Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG   US73180Y1047

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales2 4032 8482 3292 2272 2952 549
Operating income (EBITDA)1 0701 3499108771 0411 102
Operating profit (EBIT)8641 153694663814863
Pre-Tax Profit (EBT)7651 238234625632667
Net income469930134460503552
EPS ( $)0,160,320,040,150,170,18
Dividend per Share ( $)0,020,040,110,070,070,06
Yield0,66%1,33%3,65%2,28%2,49%2,09%
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt141-349419525411
Finance-680----
Operating income (EBITDA)1 0701 3499108771 0411 102
Leverage
(Debt/EBITDA)
0,13x-0,38x0,48x0,50x0,37x
Capital Expenditure3438511 440686638649
Book Value Per Share (BVPS)0,86 $1,38 $1,21 $1,28 $1,33 $1,44 $
Cash Flow per Share0,27 $0,34 $0,14 $0,22 $0,25 $0,24 $
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 9 077 M$ -
Entreprise Value (EV) 9 496 M$ 9 602 M$
Valuation 2014e 2015e
PER (Price / EPS) 19,5x 17,2x
Capitalization / Revenue 4,08x 3,96x
EV / Revenue 4,26x 4,18x
EV / EBITDA 10,8x 9,23x
Yield (DPS / Price) 2,28% 2,49%
Price to book (Cours / BVPS) 2,35x 2,26x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 29,8% 35,5%
operating Leverage (Delta EBIT / Delta Sales) -0,99x 7,47x
Net Margin (Net Profit / Revenue) 20,6% 21,9%
ROA (Net Profit / Asset) 7,50% 7,07%
ROE (Net Profit / Equities) 11,7% 11,9%
Rate of Dividend 44,4% 42,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   30,8% 27,8%
Cash Flow / Sales (Taux d'autofinancement) 30,5% 32,5%
Capital Intensity (Assets / Sales) 2,75x 3,10x
Financial Leverage (Net Debt / EBITDA) 0,48x 0,50x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF