| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M NOK |
Estimates in M NOK |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 177 | 116 | 134 | 88,3 | 158 | 272 | | Operating income (EBITDA) | 8,84 | -56,2 | -37,7 | 7,83 | -7,75 | 81,1 | | Operating profit (EBIT) | 7,52 | -57,4 | -39,2 | 6,33 | -9,40 | 79,8 | | Pre-Tax Profit (EBT) | 18,1 | -47,5 | -31,0 | 86,1 | -2,05 | 92,2 | | Net income | 18,1 | -7,51 | -47,9 | -86,1 | -1,64 | - | | EPS ( NOK) | 0,83 | -0,35 | -2,25 | 1,23 | -0,14 | 4,17 | | Dividend per Share ( NOK) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/17/2011
07:04am | 02/16/2012
07:00am | 02/28/2013
06:30am | - | - | - |
|
|
|
|
Actuals in M NOK |
Estimates in M NOK |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 389 | 355 | 303 | 180 | 188 | 285 | | Operating income (EBITDA) | 8,84 | -56,2 | -37,7 | 7,83 | -7,75 | 81,1 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | - | - | 1,00 | 1,00 | 1,00 | | Book Value Per Share (BVPS) | 21,4 NOK | 20,5 NOK | 17,8 NOK | 23,0 NOK | - | - | | Cash Flow per Share | - | -1,61 NOK | - | - | - | - | | Announcement Date | 02/17/2011
07:04am | 02/16/2012
07:00am | 02/28/2013
06:30am | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
