Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318   CNE000001R84

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales248 915299 372240 199320 799372 960462 871
Operating income (EBITDA)32 69336 37051 08765 72074 22388 294
Operating profit (EBIT)-32 37546 33962 06973 36676 675
Pre-Tax Profit (EBT)30 02632 33846 22460 60772 51573 406
Net income19 47520 05028 15436 26144 54050 560
EPS ( CNY)2,462,533,554,565,416,01
Dividend per Share ( CNY)0,400,450,650,770,830,99
Yield0,61%0,68%0,99%1,17%1,26%1,51%
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt------
Finance------
Operating income (EBITDA)32 69336 37051 08765 72074 22388 294
Leverage
(Debt/EBITDA)
------
Capital Expenditure------
Book Value Per Share (BVPS)21,6  CNY20,2  CNY23,1  CNY28,3  CNY32,9  CNY36,3  CNY
Cash Flow per Share------
Announcement Date03/19/2012
05:33am
03/15/2013
08:56am
03/14/2014
10:58am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 534 631 M CNY -
Entreprise Value (EV) - 534 631 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 14,4x 12,1x
Capitalization / Revenue 1,67x 1,43x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 1,17% 1,26%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 19,3% 19,7%
operating Leverage (Delta EBIT / Delta Sales) 1,01x 1,12x
Net Margin (Net Profit / Revenue) 11,3% 11,9%
ROA (Net Profit / Asset) 0,95% 1,00%
ROE (Net Profit / Equities) 17,3% 16,5%
Rate of Dividend 16,8% 15,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 11,9x 11,9x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF