Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Oslo Bors  >  Photocure ASA    PHO   NO0010000045

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201320152016201720182019
Sales83,6122144149222265
EBITDA-61,5-18,1-8,01-34,19,8371,0
Operating profit (EBIT)-63,0-22,0-15,9-44,3-0,5961,0
Pre-Tax Profit (EBT)-66,9-28,112,8-32,6-0,9251,2
Net income-59,0-36,235,3-32,70,2634,8
P/E ratio-9,28-24,825,6-16,811912,8
EPS ( NOK )-2,77-1,691,64-1,520,222,00
Dividend per Share ( NOK )2,00-----
Yield7,78%-----
Reference price ( NOK )25.741.94225.625.625.6
Announcement Date02/27/2014
06:31am
02/10/2016
02:30pm
02/15/2017
08:28am
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201420152016201720182019
Debt------
Finance-134169117108167
Operating income (EBITDA)--18,1-8,01-34,19,8371,0
Leverage
(Debt/EBITDA)
------
Capital Expenditure-14,918,617,83,431,00
Book Value Per Share (BVPS)------
Cash Flow per Share------
Announcement Date12/31/1969
07:00pm
02/10/2016
02:30pm
02/15/2017
08:28am
---
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 552 M NOK -
Entreprise Value (EV) 435 M NOK 444 M NOK
Valuation 2017e 2018e
P/E ratio (Price / EPS) 119x
Capitalization / Revenue 3,70x 2,49x
EV / Revenue 2,91x 2,00x
EV / EBITDA -12,8x 45,2x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) -29,7% -0,26%
operating Leverage (Delta EBIT / Delta Sales) - 2,03x
Net Margin (Net Profit / Revenue) -21,9% 0,12%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -0,89% -10,0%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   11,9% 1,55%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,44x -11,0x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend