Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG   US73180Y1047

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales2 4032 8482 3292 1802 3522 779
Operating income (EBITDA)1 0701 3499108319171 087
Operating profit (EBIT)8641 153694600666803
Pre-Tax Profit (EBT)7651 238234548453538
Net income469930134414411512
EPS ( $)0,160,320,040,140,140,16
Dividend per Share ( $)0,020,040,110,020,030,04
Yield0,69%1,39%3,81%0,84%1,18%1,54%
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt141-349474535552
Finance-680----
Operating income (EBITDA)1 0701 3499108319171 087
Leverage
(Debt/EBITDA)
0,13x-0,38x0,57x0,58x0,51x
Capital Expenditure3438511 440699731770
Book Value Per Share (BVPS)0,86 $1,38 $1,21 $1,32 $1,43 $1,56 $
Cash Flow per Share0,27 $0,34 $0,14 $0,23 $0,22 $0,27 $
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 748 M$ -
Entreprise Value (EV) 9 223 M$ 9 283 M$
Valuation 2014e 2015e
PER (Price / EPS) 20,4x 20,1x
Capitalization / Revenue 4,01x 3,72x
EV / Revenue 4,23x 3,95x
EV / EBITDA 11,1x 10,1x
Yield (DPS / Price) 0,84% 1,18%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 27,5% 28,3%
operating Leverage (Delta EBIT / Delta Sales) -2,12x 1,40x
Net Margin (Net Profit / Revenue) 19,0% 17,5%
ROA (Net Profit / Asset) 7,18% 6,13%
ROE (Net Profit / Equities) 10,7% 10,2%
Rate of Dividend 17,1% 23,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   32,1% 31,1%
Cash Flow / Sales (Taux d'autofinancement) 31,7% 27,7%
Capital Intensity (Assets / Sales) 2,64x 2,85x
Financial Leverage (Net Debt / EBITDA) 0,57x 0,58x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF