Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  TAIWAN STOCK EXCHANGE  >  Powertech Technology Inc.    6239   TW0006239007

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201420152016201720182019
Sales40 03942 52448 34459 52266 26570 622
EBITDA13 17714 46516 20818 82520 66522 418
Operating profit (EBIT)4 2325 6447 6329 02110 16511 441
Pre-Tax Profit (EBT)4 7565 8087 2639 01310 09510 926
Net income3 2404 0164 8355 8986 7977 946
P/E ratio---11,910,39,69
EPS ( TWD )4,225,166,177,548,759,29
Dividend per Share ( TWD )3,002,503,284,715,305,78
Yield---5,24%5,89%6,42%
Reference price ( TWD )909090
Announcement Date01/28/2015
01:26am
02/03/2016
01:48am
01/25/2017
01:53am
---
Finances - Leverage
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201420152016201720182019
Debt264-3 7347 5005 2561 802
Finance-2 947----
Operating income (EBITDA)13 17714 46516 20818 82520 66522 418
Leverage
(Debt/EBITDA)
0,02x-0,23x0,40x0,25x0,08x
Capital Expenditure11 2676 75916 30112 22510 37011 000
Book Value Per Share (BVPS)40,5  TWD43,4  TWD46,0  TWD48,1  TWD51,3  TWD53,9  TWD
Cash Flow per Share13,0  TWD16,4  TWD16,5  TWD21,5  TWD23,2  TWD27,3  TWD
Announcement Date01/28/2015
01:26am
02/03/2016
01:48am
01/25/2017
01:53am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 70 123 M TWD -
Entreprise Value (EV) 77 623 M TWD 75 380 M TWD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 11,9x 10,3x
Capitalization / Revenue 1,18x 1,06x
EV / Revenue 1,30x 1,14x
EV / EBITDA 4,12x 3,65x
Yield (DPS / Price) 5,24% 5,89%
Price to book (Price / BVPS) 1,87x 1,75x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 15,2% 15,3%
operating Leverage (Delta EBIT / Delta Sales) 0,79x 1,12x
Net Margin (Net Profit / Revenue) 9,91% 10,3%
ROA (Net Profit / Asset) 7,72% 8,27%
ROE (Net Profit / Equities) 15,2% 16,7%
Rate of Dividend 62,5% 60,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   20,5% 15,6%
Cash Flow / Sales 28,1% 27,2%
Capital Intensity (Assets / Sales) 1,28x 1,24x
Financial Leverage (Net Debt / EBITDA) 0,40x 0,25x
EPS & Dividend