Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales29 767-26 68528 11330 01531 536
Operating income (EBITDA)13 12611 44511 55812 39013 57214 611
Operating profit (EBIT)12 23710 69110 81511 54812 66713 785
Pre-Tax Profit (EBT)------
Net income7 493-6 9677 4388 2268 941
P/E ratio17,1-20,422,520,318,5
EPS ( $ )4,76-4,484,795,305,83
Dividend per Share ( $ )3,824,044,124,264,424,60
Yield4,69%4,60%4,50%3,96%4,11%4,27%
Reference price ( $ )81.4587.9191.49107.72107.72107.72
Announcement Date02/05/2015
03:14pm
-02/02/2017
11:59am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt27 773-24 82824 71625 43425 969
Finance------
Operating income (EBITDA)13 12611 44511 55812 39013 57214 611
Leverage
(Debt/EBITDA)
2,12x-2,15x1,99x1,87x1,78x
Capital Expenditure1 1539601 1721 4151 3191 299
Book Value Per Share (BVPS)-8,16 $-8,55 $-8,18 $-2,35 $-2,44 $-7,84 $
Cash Flow per Share4,94 $5,06 $5,19 $5,46 $5,93 $6,43 $
Announcement Date02/05/2015
03:14pm
02/02/2017
11:59am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 167 115 M$ -
Entreprise Value (EV) 191 831 M$ 192 550 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 22,5x 20,3x
Capitalization / Revenue 5,94x 5,57x
EV / Revenue 6,82x 6,42x
EV / EBITDA 15,5x 14,2x
Yield (DPS / Price) 3,96% 4,11%
Price to book (Price / BVPS) -45,8x -44,2x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 41,1% 42,2%
operating Leverage (Delta EBIT / Delta Sales) 1,27x 1,43x
Net Margin (Net Profit / Revenue) 26,5% 27,4%
ROA (Net Profit / Asset) 23,7% 28,2%
ROE (Net Profit / Equities) -48,8% -55,5%
Rate of Dividend 89,0% 83,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   5,03% 4,39%
Cash Flow / Sales 30,1% 30,6%
Capital Intensity (Assets / Sales) 1,12x 0,97x
Financial Leverage (Net Debt / EBITDA) 1,99x 1,87x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend