Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales2 8482 3292 2392 2982 5352 587
Operating income (EBITDA)1 3499101 0111 1271 1841 195
Operating profit (EBIT)1 153694829919960968
Pre-Tax Profit (EBT)1 23823440,0905750793
Net income930134-164621591452
PER---11,714,515,0
EPS ( $)0,320,04-0,050,250,200,19
Dividend per Share ( $)0,040,110,160,070,080,08
Yield1,38%3,79%5,52%2,33%2,59%2,88%
Announcement Date03/28/2013
07:00am
03/25/2014
07:01am
03/13/2015
08:05am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt-349327571464269
Finance680-----
Operating income (EBITDA)1 3499101 0111 1271 1841 195
Leverage
(Debt/EBITDA)
-0,38x0,32x0,51x0,39x0,22x
Capital Expenditure8511 440525628650435
Book Value Per Share (BVPS)1,38 $1,21 $0,49 $1,02 $1,04 $1,10 $
Cash Flow per Share0,34 $0,14 $0,27 $0,28 $0,30 $0,31 $
Announcement Date03/28/2013
07:00am
03/25/2014
07:01am
03/13/2015
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 792 M$ -
Entreprise Value (EV) 9 364 M$ 9 256 M$
Valuation 2015e 2016e
PER (Price / EPS) 11,7x 14,5x
Capitalization / Revenue 3,83x 3,47x
EV / Revenue 4,07x 3,65x
EV / EBITDA 8,31x 7,82x
Yield (DPS / Price) 2,33% 2,59%
Price to book (Price / BVPS) 2,85x 2,79x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 40,0% 37,9%
operating Leverage (Delta EBIT / Delta Sales) 4,11x 0,43x
Net Margin (Net Profit / Revenue) 27,0% 23,3%
ROA (Net Profit / Asset) 14,2% 13,0%
ROE (Net Profit / Equities) 28,0% 24,2%
Rate of Dividend 27,2% 37,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   27,3% 25,7%
Cash Flow / Sales (Taux d'autofinancement) 36,5% 35,7%
Capital Intensity (Assets / Sales) 1,91x 1,79x
Financial Leverage (Net Debt / EBITDA) 0,51x 0,39x
Price Earning Ratio
EPS & Dividend