Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318   CNE000001R84

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ping An Insurance (Grp) Co : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales248 915299 372240 199333 446380 030345 842
Operating income (EBITDA)32 69336 37051 08752 15156 61667 737
Operating profit (EBIT)-32 37546 33957 53167 74987 073
Pre-Tax Profit (EBT)30 02632 33846 22456 46367 115-
Net income19 47520 05028 15434 02241 18062 494
EPS ( CNY)2,462,533,554,275,136,60
Dividend per Share ( CNY)0,400,45-0,790,921,00
Yield0,90%1,01%-1,77%2,06%2,24%
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Finances - Leverage
Ping An Insurance (Grp) Co : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)32 69336 37051 08752 15156 61667 737
Leverage
(Debt/EBITDA)
------
Capital Expenditure------
Book Value Per Share (BVPS)21,6  CNY20,2  CNY23,1  CNY27,0  CNY31,2  CNY36,2  CNY
Cash Flow per Share------
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Balance Sheet Analysis
Ping An Insurance (Grp) Co : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 379 303 M CNY -
Entreprise Value (EV) - 379 303 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 10,4x 8,70x
Capitalization / Revenue 1,14x 1,00x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,77% 2,06%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,3% 17,8%
operating Leverage (Delta EBIT / Delta Sales) 0,62x 1,27x
Net Margin (Net Profit / Revenue) 10,2% 10,8%
ROA (Net Profit / Asset) 2,27% 2,35%
ROE (Net Profit / Equities) 15,4% 15,3%
Rate of Dividend 18,5% 17,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 4,50x 4,61x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Ping An Insurance (Grp) Co : Price Earning Ratio
EPS & Dividend
Ping An Insurance (Grp) Co : EPS Dividend
Dynamic quotes  
ON
| OFF