| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M CAD |
Estimates in M CAD |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 0,34 | - | - | - | - | - | | Operating income (EBITDA) | -11,1 | -11,4 | - | -12,5 | -12,5 | -10,0 | | Operating profit (EBIT) | -11,1 | -11,4 | - | -12,5 | -12,5 | -10,0 | | Pre-Tax Profit (EBT) | - | - | -13,3 | - | - | - | | Net income | -10,1 | -16,8 | -32,1 | -5,27 | -22,0 | - | | EPS ( CAD) | -0,10 | -0,15 | -0,29 | -0,09 | -0,10 | - | | Dividend per Share ( CAD) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/31/2011 09:00am | 03/30/2012 08:56pm | 04/02/2013 09:30pm | - | - | - |
|
|
|
|
Actuals in M CAD |
Estimates in M CAD |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | -11,1 | -11,4 | - | -12,5 | -12,5 | -10,0 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 17,9 | - | 30,5 | 33,3 | 93,4 | 175 | | Book Value Per Share (BVPS) | 1,46 CAD | 2,17 CAD | 2,51 CAD | 3,01 CAD | 5,80 CAD | 5,76 CAD | | Cash Flow per Share | -0,04 CAD | -0,04 CAD | -0,04 CAD | -0,05 CAD | -0,06 CAD | -0,05 CAD | | Announcement Date | 03/31/2011 09:00am | 03/30/2012 08:56pm | 04/02/2013 09:30pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|