Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318   CNE000001R84

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Ping An Insurance (Grp) Co : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales248 915299 372240 199320 223357 337337 670
Operating income (EBITDA)32 69336 37057 68151 75857 13066 695
Operating profit (EBIT)-32 37552 93356 52965 07686 552
Pre-Tax Profit (EBT)30 02632 33846 22456 43965 743-
Net income19 47520 05028 15433 84349 39262 494
EPS ( CNY)2,462,533,554,035,297,89
Dividend per Share ( CNY)0,400,45-0,850,911,02
Yield1,03%1,15%-2,17%2,34%2,62%
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Finances - Leverage
Ping An Insurance (Grp) Co : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt---311 611--
Finance------
Operating income (EBITDA)32 69336 37057 68151 75857 13066 695
Leverage
(Debt/EBITDA)
---6,02x--
Capital Expenditure------
Book Value Per Share (BVPS)21,6  CNY20,2  CNY-25,3  CNY31,1  CNY35,5  CNY
Cash Flow per Share------
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Balance Sheet Analysis
Ping An Insurance (Grp) Co : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 334 959 M CNY -
Company Value 646 570 M CNY 334 959 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 9,66x 7,37x
Capitalization / Revenue 1,05x 0,94x
EV / Revenue 2,02x 0,94x
EV / EBITDA 12,5x 5,86x
Yield (DPS / Price) 2,17% 2,34%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,7% 18,2%
operating Leverage (Delta EBIT / Delta Sales) 0,20x 1,30x
Net Margin (Net Profit / Revenue) 10,6% 13,8%
ROA (Net Profit / Asset) 2,32% 3,08%
ROE (Net Profit / Equities) 15,7% 14,8%
Rate of Dividend 21,0% 17,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 4,56x 4,50x
Financial Leverage (Net Debt / EBITDA) 6,02x -
Price Earning Ratio
Ping An Insurance (Grp) Co : Price Earning Ratio
EPS & Dividend
Ping An Insurance (Grp) Co : EPS Dividend
Dynamic quotes  
ON
| OFF