Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG   US73180Y1047

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales2 8482 3292 2392 3972 6452 661
Operating income (EBITDA)1 3499101 0111 0891 1531 134
Operating profit (EBIT)1 153694829895952888
Pre-Tax Profit (EBT)1 23823440,0576614648
Net income930134-164551599474
EPS ( $)0,320,04-0,050,180,190,18
Dividend per Share ( $)0,040,110,160,070,080,08
Yield1,35%3,71%5,39%2,22%2,59%2,68%
Announcement Date03/28/2013
07:00am
03/25/2014
07:01am
03/13/2015
08:05am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt-34932744340940,7
Finance680-----
Operating income (EBITDA)1 3499101 0111 0891 1531 134
Leverage
(Debt/EBITDA)
-0,38x0,32x0,41x0,35x0,04x
Capital Expenditure8511 440525669651377
Book Value Per Share (BVPS)1,38 $1,21 $0,49 $1,00 $1,14 $1,05 $
Cash Flow per Share0,34 $0,14 $0,27 $0,24 $0,28 $0,31 $
Announcement Date03/28/2013
07:00am
03/25/2014
07:01am
03/13/2015
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 967 M$ -
Entreprise Value (EV) 9 410 M$ 9 376 M$
Valuation 2015e 2016e
PER (Price / EPS) 16,5x 15,8x
Capitalization / Revenue 3,74x 3,39x
EV / Revenue 3,93x 3,55x
EV / EBITDA 8,64x 8,13x
Yield (DPS / Price) 2,22% 2,59%
Price to book (Price / BVPS) 2,98x 2,61x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 37,3% 36,0%
operating Leverage (Delta EBIT / Delta Sales) 1,13x 0,61x
Net Margin (Net Profit / Revenue) 23,0% 22,6%
ROA (Net Profit / Asset) 9,30% 9,40%
ROE (Net Profit / Equities) 14,9% 15,9%
Rate of Dividend 36,6% 40,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   27,9% 24,6%
Cash Flow / Sales (Taux d'autofinancement) 30,4% 31,5%
Capital Intensity (Assets / Sales) 2,47x 2,41x
Financial Leverage (Net Debt / EBITDA) 0,41x 0,35x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF