Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318   CNE000001R84

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales248 915299 372240 199331 134384 588462 071
Operating income (EBITDA)32 69336 37051 08765 51173 48487 527
Operating profit (EBIT)-32 37546 33962 29673 57876 215
Pre-Tax Profit (EBT)30 02632 33846 22460 80372 96373 085
Net income19 47520 05028 15435 78744 00450 415
EPS ( CNY)2,462,533,554,515,396,06
Dividend per Share ( CNY)0,400,450,650,790,891,00
Yield0,93%1,05%1,51%1,85%2,06%2,32%
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)32 69336 37051 08765 51173 48487 527
Leverage
(Debt/EBITDA)
------
Capital Expenditure------
Book Value Per Share (BVPS)21,6  CNY20,2  CNY23,1  CNY27,5  CNY31,7  CNY35,8  CNY
Cash Flow per Share------
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 349 110 M CNY -
Entreprise Value (EV) - 349 110 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 9,52x 7,97x
Capitalization / Revenue 1,05x 0,91x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,85% 2,06%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,8% 19,1%
operating Leverage (Delta EBIT / Delta Sales) 0,91x 1,12x
Net Margin (Net Profit / Revenue) 10,8% 11,4%
ROA (Net Profit / Asset) 0,90% 0,95%
ROE (Net Profit / Equities) 16,6% 16,3%
Rate of Dividend 17,6% 16,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 12,0x 12,0x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF