
Book Value Per Share (BVPS)-2,10 $-3,91 $-8,16 $-3,04 $-2,79 $-3,34 $
Cash Flow per Share5,57 $6,25 $4,94 $5,14 $5,38 $5,60 $
Announcement Date02/07/2013
03:05pm
02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 124 477 M$ -
Entreprise Value (EV) 151 529 M$ 151 777 M$
Valuation 2015e 2016e
PER (Price / EPS) 18,1x 17,0x
Capitalization / Revenue 4,61x 4,45x
EV / Revenue 5,62x 5,43x
EV / EBITDA 12,9x 12,2x
Yield (DPS / Price) 5,05% 5,27%
Price to book (Price / BVPS) -26,4x -28,8x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 40,4% 41,3%
operating Leverage (Delta EBIT / Delta Sales) -1,16x 1,64x
Net Margin (Net Profit / Revenue) 25,6% 26,2%
ROA (Net Profit / Asset) 23,1% 24,1%
ROE (Net Profit / Equities) -57,3% -62,8%
Rate of Dividend 91,5% 89,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   3,89% 3,82%
Cash Flow / Sales (Taux d'autofinancement) 29,5% 29,8%
Capital Intensity (Assets / Sales) 1,11x 1,09x
Financial Leverage (Net Debt / EBITDA) 2,30x 2,20x
Price Earning Ratio
EPS & Dividend