Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  TAIWAN STOCK EXCHANGE  >  Powertech Technology Inc.    6239   TW0006239007

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201420152016201720182019
Sales40 03942 52448 34458 05663 81767 094
EBITDA13 17714 46516 20818 33319 89621 109
Operating profit (EBIT)4 2325 6447 6328 8949 94011 037
Pre-Tax Profit (EBT)4 7565 8087 2638 8179 90410 328
Net income3 2404 0164 8355 8526 5936 953
P/E ratio---12,611,010,7
EPS ( TWD )4,225,166,177,488,568,82
Dividend per Share ( TWD )3,002,503,284,645,295,78
Yield---4,92%5,61%6,13%
Reference price ( TWD )94.394.394.3
Announcement Date01/28/2015
01:26am
02/03/2016
01:48am
01/25/2017
01:53am
---
Finances - Leverage
Actuals in M TWD Estimates in M TWD
Fiscal Period December 201420152016201720182019
Debt264-3 7342 289-1 502
Finance-2 947--328-
Operating income (EBITDA)13 17714 46516 20818 33319 89621 109
Leverage
(Debt/EBITDA)
0,02x-0,23x0,12x-0,07x
Capital Expenditure11 2676 75916 30111 02610 38310 000
Book Value Per Share (BVPS)40,5  TWD43,4  TWD46,0  TWD48,2  TWD51,5  TWD54,5  TWD
Cash Flow per Share13,0  TWD16,4  TWD16,5  TWD24,7  TWD23,0  TWD27,2  TWD
Announcement Date01/28/2015
01:26am
02/03/2016
01:48am
01/25/2017
01:53am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 73 474 M TWD -
Entreprise Value (EV) 75 763 M TWD 73 146 M TWD
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,6x 11,0x
Capitalization / Revenue 1,27x 1,15x
EV / Revenue 1,30x 1,15x
EV / EBITDA 4,13x 3,68x
Yield (DPS / Price) 4,92% 5,61%
Price to book (Price / BVPS) 1,96x 1,83x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 15,3% 15,6%
operating Leverage (Delta EBIT / Delta Sales) 0,82x 1,19x
Net Margin (Net Profit / Revenue) 10,1% 10,3%
ROA (Net Profit / Asset) 8,12% 8,83%
ROE (Net Profit / Equities) 15,1% 16,4%
Rate of Dividend 62,0% 61,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   19,0% 16,3%
Cash Flow / Sales 33,1% 28,0%
Capital Intensity (Assets / Sales) 1,24x 1,17x
Financial Leverage (Net Debt / EBITDA) 0,12x -0,02x
EPS & Dividend