Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG   US73180Y1047

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales2 8482 3292 2392 3672 6102 561
Operating income (EBITDA)1 3499101 0111 0801 1521 152
Operating profit (EBIT)1 153694829883950915
Pre-Tax Profit (EBT)1 23823440,0575588707
Net income930134-164544597452
EPS ( $)0,320,04-0,050,180,190,18
Dividend per Share ( $)0,040,110,160,060,070,08
Yield1,44%3,96%5,76%2,19%2,57%2,87%
Announcement Date03/28/2013
07:00am
03/25/2014
07:01am
03/13/2015
08:05am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt-349327575489389
Finance680-----
Operating income (EBITDA)1 3499101 0111 0801 1521 152
Leverage
(Debt/EBITDA)
-0,38x0,32x0,53x0,42x0,34x
Capital Expenditure8511 440525671668429
Book Value Per Share (BVPS)1,38 $1,21 $0,49 $1,00 $1,14 $1,06 $
Cash Flow per Share0,34 $0,14 $0,27 $0,24 $0,28 $0,31 $
Announcement Date03/28/2013
07:00am
03/25/2014
07:01am
03/13/2015
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 429 M$ -
Entreprise Value (EV) 9 004 M$ 8 918 M$
Valuation 2015e 2016e
PER (Price / EPS) 15,7x 14,3x
Capitalization / Revenue 3,56x 3,23x
EV / Revenue 3,80x 3,42x
EV / EBITDA 8,34x 7,74x
Yield (DPS / Price) 2,19% 2,57%
Price to book (Price / BVPS) 2,79x 2,44x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 37,3% 36,4%
operating Leverage (Delta EBIT / Delta Sales) 1,15x 0,73x
Net Margin (Net Profit / Revenue) 23,0% 22,9%
ROA (Net Profit / Asset) 9,97% 9,93%
ROE (Net Profit / Equities) 18,6% 19,6%
Rate of Dividend 34,3% 36,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   28,3% 25,6%
Cash Flow / Sales (Taux d'autofinancement) 30,5% 32,0%
Capital Intensity (Assets / Sales) 2,31x 2,30x
Financial Leverage (Net Debt / EBITDA) 0,53x 0,42x
Price Earning Ratio
EPS & Dividend