Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

Delayed Quote. Delayed  - 08/23 10:00:24 pm
100.39 USD   +0.27%
08/22 URUGUAY’S : a Win for Tobacco Control and Public Health
08/21 PHILIP MORRIS I : Half Billion Dollar Tobacco Deal on Hold
07/30 PHILIP MORRIS : $45 million proposal would settle Arkansas tobacco l..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Sales31 21729 767-26 68028 22429 786
Operating income (EBITDA)14 70613 12611 44511 64012 64213 589
Operating profit (EBIT)13 77312 23710 69110 86311 78912 750
Pre-Tax Profit (EBT)12 542-----
Net income8 5767 493-6 9297 5638 207
P/E ratio16,617,1-22,520,518,9
EPS ( $ )5,264,76-4,474,895,32
Dividend per Share ( $ )3,763,824,044,164,334,49
Yield4,32%4,69%4,60%4,15%4,31%4,47%
Reference price ( $ )87.1381.4587.91100.39100.39100.39
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
----
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Debt23 41827 773-24 68824 54825 304
Finance------
Operating income (EBITDA)14 70613 12611 44511 64012 64213 589
Leverage
(Debt/EBITDA)
1,59x2,12x-2,12x1,94x1,86x
Capital Expenditure1 2001 1539601 0321 0441 062
Book Value Per Share (BVPS)-3,91 $-8,16 $-8,55 $-4,49 $-4,14 $-3,58 $
Cash Flow per Share6,25 $4,94 $5,06 $5,08 $5,41 $5,77 $
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 155 738 M$ -
Entreprise Value (EV) 180 426 M$ 180 286 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 22,5x 20,5x
Capitalization / Revenue 5,84x 5,52x
EV / Revenue 6,76x 6,39x
EV / EBITDA 15,5x 14,3x
Yield (DPS / Price) 4,15% 4,31%
Price to book (Price / BVPS) -22,3x -24,2x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 40,7% 41,8%
operating Leverage (Delta EBIT / Delta Sales) - 1,47x
Net Margin (Net Profit / Revenue) 26,0% 26,8%
ROA (Net Profit / Asset) 23,5% 25,1%
ROE (Net Profit / Equities) -46,0% -53,9%
Rate of Dividend 93,1% 88,4%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   3,87% 3,70%
Cash Flow / Sales 29,5% 29,7%
Capital Intensity (Assets / Sales) 1,11x 1,07x
Financial Leverage (Net Debt / EBITDA) 2,12x 1,94x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend