Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG   US73180Y1047

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales2 4032 8482 3292 2112 3482 703
Operating income (EBITDA)1 0701 3499108609521 101
Operating profit (EBIT)8641 153694628702816
Pre-Tax Profit (EBT)7651 238234575535597
Net income469930134442458526
EPS ( $)0,160,320,040,150,150,17
Dividend per Share ( $)0,020,040,110,040,050,05
Yield0,71%1,41%3,88%1,34%1,76%1,64%
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt141-349391540465
Finance-680----
Operating income (EBITDA)1 0701 3499108609521 101
Leverage
(Debt/EBITDA)
0,13x-0,38x0,45x0,57x0,42x
Capital Expenditure3438511 440681707712
Book Value Per Share (BVPS)0,86 $1,38 $1,21 $1,33 $1,39 $1,53 $
Cash Flow per Share0,27 $0,34 $0,14 $0,23 $0,22 $0,27 $
Announcement Date04/01/2012
05:04am
03/28/2013
07:00am
03/25/2014
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 599 M$ -
Entreprise Value (EV) 8 989 M$ 9 139 M$
Valuation 2014e 2015e
PER (Price / EPS) 19,3x 18,6x
Capitalization / Revenue 3,89x 3,66x
EV / Revenue 4,07x 3,89x
EV / EBITDA 10,5x 9,60x
Yield (DPS / Price) 1,34% 1,76%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 28,4% 29,9%
operating Leverage (Delta EBIT / Delta Sales) -1,88x 1,92x
Net Margin (Net Profit / Revenue) 20,0% 19,5%
ROA (Net Profit / Asset) 7,18% 6,25%
ROE (Net Profit / Equities) 11,0% 10,9%
Rate of Dividend 25,7% 32,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   30,8% 30,1%
Cash Flow / Sales (Taux d'autofinancement) 31,1% 28,2%
Capital Intensity (Assets / Sales) 2,78x 3,12x
Financial Leverage (Net Debt / EBITDA) 0,45x 0,57x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF