Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Plains All American Pipeline, L.P.    PAA   US7265031051

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Plains All American Pipeli : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales25 89334 27537 79740 23643 15344 668
Operating income (EBITDA)1 1061 5982 1072 2232 2842 491
Operating profit (EBIT)8491 3491 6251 8761 8632 136
Pre-Tax Profit (EBT)--1 181---
Net income3387307891 0131 009963
EPS ( $)1,202,442,403,172,963,49
Dividend per Share ( $)1,881,952,252,382,592,82
Yield3,31%3,44%3,96%4,19%4,56%4,97%
Announcement Date02/09/2011
09:14pm
02/08/2012
09:08pm
02/06/2013
09:05pm
---
Finances - Leverage
Plains All American Pipeli : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt5 9215 1997 4067 7498 1058 584
Finance------
Operating income (EBITDA)1 1061 5982 1072 2232 2842 491
Leverage
(Debt/EBITDA)
5,35x3,25x3,51x3,49x3,55x3,45x
Capital Expenditure4516351 2041 398811675
Book Value Per Share (BVPS)15,4 $17,5 $19,8 $21,6 $22,3 $22,7 $
Cash Flow per Share0,94 $7,88 $3,78 $3,84 $3,68 $4,02 $
Announcement Date02/09/2011
09:14pm
02/08/2012
09:08pm
02/06/2013
09:05pm
---
Balance Sheet Analysis
Plains All American Pipeli : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 19 247 M$ -
Company Value 26 996 M$ 27 352 M$
Valuation 2013e 2014e
PER (Price / EPS) 17,9x 19,2x
Capitalization / Revenue 0,48x 0,45x
EV / Revenue 0,67x 0,63x
EV / EBITDA 12,1x 12,0x
Yield (DPS / Price) 4,19% 4,56%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 4,66% 4,32%
operating laverage (Delta EBIT / Delta Sales) 2,39x -
Net Margin (Net Profit / Revenue) 2,52% 2,34%
ROA (Net Profit / Asset) 4,73% 4,59%
ROE (Net Profit / Equities) 14,8% 14,4%
Rate of Dividend 75,0% 87,6%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   3,47% 1,88%
Cash Flow / Sales (Taux d'autofinancement) 3,24% 2,89%
Capital Intensity (Assets / Sales) 0,53x 0,51x
Financial Leverage (Net Debt / EBITDA) 3,49x 3,55x
Price Earning Ratio
Plains All American Pipeli : Price Earning Ratio
EPS & Dividend
Plains All American Pipeli : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.