Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Oslo Bors  >  Photocure ASA    PHO   NO0010000045

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201320152016201720182019
Sales83,6122144153195251
Operating income (EBITDA)-61,5-18,1-8,01-6,3833,059,2
Operating profit (EBIT)-63,0-22,0-15,9-2,20-9,8048,8
Pre-Tax Profit (EBT)-66,9-28,112,87,4048,9-
Net income-59,0-36,235,34,7533,0-
P/E ratio-9,28-24,825,6-49,4-15322,7
EPS ( NOK )-2,77-1,691,64-0,75-0,241,62
Dividend per Share ( NOK )2,00-----
Yield7,78%-----
Reference price ( NOK )25.741.94236.836.836.8
Announcement Date02/27/2014
06:31am
02/10/2016
02:30pm
02/15/2017
08:28am
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201420152016201720182019
Debt------
Finance-134169102116167
Operating income (EBITDA)--18,1-8,01-6,3833,059,2
Leverage
(Debt/EBITDA)
------
Capital Expenditure-14,9-28,75,601,40
Book Value Per Share (BVPS)------
Cash Flow per Share------
Announcement Date01/01/1970
01:00am
02/10/2016
02:30pm
02/15/2017
08:28am
---
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 793 M NOK -
Entreprise Value (EV) 692 M NOK 677 M NOK
Valuation 2017e 2018e
P/E ratio (Price / EPS)
Capitalization / Revenue 5,17x 4,07x
EV / Revenue 4,51x 3,48x
EV / EBITDA -108x 20,5x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) -1,43% -5,03%
operating Leverage (Delta EBIT / Delta Sales) 12,6x -
Net Margin (Net Profit / Revenue) 3,09% 16,9%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -0,75% -22,0%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   18,7% 2,87%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 15,9x -3,51x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend