Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG   US73180Y1047

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales2 4032 8482 3292 1682 3852 875
Operating income (EBITDA)1 0701 3499108179151 145
Operating profit (EBIT)8641 153694582653862
Pre-Tax Profit (EBT)7651 238234534460645
Net income469930134406410604
EPS ( $)0,160,320,040,140,140,18
Dividend per Share ( $)0,020,040,110,020,040,05
Yield0,66%1,32%3,62%0,80%1,18%1,66%
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt141-349513620579
Finance-680----
Operating income (EBITDA)1 0701 3499108179151 145
Leverage
(Debt/EBITDA)
0,13x-0,38x0,63x0,68x0,51x
Capital Expenditure3438511 440714762693
Book Value Per Share (BVPS)0,86 $1,38 $1,21 $1,32 $1,43 $1,58 $
Cash Flow per Share0,27 $0,34 $0,14 $0,21 $0,21 $0,26 $
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 9 249 M$ -
Entreprise Value (EV) 9 762 M$ 9 869 M$
Valuation 2014e 2015e
PER (Price / EPS) 21,6x 21,4x
Capitalization / Revenue 4,27x 3,88x
EV / Revenue 4,50x 4,14x
EV / EBITDA 12,0x 10,8x
Yield (DPS / Price) 0,80% 1,18%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 26,8% 27,4%
operating Leverage (Delta EBIT / Delta Sales) -2,33x 1,22x
Net Margin (Net Profit / Revenue) 18,7% 17,2%
ROA (Net Profit / Asset) 7,05% 6,10%
ROE (Net Profit / Equities) 10,5% 10,2%
Rate of Dividend 17,2% 25,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   32,9% 32,0%
Cash Flow / Sales (Taux d'autofinancement) 29,7% 26,7%
Capital Intensity (Assets / Sales) 2,66x 2,82x
Financial Leverage (Net Debt / EBITDA) 0,63x 0,68x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF