Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nyse  >  Philip Morris International Inc.    PM

Delayed Quote. Delayed  - 05/27 10:00:43 pm
99.18 USD   +0.17%
01:07p PHILIP MORRIS I : Launches New Initiative to Fight Smuggling and Rel..
05/25 PHILIP MORRIS : PHL, Thailand set bilateral consultation for complia..
05/23 Big tobacco firms launch appeal to stub out plain packaging laws
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Sales31 21729 767-27 01628 40630 011
Operating income (EBITDA)14 70613 12611 44511 66912 62113 563
Operating profit (EBIT)13 77312 23710 69110 91711 77712 751
Pre-Tax Profit (EBT)12 542-----
Net income8 5767 493-6 9557 4508 128
P/E ratio16,617,1-22,420,418,9
EPS ( $ )5,264,76-4,434,845,24
Dividend per Share ( $ )3,763,824,044,134,324,49
Yield4,32%4,69%4,60%4,17%4,37%4,53%
Reference price ( $ )87.1381.4587.9199.0199.0199.01
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
----
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 201320142015201620172018
Debt23 41827 773-24 92724 84125 367
Finance------
Operating income (EBITDA)14 70613 12611 44511 66912 62113 563
Leverage
(Debt/EBITDA)
1,59x2,12x-2,14x1,97x1,87x
Capital Expenditure1 2001 1539601 0481 0571 070
Book Value Per Share (BVPS)-3,91 $-8,16 $-8,55 $-4,07 $-3,78 $-2,65 $
Cash Flow per Share6,25 $4,94 $5,06 $4,97 $5,37 $5,72 $
Announcement Date02/06/2014
12:00pm
02/05/2015
03:14pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 153 591 M$ -
Entreprise Value (EV) 178 518 M$ 178 431 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 22,4x 20,4x
Capitalization / Revenue 5,69x 5,41x
EV / Revenue 6,61x 6,28x
EV / EBITDA 15,3x 14,1x
Yield (DPS / Price) 4,17% 4,37%
Price to book (Price / BVPS) -24,3x -26,2x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 40,4% 41,5%
operating Leverage (Delta EBIT / Delta Sales) - 1,53x
Net Margin (Net Profit / Revenue) 25,7% 26,2%
ROA (Net Profit / Asset) 24,0% 26,5%
ROE (Net Profit / Equities) -47,1% -54,7%
Rate of Dividend 93,2% 89,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   3,88% 3,72%
Cash Flow / Sales 28,6% 29,3%
Capital Intensity (Assets / Sales) 1,07x 0,99x
Financial Leverage (Net Debt / EBITDA) 2,14x 1,97x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend