Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Polyus Gold International Ltd    POLG   US73180Y1047

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales2 8482 3292 2392 3462 5682 552
Operating income (EBITDA)1 3499101 0111 0931 1461 166
Operating profit (EBIT)1 153694829875941930
Pre-Tax Profit (EBT)1 23823440,0645650800
Net income930134-164544591463
EPS ( $)0,320,04-0,050,170,190,19
Dividend per Share ( $)0,040,110,160,060,070,08
Yield1,51%4,14%6,02%2,25%2,68%3,05%
Announcement Date03/28/2013
07:00am
03/25/2014
07:01am
03/13/2015
08:05am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt-349327606538493
Finance680-----
Operating income (EBITDA)1 3499101 0111 0931 1461 166
Leverage
(Debt/EBITDA)
-0,38x0,32x0,55x0,47x0,42x
Capital Expenditure8511 440525645642434
Book Value Per Share (BVPS)1,38 $1,21 $0,49 $0,99 $1,13 $1,06 $
Cash Flow per Share0,34 $0,14 $0,27 $0,25 $0,28 $0,31 $
Announcement Date03/28/2013
07:00am
03/25/2014
07:01am
03/13/2015
08:05am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 8 031 M$ -
Entreprise Value (EV) 8 637 M$ 8 569 M$
Valuation 2015e 2016e
PER (Price / EPS) 15,2x 13,7x
Capitalization / Revenue 3,42x 3,13x
EV / Revenue 3,68x 3,34x
EV / EBITDA 7,90x 7,48x
Yield (DPS / Price) 2,25% 2,68%
Price to book (Price / BVPS) 2,68x 2,34x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 37,3% 36,6%
operating Leverage (Delta EBIT / Delta Sales) 1,16x 0,80x
Net Margin (Net Profit / Revenue) 23,2% 23,0%
ROA (Net Profit / Asset) 12,8% 12,6%
ROE (Net Profit / Equities) 22,1% 22,3%
Rate of Dividend 34,3% 36,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   27,5% 25,0%
Cash Flow / Sales (Taux d'autofinancement) 32,4% 33,4%
Capital Intensity (Assets / Sales) 1,81x 1,83x
Financial Leverage (Net Debt / EBITDA) 0,55x 0,47x
Price Earning Ratio
EPS & Dividend