Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG   US73180Y1047

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales2 4032 8482 3292 2502 3922 632
Operating income (EBITDA)1 0701 3499108751 0371 100
Operating profit (EBIT)8641 153694653813876
Pre-Tax Profit (EBT)7651 238234654631701
Net income469930134481467510
EPS ( $)0,160,320,040,170,160,16
Dividend per Share ( $)0,020,040,110,090,060,07
Yield0,64%1,29%3,55%2,78%1,86%2,18%
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt141-349414367429
Finance-680----
Operating income (EBITDA)1 0701 3499108751 0371 100
Leverage
(Debt/EBITDA)
0,13x-0,38x0,47x0,35x0,39x
Capital Expenditure3438511 440645596660
Book Value Per Share (BVPS)0,86 $1,38 $1,21 $1,28 $1,38 $1,50 $
Cash Flow per Share0,27 $0,34 $0,14 $0,24 $0,23 $0,24 $
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 9 465 M$ -
Entreprise Value (EV) 9 879 M$ 9 832 M$
Valuation 2014e 2015e
PER (Price / EPS) 18,6x 19,2x
Capitalization / Revenue 4,21x 3,96x
EV / Revenue 4,39x 4,11x
EV / EBITDA 11,3x 9,48x
Yield (DPS / Price) 2,78% 1,86%
Price to book (Price / BVPS) 2,42x 2,24x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 29,0% 34,0%
operating Leverage (Delta EBIT / Delta Sales) -1,74x 3,89x
Net Margin (Net Profit / Revenue) 21,4% 19,5%
ROA (Net Profit / Asset) 8,07% 7,10%
ROE (Net Profit / Equities) 11,3% 11,5%
Rate of Dividend 51,7% 35,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   28,7% 24,9%
Cash Flow / Sales (Taux d'autofinancement) 32,9% 29,2%
Capital Intensity (Assets / Sales) 2,65x 2,75x
Financial Leverage (Net Debt / EBITDA) 0,47x 0,35x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF