Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318   CNE000001R84

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales299 372240 199462 882445 068532 712630 326
Operating income (EBITDA)36 37051 087-70 11677 83393 900
Operating profit (EBIT)32 37546 33962 34176 25585 22487 200
Pre-Tax Profit (EBT)32 33846 22462 35379 49289 230112 409
Net income20 05028 15439 27950 74360 31687 375
EPS ( CNY)2,533,554,685,386,066,89
Dividend per Share ( CNY)0,450,65-0,860,901,00
Yield0,56%0,81%-1,07%1,12%1,25%
Announcement Date03/15/2013
08:56am
03/14/2014
10:58am
03/20/2015
03:03am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)36 37051 087-70 11677 83393 900
Leverage
(Debt/EBITDA)
------
Capital Expenditure------
Book Value Per Share (BVPS)20,2  CNY23,1  CNY27,6  CNY34,8  CNY41,0  CNY46,2  CNY
Cash Flow per Share------
Announcement Date03/15/2013
08:56am
03/14/2014
10:58am
03/20/2015
03:03am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 711 691 M CNY -
Entreprise Value (EV) - 711 691 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 14,9x 13,2x
Capitalization / Revenue 1,60x 1,34x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,07% 1,12%
Price to book (Price / BVPS) 2,30x 1,95x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,1% 16,0%
operating Leverage (Delta EBIT / Delta Sales) - 0,60x
Net Margin (Net Profit / Revenue) 11,4% 11,3%
ROA (Net Profit / Asset) 1,90% 1,93%
ROE (Net Profit / Equities) 14,1% 13,5%
Rate of Dividend 16,0% 14,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 6,01x 5,86x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF