Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Oslo Bors  >  Photocure ASA    PHO   NO0010000045

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201220132015201620172018
Sales13483,6122135156200
Operating income (EBITDA)-37,7-61,5-18,1-14,84,4058,0
Operating profit (EBIT)-39,2-63,0-22,0-21,15,3847,9
Pre-Tax Profit (EBT)-31,0-66,9-28,1-18,48,3551,5
Net income-47,9-59,0-36,26,365,3534,5
P/E ratio-16,9-9,28-24,8-303-56930,3
EPS ( NOK )-2,25-2,77-1,69-0,16-0,091,60
Dividend per Share ( NOK )-2,00----
Yield-7,78%----
Reference price ( NOK )3825.741.948.448.448.4
Announcement Date02/28/2013
06:30am
02/27/2014
06:31am
02/10/2016
02:30pm
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201320142015201620172018
Debt------
Finance167-13411094,7160
Operating income (EBITDA)-61,5--18,1-14,84,4058,0
Leverage
(Debt/EBITDA)
------
Capital Expenditure--14,926,527,55,60
Book Value Per Share (BVPS)12,6  NOK-----
Cash Flow per Share------
Announcement Date02/27/2014
06:31am
01/01/1970
01:00am
02/10/2016
02:30pm
---
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 1 043 M NOK -
Entreprise Value (EV) 933 M NOK 948 M NOK
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 7,72x 6,68x
EV / Revenue 6,91x 6,07x
EV / EBITDA -63,0x 215x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) -15,6% 3,45%
operating Leverage (Delta EBIT / Delta Sales) 0,37x 8,07x
Net Margin (Net Profit / Revenue) 4,71% 3,42%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -5,30% 4,40%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   19,6% 17,6%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 7,39x -21,5x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend