Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Oslo Bors  >  Photocure ASA    PHO   NO0010000045

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201320152016201720182019
Sales83,6122144150215256
Operating income (EBITDA)-61,5-18,1-8,01-2,8042,564,1
Operating profit (EBIT)-63,0-22,0-15,9-13,6-6,7153,6
Pre-Tax Profit (EBT)-66,9-28,112,8-29,6-4,7751,2
Net income-59,0-36,235,3-29,6-3,5734,8
P/E ratio-9,28-24,825,6-28,0-35220,9
EPS ( NOK )-2,77-1,691,64-1,32-0,111,77
Dividend per Share ( NOK )2,00-----
Yield7,78%-----
Reference price ( NOK )25.741.942373737
Announcement Date02/27/2014
06:31am
02/10/2016
02:30pm
02/15/2017
08:28am
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201420152016201720182019
Debt------
Finance-134169120109177
Operating income (EBITDA)--18,1-8,01-2,8042,564,1
Leverage
(Debt/EBITDA)
------
Capital Expenditure-14,918,629,44,551,40
Book Value Per Share (BVPS)------
Cash Flow per Share------
Announcement Date01/01/1970
01:00am
02/10/2016
02:30pm
02/15/2017
08:28am
---
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 798 M NOK -
Entreprise Value (EV) 678 M NOK 689 M NOK
Valuation 2017e 2018e
P/E ratio (Price / EPS)
Capitalization / Revenue 5,30x 3,72x
EV / Revenue 4,51x 3,21x
EV / EBITDA -242x 16,2x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) -9,04% -3,13%
operating Leverage (Delta EBIT / Delta Sales) 3,03x 1,18x
Net Margin (Net Profit / Revenue) -19,7% -1,66%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -0,70% -10,0%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   19,6% 2,12%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 42,8x -2,57x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend