Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales299 372240 199462 882447 333524 259624 951
Operating income (EBITDA)36 37051 087-79 92682 13091 327
Operating profit (EBIT)32 37546 33962 34185 42596 63294 575
Pre-Tax Profit (EBT)32 33846 22462 35386 13198 388110 498
Net income20 05028 15439 27955 47364 79173 407
EPS ( CNY)1,271,782,342,853,343,86
Dividend per Share ( CNY)0,230,33-0,420,430,56
Yield0,66%0,95%-1,21%1,27%1,64%
Announcement Date03/15/2013
08:56am
03/14/2014
10:58am
03/20/2015
03:03am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)36 37051 087-79 92682 13091 327
Leverage
(Debt/EBITDA)
------
Capital Expenditure------
Book Value Per Share (BVPS)10,1  CNY11,5  CNY13,8  CNY19,0  CNY22,2  CNY25,1  CNY
Cash Flow per Share---5,38  CNY4,97  CNY5,40  CNY
Announcement Date03/15/2013
08:56am
03/14/2014
10:58am
03/20/2015
03:03am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 638 200 M CNY -
Entreprise Value (EV) - 638 200 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 12,0x 10,3x
Capitalization / Revenue 1,43x 1,22x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,21% 1,27%
Price to book (Price / BVPS) 1,81x 1,55x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 19,1% 18,4%
operating Leverage (Delta EBIT / Delta Sales) - 0,76x
Net Margin (Net Profit / Revenue) 12,4% 12,4%
ROA (Net Profit / Asset) 2,03% 1,98%
ROE (Net Profit / Equities) 15,1% 14,1%
Rate of Dividend 14,6% 13,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) 22,0% 17,3%
Capital Intensity (Assets / Sales) 6,10x 6,24x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend