Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318   CNE000001R84

End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 05/25
91.58 CNY   +2.26%
05/20 PING AN INSURAN : Russell Ends JV with Ping An
05/20 PING AN BANK : Private Placement Welcomed with High Premium
05/19DJPING AN INSURAN : China Ping An Says Joint Venture With Russell Inve..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales299 372240 199462 882460 606540 541684 871
Operating income (EBITDA)36 37051 087-77 39980 89289 746
Operating profit (EBIT)32 37546 33962 34181 66293 08486 045
Pre-Tax Profit (EBT)32 33846 22462 35385 28099 048105 270
Net income20 05028 15439 27955 16364 64766 949
EPS ( CNY)2,533,554,685,686,797,45
Dividend per Share ( CNY)0,450,65-0,880,931,13
Yield0,50%0,73%-0,99%1,04%1,26%
Announcement Date03/15/2013
08:56am
03/14/2014
10:58am
03/20/2015
03:03am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)36 37051 087-77 39980 89289 746
Leverage
(Debt/EBITDA)
------
Capital Expenditure------
Book Value Per Share (BVPS)20,2  CNY23,1  CNY27,6  CNY37,4  CNY44,0  CNY50,2  CNY
Cash Flow per Share------
Announcement Date03/15/2013
08:56am
03/14/2014
10:58am
03/20/2015
03:03am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 840 002 M CNY -
Entreprise Value (EV) - 840 002 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 15,8x 13,2x
Capitalization / Revenue 1,82x 1,55x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 0,99% 1,04%
Price to book (Price / BVPS) 2,40x 2,04x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,7% 17,2%
operating Leverage (Delta EBIT / Delta Sales) - 0,81x
Net Margin (Net Profit / Revenue) 12,0% 12,0%
ROA (Net Profit / Asset) 2,10% 2,09%
ROE (Net Profit / Equities) 14,9% 14,0%
Rate of Dividend 15,6% 13,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 5,70x 5,73x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend