Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Ping An Insurance (Grp) Co of China Ltd    601318   CNE000001R84

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales299 372240 199462 882449 854528 234673 836
Operating income (EBITDA)36 37051 087-71 60880 13989 590
Operating profit (EBIT)32 37546 33962 34174 51487 85385 951
Pre-Tax Profit (EBT)32 33846 22462 35374 87289 746105 270
Net income20 05028 15439 27950 57161 13574 834
EPS ( CNY)2,533,554,685,155,926,88
Dividend per Share ( CNY)0,450,65-0,870,911,01
Yield0,50%0,72%-0,97%1,02%1,12%
Announcement Date03/15/2013
08:56am
03/14/2014
10:58am
03/20/2015
03:03am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt------
Finance------
Operating income (EBITDA)36 37051 087-71 60880 13989 590
Leverage
(Debt/EBITDA)
------
Capital Expenditure------
Book Value Per Share (BVPS)20,2  CNY23,1  CNY27,6  CNY35,4  CNY42,0  CNY47,1  CNY
Cash Flow per Share------
Announcement Date03/15/2013
08:56am
03/14/2014
10:58am
03/20/2015
03:03am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 811 296 M CNY -
Entreprise Value (EV) - 811 296 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 17,5x 15,2x
Capitalization / Revenue 1,80x 1,54x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 0,97% 1,02%
Price to book (Price / BVPS) 2,54x 2,14x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 16,6% 16,6%
operating Leverage (Delta EBIT / Delta Sales) - 1,03x
Net Margin (Net Profit / Revenue) 11,2% 11,6%
ROA (Net Profit / Asset) 1,90% 1,93%
ROE (Net Profit / Equities) 14,2% 13,6%
Rate of Dividend 16,9% 15,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 5,91x 5,99x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF