Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318   CNE000001R84

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ping An Insurance (Grp) Co : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales248 915299 372240 199367 089423 559500 144
Operating income (EBITDA)32 69336 37051 08768 73577 37893 797
Operating profit (EBIT)-32 37546 33957 95667 50875 066
Pre-Tax Profit (EBT)30 02632 33846 22458 28469 19279 082
Net income19 47520 05028 15434 38840 89446 629
EPS ( CNY)2,462,533,554,335,135,78
Dividend per Share ( CNY)0,400,45-0,810,931,06
Yield0,94%1,06%-1,90%2,19%2,49%
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Finances - Leverage
Ping An Insurance (Grp) Co : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)32 69336 37051 08768 73577 37893 797
Leverage
(Debt/EBITDA)
------
Capital Expenditure------
Book Value Per Share (BVPS)21,6  CNY20,2  CNY23,1  CNY27,5  CNY32,1  CNY37,4  CNY
Cash Flow per Share------
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Balance Sheet Analysis
Ping An Insurance (Grp) Co : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 359 589 M CNY -
Entreprise Value (EV) - 359 589 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 9,84x 8,31x
Capitalization / Revenue 0,98x 0,85x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,90% 2,19%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 15,8% 15,9%
operating Leverage (Delta EBIT / Delta Sales) 0,47x 1,07x
Net Margin (Net Profit / Revenue) 9,37% 9,65%
ROA (Net Profit / Asset) 2,95% 3,00%
ROE (Net Profit / Equities) 15,4% 14,7%
Rate of Dividend 18,7% 18,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 3,18x 3,22x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
Ping An Insurance (Grp) Co : Price Earning Ratio
EPS & Dividend
Ping An Insurance (Grp) Co : EPS Dividend
Dynamic quotes  
ON
| OFF