Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Oslo Bors  >  Photocure ASA    PHO   NO0010000045

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201320142015201620172018
Sales83,6-122146169208
Operating income (EBITDA)-61,5--18,1-23,24,5268,5
Operating profit (EBIT)-63,0--22,0-25,96,8259,8
Pre-Tax Profit (EBT)-66,9--28,1-20,96,5863,3
Net income-59,0--36,2-17,43,1842,8
P/E ratio-9,28--24,8-53,228721,7
EPS ( NOK )-2,77--1,69-0,810,151,99
Dividend per Share ( NOK )2,00-----
Yield7,78%-----
Reference price ( NOK )25.727.541.943.143.143.1
Announcement Date02/27/2014
06:31am
-02/10/2016
02:30pm
---
Finances - Leverage
Actuals in M NOK Estimates in M NOK
Fiscal Period December 201320142015201620172018
Debt---117106178
Finance167-134---
Operating income (EBITDA)-61,5--18,1-23,24,5268,5
Leverage
(Debt/EBITDA)
----5,04x23,5x2,60x
Capital Expenditure--14,916,62,314,40
Book Value Per Share (BVPS)12,6  NOK-----
Cash Flow per Share------
Announcement Date02/27/2014
06:31am
01/01/1970
01:00am
02/10/2016
02:30pm
---
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 926 M NOK -
Entreprise Value (EV) 1 043 M NOK 1 032 M NOK
Valuation 2016e 2017e
P/E ratio (Price / EPS) 287x
Capitalization / Revenue 6,33x 5,47x
EV / Revenue 7,13x 6,10x
EV / EBITDA -44,9x 228x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) -17,7% 4,03%
operating Leverage (Delta EBIT / Delta Sales) - 8,01x
Net Margin (Net Profit / Revenue) -11,9% 1,88%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -0,80% 6,00%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   11,3% 1,37%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) -5,04x 23,5x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend