NORWALK, CT, Nov. 9, 2015 /PRNewswire/ -- The Priceline Group Inc. (NASDAQ: PCLN) today reported its 3(rd) quarter 2015 financial results. Third quarter gross travel bookings for The Priceline Group (the "Group"), which refers to the total dollar value, generally inclusive of all taxes and fees, of all travel services purchased by its customers, were $14.8 billion, an increase of 7% over a year ago (approximately 22% on a constant currency basis).

The Group's gross profit for the 3(rd) quarter was $2.9 billion, a 12% increase from the prior year (approximately 29% on a constant currency basis). International operations contributed gross profit in the 3(rd) quarter of $2.6 billion, an 11% increase versus a year ago (approximately 29% on a constant currency basis). The Group had GAAP net income applicable to common shareholders for the 3(rd )quarter of $1.2 billion, or $23.41 per diluted share, which compares to $1.1 billion or $20.03 per diluted share, in the same period a year ago.

Non-GAAP net income in the 3(rd) quarter was $1.3 billion, a 10% increase versus the prior year. Non-GAAP net income was $25.35 per diluted share, compared to $22.16 per diluted share a year ago. FactSet consensus for the 3(rd) quarter 2015 was $24.21 per diluted share. Adjusted EBITDA for the 3(rd) quarter 2015 was $1.6 billion, an increase of 12% versus a year ago. The section below entitled "Non-GAAP Financial Measures" provides definitions and information about the use of non-GAAP financial measures in this press release, and the attached financial and statistical supplement reconciles non-GAAP financial information with the Group's financial results under GAAP.

"The Priceline Group delivered strong growth and operating results during its high travel season," said Darren Huston, President and CEO of The Priceline Group. "Globally, our accommodation business booked a record 116 million room nights in the 3(rd) quarter, up 22% over the same period last year. Gross profit grew 29% on a constant currency basis. Booking.com showed continued positive momentum with over 820,000 properties on its platform, up 38% over last year. This represents over 21 million potentially bookable rooms, the largest, and most diverse, selection of directly bookable accommodations in the world."

Looking forward, Mr. Huston said, "The Group's mission is to help people experience the world. We continue to be the most valuable platform in the world exclusively dedicated to this pursuit. We will continue to focus on making the right investments across our six brands - in people, systems, and demand - to continue to profitably grow our business."

The Priceline Group said it was targeting the following for 4(th) quarter 2015:


    --  Year-over-year increase in total gross travel bookings of approximately
        1% - 8% (an increase of approximately 13% - 20% on a constant currency
        basis).
    --  Year-over-year increase in international gross travel bookings of
        approximately 3% - 10% (an increase of approximately 17% - 24% on a
        constant currency basis).
    --  U.S. gross travel bookings are expected to decrease by 5% - 10% as
        compared to 4(th) quarter 2014.
    --  Year-over-year increase in revenue of approximately 1% - 8%.
    --  Year-over-year increase in gross profit of approximately 3% - 10% (an
        increase of approximately 14% - 21% on a constant currency basis).
    --  Adjusted EBITDA of approximately $710 million to $760 million.
    --  Non-GAAP net income per diluted share between $11.10 and $11.90.

Non-GAAP guidance for the 4(th) quarter 2015:


    --  excludes non-cash amortization expense of intangibles,
    --  excludes non-cash stock-based employee compensation expense,
    --  excludes non-cash interest expense related to the amortization of debt
        discount and gains or losses on early debt extinguishment, if any,
        related to cash-settled convertible debt,
    --  excludes the impact, if any, of significant charges or benefits
        associated with judgments, rulings and/or settlements related to travel
        transaction tax (e.g., hotel occupancy taxes, excise taxes, sales taxes,
        etc.) proceedings,
    --  excludes the impact, if any, of significant costs related to
        acquisitions,
    --  excludes non-cash income tax expense and reflects the impact on income
        taxes of certain of the non-GAAP adjustments, and
    --  includes the dilutive impact of unvested restricted stock units and
        performance share units because non-GAAP net income has been adjusted to
        exclude stock-based employee compensation.

The Priceline Group highlighted that its forecast assumes currency exchange rates of $1.07 per Euro and $1.51 per British Pound for the remainder of the quarter, which results in average exchange rates for the quarter that would be 13% weaker for the Euro and 4% weaker for the British Pound as compared to the prior year. Therefore, currency exchange rates are expected to significantly reduce the Company's growth rates expressed in U.S. dollars.

In addition to the adjustments above, adjusted EBITDA excludes depreciation and amortization expense, interest income, interest expense and income taxes and includes the impact of foreign currency transactions and other expenses.

When aggregated, the non-GAAP adjustments are expected to increase adjusted EBITDA over GAAP net income by approximately $265 million in the 4(th )quarter 2015. In addition, the non-GAAP adjustments are expected to increase non-GAAP net income over GAAP net income by approximately $104 million in the 4(th) quarter 2015. The Group estimates GAAP net income per diluted share between $9.10 and $9.90 for the 4(th) quarter 2015.

Information About Forward-Looking Statements

This press release contains forward-looking statements. These forward-looking statements reflect the views of the Group's management regarding current expectations and projections about future events and are based on currently available information and current foreign currency exchange rates. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict; therefore, actual results may differ materially from those expressed, implied or forecasted in any such forward-looking statements. Expressions of future goals and similar expressions including, "may," "will," "should," "could," "expects," "plans," "anticipates," "intends," "believes," "estimates," "predicts," "potential," "targets," or "continue," reflecting something other than historical fact are intended to identify forward-looking statements.

The following factors, among others, could cause the Group's actual results to differ materially from those described in the forward-looking statements:

-- adverse changes in general market conditions for leisure and other travel services;

-- the effects of increased competition;

-- fluctuations in foreign exchange rates and other risks associated with doing business in multiple currencies;

-- our ability to expand successfully in international markets;

-- our online advertising efficiency;

-- any change by a major search engine in how it presents travel search results or conducts its auction for search placement in a manner that is competitively disadvantageous to us;

-- adverse changes in the Group's relationships with travel service providers;

-- systems-related failures and/or security breaches;

-- the ability to attract and retain qualified personnel; and

-- tax, legal and regulatory risks.

For a detailed discussion of these and other factors that could cause the Group's actual results to differ materially from those described in the forward-looking statements, please refer to the Group's most recent Quarterly Report on Form 10-Q and Annual Report on Form 10-K filed with the Securities and Exchange Commission. Unless required by law, the Group undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

The Unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operating results. Adjusted EBITDA represents GAAP net income excluding depreciation and amortization expense, interest income, interest expense and is adjusted to exclude stock-based employee compensation expense, gains and losses on early debt extinguishment, significant charges or benefits associated with judgments, rulings and/or settlements related to travel transaction tax (e.g., hotel occupancy taxes, excise taxes, sales taxes, etc.) proceedings and significant acquisition costs.

Non-GAAP gross profit, adjusted EBITDA, non-GAAP operating income, non-GAAP net income and non-GAAP net income per share are "non-GAAP financial measures," as such term is defined by the Securities and Exchange Commission, and may differ from non-GAAP financial measures used by other companies. The Group believes that non-GAAP gross profit, adjusted EBITDA, non-GAAP operating income, non-GAAP net income and non-GAAP net income per share that exclude certain non-cash or non-recurring income or expense items are useful for analysts and investors to evaluate the Group's on-going performance because they provide a useful comparison of the Group's projected cash earnings and performance with its historical results from prior periods and to those of its competitors (though competitors may calculate similar non-GAAP financial measures differently than those calculated by the Group). These non-GAAP metrics, in particular adjusted EBITDA, non-GAAP operating income, and non-GAAP net income are not intended to represent funds available for the Group's discretionary use and are not intended to represent or to be used as a substitute for operating income, net income or cash flows from operations data as measured under GAAP. The items excluded from these non-GAAP metrics, but included in the calculation of their closest GAAP equivalent, are significant components of consolidated statements of income and must be considered in performing a comprehensive assessment of overall financial performance.

Non-GAAP financial information for the three and nine months ended September 30, 2015 and 2014 are adjusted for the following items:


    --  Amortization expense of intangibles is excluded because it does not
        impact cash earnings.
    --  Stock-based employee compensation expense is excluded because it does
        not impact cash earnings and is reflected in earnings per share through
        increased share count.
    --  Interest expense related to the amortization of debt discount and gains
        or losses on early debt extinguishment related to convertible debt are
        excluded because they are non-cash in nature.
    --  Significant charges or credits associated with judgments, rulings and/or
        settlements related to travel transaction tax (e.g., hotel occupancy
        taxes, excise taxes, sales taxes, etc.) proceedings, including the net
        reversal of previously accrued travel transaction taxes (including
        estimated interest and penalties) of $13.7 million and $30.1 million, in
        the three and nine months ended September 30, 2015, respectively,
        principally related to a favorable ruling in the State of Hawaii, are
        excluded because the amount and timing of these items are unpredictable,
        are not driven by core operating results and render comparisons with
        prior periods less meaningful.  There were no such charges or credits in
        either the three or nine months ended September 30, 2014.
    --  Income tax expense is adjusted for the tax impact of certain of the
        non-GAAP adjustments described above and to exclude tax expense recorded
        where no actual tax payments are owed because of available net operating
        loss carryforwards.
    --  For calculating non-GAAP net income per share:
        --  net income is adjusted for the impact of the non-GAAP adjustments
            described above; and
        --  additional unvested restricted stock units and performance share
            units are included in the calculation of non-GAAP net income per
            share because non-GAAP net income has been adjusted to exclude
            stock-based employee compensation expense.

The presentation of this financial information should not be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles in the United States. The attached financial and statistical supplement reconciles non-GAAP financial information with the Group's financial results under GAAP.

About The Priceline Group

The Priceline Group (NASDAQ: PCLN) is the world leader in online travel and related services, provided to customers and partners in over 200 countries through six primary brands - Booking.com, priceline.com , KAYAK, agoda.com, rentalcars.com, and OpenTable. The Priceline Group's mission is to help people experience the world. For more information, visit PricelineGroup.com.





    The Priceline Group Inc.

    UNAUDITED CONSOLIDATED BALANCE SHEETS

    (In thousands, except share and per share data)



                                                    September 30,             December 31,
                                                             2015                          2014
                                                             ----                          ----

    ASSETS

    Current assets:

    Cash and cash equivalents                                      $1,841,658                      $3,148,651

    Restricted cash                                           827                             843

    Short-term investments                              1,211,184                       1,142,182

    Accounts receivable, net of allowance
     for doubtful accounts of $17,149 and
     $14,212, respectively                                890,532                         643,894

    Prepaid expenses and other current
     assets                                               264,256                         178,050

    Deferred income taxes                                  90,500                         153,754
                                                           ------                         -------

    Total current assets                                4,298,957                       5,267,374

    Property and equipment, net                           257,135                         198,953

    Intangible assets, net                              2,203,270                       2,334,761

    Goodwill                                            3,386,519                       3,326,474

    Long-term investments                               6,327,630                       3,755,653

    Other assets                                          141,259                          57,348

    Total assets                                                  $16,614,770                     $14,940,563
                                                                  ===========                     ===========


    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Accounts payable                                                 $388,528                        $281,480

    Accrued expenses and other current
     liabilities                                          780,784                         600,758

    Deferred merchant bookings                            413,495                         460,558

    Convertible debt                                            -                         37,195
                                                              ---                         ------

    Total current liabilities                           1,582,807                       1,379,991

    Deferred income taxes                                 952,388                       1,040,260

    Other long-term liabilities                           131,474                         103,533

    Long-term debt                                      5,421,328                       3,849,756

    Total liabilities                                   8,087,997                       6,373,540
                                                        ---------                       ---------


    Convertible debt                                            -                            329
                                                              ---                            ---


    Stockholders' equity:

    Common stock, $0.008 par value;
     authorized 1,000,000,000 shares,
     62,026,743 and 61,821,097 shares
     issued, respectively                                     482                             480

    Treasury stock, 11,847,933 and
     9,888,024 shares, respectively                   (5,073,400)                    (2,737,585)

    Additional paid-in capital                          5,097,560                       4,923,196

    Accumulated earnings                                8,687,596                       6,640,505

    Accumulated other comprehensive loss                (185,465)                      (259,902)
                                                         --------                        --------

    Total stockholders' equity                          8,526,773                       8,566,694

    Total liabilities and stockholders'
     equity                                                       $16,614,770                     $14,940,563
                                                                  ===========                     ===========




    The Priceline Group Inc.

    UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except per share data)



                                                               Three Months Ended                       Nine Months Ended
                                                                 September 30,                            September 30,
                                                               -------------                       -------------

                                                         2015                        2014        2015                     2014
                                                         ----                        ----        ----                     ----

    Agency revenues                                           $2,345,673                    $2,099,629                         $5,127,174  $4,615,169

    Merchant revenues                                 596,503                       613,535               1,637,191              1,707,786

    Advertising and other revenues                    160,725                       123,333                 459,627                278,919
                                                      -------                       -------                 -------                -------

    Total revenues                                  3,102,901                     2,836,497               7,223,992              6,601,874

    Cost of revenues                                  155,619                       216,519                 511,568                692,429

    Gross profit                                    2,947,282                     2,619,978               6,712,424              5,909,445
                                                    ---------                     ---------               ---------              ---------

    Operating expenses:

    Advertising - Online                              801,147                       699,814               2,215,181              1,860,317

    Advertising - Offline                              51,440                        71,593                 181,325                183,093

    Sales and marketing                                93,069                        86,092                 269,536                225,456

    Personnel, including stock-based
     compensation of $58,274, $46,136,
     $172,446 and $120,108, respectively              305,329                       259,471                 853,469                675,854

    General and administrative                        109,706                        97,902                 308,829                261,950

    Information technology                             28,830                        24,802                  81,347                 72,068

    Depreciation and amortization                      69,054                        57,599                 201,730                136,262

    Total operating expenses                        1,458,575                     1,297,273               4,111,417              3,415,000
                                                    ---------                     ---------               ---------              ---------

    Operating income                                1,488,707                     1,322,705               2,601,007              2,494,445
                                                    ---------                     ---------               ---------              ---------

    Other income (expense):

    Interest income                                    14,682                         2,490                  39,315                  5,165

    Interest expense                                 (41,436)                     (22,953)              (116,462)               (57,804)

    Foreign currency transactions and
     other                                            (5,783)                        3,347                (12,070)               (4,399)
                                                       ------                         -----                 -------                 ------

    Total other income (expense)                     (32,537)                     (17,116)               (89,217)              (57,038)
                                                      -------                       -------                 -------                -------

    Earnings before income taxes                    1,456,170                     1,305,589               2,511,790              2,437,407

    Income tax expense                                259,438                       243,336                 464,699                467,485
                                                      -------                       -------                 -------                -------

    Net income                                                $1,196,732                    $1,062,253                         $2,047,091  $1,969,922

    Net income applicable to common
     stockholders per basic common share                          $23.67                        $20.27                             $39.87      $37.65
                                                                  ======                        ======                             ======      ======

    Weighted-average number of basic
     common shares outstanding                         50,550                        52,405                  51,344                 52,319
                                                       ======                        ======                  ======                 ======

    Net income applicable to common
     stockholders per diluted common
     share                                                        $23.41                        $20.03                             $39.40      $37.13
                                                                  ======                        ======                             ======      ======

    Weighted-average number of diluted
     common shares outstanding                         51,130                        53,024                  51,952                 53,048
                                                       ======                        ======                  ======                 ======





    The Priceline Group Inc.

    UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

                                                                  Nine Months Ended
                                                                    September 30,
                                                                    -------------

                                                             2015                         2014
                                                             ----                         ----

    OPERATING ACTIVITIES:

    Net income                                                    $2,047,091                     $1,969,922

    Adjustments to reconcile net income to net cash
     provided by operating activities:

    Depreciation                                           73,520                         54,704

    Amortization                                          128,210                         81,558

    Provision for uncollectible accounts, net              17,242                         14,150

    Deferred income taxes                                (63,675)                        46,451

    Stock-based compensation expense and other stock-
     based payments                                       174,068                        122,120

    Amortization of debt issuance costs                     5,913                          3,818

    Amortization of debt discount                          49,868                         39,079

    Loss on early extinguishment of debt                        3                          6,254

    Changes in assets and liabilities:

    Accounts receivable                                 (289,604)                     (353,357)

    Prepaid expenses and other current assets            (86,808)                      (35,341)

    Accounts payable, accrued expenses and other
     current liabilities                                  191,881                        209,557

    Other                                                (26,550)                           202
                                                                                            ---

    Net cash provided by operating activities           2,221,159                      2,159,117
                                                        ---------                      ---------


    INVESTING ACTIVITIES:

    Purchase of investments                           (5,597,897)                    (7,327,635)

    Proceeds from sale of investments                   3,180,981                      9,703,032

    Additions to property and equipment                 (126,637)                      (90,725)

    Acquisitions and other investments, net of cash
     acquired                                           (135,664)                   (2,496,084)

    Proceeds from foreign currency contracts              453,818                         14,354

    Payments on foreign currency contracts              (448,640)                      (94,661)

    Change in restricted cash                                   -                         9,309

    Net cash used in investing activities             (2,674,039)                      (282,410)
                                                       ----------                       --------


    FINANCING ACTIVITIES:

    Proceeds from revolving credit facility                     -                       995,000

    Payments related to revolving credit facility               -                     (995,000)

    Proceeds from the issuance of long-term debt        1,619,951                      2,282,217

    Payment of debt issuance costs                       (13,507)                      (16,241)

    Payments related to conversion of senior notes      (147,629)                     (121,925)

    Repurchase of common stock                        (2,267,384)                      (245,456)

    Payments of contingent consideration                 (10,700)                             -

    Proceeds from exercise of stock options                19,139                         12,434

    Excess tax benefits on stock-based awards              90,935                         14,139

    Net cash (used in) provided by financing
     activities                                         (709,195)                     1,925,168
                                                         --------                      ---------

    Effect of exchange rate changes on cash and cash
     equivalents                                        (144,918)                      (48,145)
                                                         --------                        -------

    Net (decrease) increase in cash and cash
     equivalents                                      (1,306,993)                      3,753,730

    Cash and cash equivalents, beginning of period      3,148,651                      1,289,994

    Cash and cash equivalents, end of period                      $1,841,658                     $5,043,724
                                                                  ==========                     ==========

    SUPPLEMENTAL CASH FLOW INFORMATION:

    Cash paid during the period for income taxes                    $499,421                       $412,185
                                                                    ========                       ========

    Cash paid during the period for interest                         $50,400                        $14,531
                                                                     =======                        =======

    Non-cash investing activity for contingent
     consideration                                                    $9,170                        $13,310
                                                                      ======                        =======

    Non-cash financing activity for acquisitions                $          -                       $13,752
                                                              ===        ===                       =======


    The Priceline Group Inc.

    UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION

    (In thousands, except per share data)



    RECONCILIATION OF GAAP GROSS PROFIT TO NON-
     GAAP GROSS PROFIT                                                                     Three Months Ended                                          Nine Months Ended
                                                                                          September 30,                                         September 30,
                                                                                          -------------                                         -------------

                                                                                2015                          2014             2015                          2014
                                                                                                             ----             ----                          ----


                    GAAP Gross profit                                                      $2,947,282                                    $2,619,978                      $6,712,424  $5,909,445


    (a)              Adjustment to exclude favorable
                     impact of travel transaction tax
                     judgments, rulings and settlements                       (13,655)                                    -                             (30,059)                -


                    Non-GAAP Gross profit                                                  $2,933,627                                    $2,619,978                      $6,682,365  $5,909,445



    RECONCILIATION OF GAAP OPERATING INCOME TO
     NON-GAAP OPERATING INCOME                                                         Three Months Ended                                     Nine Months Ended
                                                                                          September 30,                                         September 30,
                                                                                          -------------                                         -------------

                                                                               2015                          2014             2015                          2014
                                                                               ----                          ----             ----                          ----


                    GAAP Operating income                                                  $1,488,707                                    $1,322,705                      $2,601,007  $2,494,445


    (a)              Adjustment to exclude favorable
                     impact of travel transaction tax
                     judgments, rulings and settlements                       (13,655)                                    -                             (30,059)                -

    (b)             Stock-based employee compensation                           58,274                                46,136                               172,446           120,108

    (c)             Amortization of intangible assets                           42,229                                35,784                               128,210            81,558


                    Non-GAAP Operating income                                              $1,575,555                                    $1,404,625                      $2,871,604  $2,696,111



                     Non-GAAP Operating income as a % of
                     Non-GAAP Gross profit                                       53.7%                        53.6%           43.0%                        45.6%



    RECONCILIATION OF GAAP NET INCOME TO ADJUSTED
     EBITDA                                                                            Three Months Ended                                     Nine Months Ended
                                                                                          September 30,                                         September 30,
                                                                                          -------------                                         -------------

                                                                               2015                          2014             2015                          2014
                                                                               ----                          ----             ----                          ----


                     GAAP Net income applicable to common
                     stockholders                                                          $1,196,732                                    $1,062,253                      $2,047,091  $1,969,922


    (a)              Adjustment to exclude favorable
                     impact of travel transaction tax
                     judgments, rulings and settlements                       (13,655)                                    -                             (30,059)                -

    (b)             Stock-based employee compensation                           58,274                                46,136                               172,446           120,108

    (d)             Depreciation and amortization                               69,054                                57,599                               201,730           136,262

    (e)             Interest income                                           (14,682)                              (2,490)                             (39,315)          (5,165)

    (e)             Interest expense                                            41,436                                22,953                               116,462            57,804

    (f)              Loss on early extinguishment of
                     convertible debt                                                -                                  124                                     3             6,254

    (g)             Income tax expense                                         259,438                               243,336                               464,699           467,485


                    Adjusted EBITDA                                                        $1,596,597                                    $1,429,911                      $2,933,057  $2,752,670



    RECONCILIATION OF GAAP NET INCOME TO NON-
     GAAP NET INCOME                                                   Three Months Ended                                    Nine Months Ended
                                                                       September 30,                                         September 30,
                                                                       -------------                                         -------------

                                                                               2015                          2014             2015                          2014
                                                                               ----                          ----             ----                          ----


                     GAAP Net income applicable to common
                     stockholders                                                          $1,196,732                                    $1,062,253                      $2,047,091  $1,969,922


    (a)              Adjustment to exclude favorable
                     impact of travel transaction tax
                     judgments, rulings and settlements                       (13,655)                                    -                             (30,059)                -

    (b)             Stock-based employee compensation                           58,274                                46,136                               172,446           120,108

    (c)             Amortization of intangible assets                           42,229                                35,784                               128,210            81,558

    (f)              Debt discount amortization related
                     to convertible debt                                        15,703                                14,133                                47,053            37,080

    (f)              Loss on early extinguishment of
                     convertible debt                                                -                                  124                                     3             6,254

    (h)              Adjustments for the tax impact of
                     certain of the Non-GAAP
                     adjustments and to exclude non-
                     cash income taxes                                           4,959                                24,016                                21,007            51,103

                     Non-GAAP Net income applicable to
                     common stockholders                                                   $1,304,242                                    $1,182,446                      $2,385,751  $2,266,025



    RECONCILIATION OF GAAP TO NON-GAAP NET
     INCOME PER DILUTED COMMON SHARE                                                   Three Months Ended                                     Nine Months Ended
                                                                                          September 30,                                         September 30,
                                                                                          -------------                                         -------------

                                                                               2015                          2014             2015                          2014
                                                                               ----                          ----             ----                          ----


                     GAAP weighted-average number of
                     diluted common shares outstanding                          51,130                                53,024                                51,952            53,048

    (i)              Adjustment for unvested restricted
                     stock units and performance share
                     units                                                         319                                   338                                   278               293

                     Non-GAAP weighted-average number
                     of diluted common shares
                     outstanding                                                51,449                                53,362                                52,230            53,341


                     Net income applicable to common
                     stockholders per diluted common
                     share

                    GAAP                                                                       $23.41                                        $20.03                          $39.40      $37.13


                    Non-GAAP                                                                   $25.35                                        $22.16                          $45.68      $42.48



     (a)               Adjustment for travel transaction taxes
                       (including estimated interest and
                       penalties) principally related to a
                       favorable ruling in the State of Hawaii
                       is recorded in Cost of revenues.

     (b)               Stock-based employee compensation is
                       recorded in Personnel expense.

     (c)               Amortization of intangible assets is
                       recorded in Depreciation and
                       amortization.

     (d)               Depreciation and amortization are
                       excluded from Net income to calculate
                       Adjusted EBITDA.

     (e)               Interest income and Interest expense are
                       excluded from Net income to calculate
                       Adjusted EBITDA.

     (f)               Non-cash interest expense related to the
                       amortization of debt discount and loss
                       on early extinguishment of convertible
                       debt are recorded in Interest expense
                       and Foreign currency transactions and
                       other, respectively.

     (g)               Income tax expense is excluded from Net
                       income to calculate Adjusted EBITDA.

     (h)               Adjustments for the tax impact of certain
                       of the non-GAAP adjustments and to
                       exclude non-cash income taxes.

    (i)                Additional shares related to unvested
                       restricted stock units and performance
                       share units are included in the
                       calculation of non-GAAP net income per
                       share because non-GAAP net income has
                       been adjusted to exclude employee stock-
                       based compensation expense.


                      For a more detailed discussion of the
                       adjustments described above, please see
                       the section in our press release
                       entitled "Non-GAAP Financial Measures"
                       which provides a definition and
                       information about the use of non-GAAP
                       financial measures.




    The Priceline Group Inc.

    Statistical Data

    In millions

    (Unaudited)

    Gross Bookings           3Q13              4Q13        1Q14          2Q14       3Q14          4Q14 1Q15                   2Q15          3Q15
    --------------           ----              ----        ----          ----       ----          ---- ----                   ----          ----

    International                       $9,179                    $7,758                  $10,643                      $11,682                    $12,080                  $9,233                 $12,104  $13,092  $13,078

    U.S.                        1,586                1,379                    1,637          1,856              1,743                    1,426                   1,672        1,868        1,700
                                -----                -----                    -----          -----              -----                    -----                   -----        -----        -----

    Total                              $10,765                    $9,138                  $12,280                      $13,538                    $13,823                 $10,659                 $13,775  $14,960  $14,778


    Agency                              $9,023                    $7,576                  $10,516                      $11,581                    $11,821                  $8,974                 $11,908  $12,867  $12,850

    Merchant                    1,742                1,562                    1,764          1,957              2,002                    1,685                   1,867        2,094        1,928
                                -----                -----                    -----          -----              -----                    -----                   -----        -----        -----

    Total                              $10,765                    $9,138                  $12,280                      $13,538                    $13,823                 $10,659                 $13,775  $14,960  $14,778


    Year/Year Growth
    ----------------

    International               41.8%               41.2%                   36.8%         36.2%             31.6%                   19.0%                  13.7%       12.1%          8.3%

    excluding F/X impact          41%                 42%                     38%           35%               32%                     27%                    29%         30%           25%

    U.S.                        16.7%               26.5%                   19.5%         20.6%              9.9%                    3.4%                   2.1%        0.7%        (2.5)%


    Agency                      40.5%               42.9%                   37.5%         37.4%             31.0%                   18.5%                  13.2%       11.1%          8.7%

    Merchant                    23.7%               21.8%                   17.2%         15.7%             15.0%                    7.9%                   5.8%        7.0%        (3.7)%


    Total                       37.5%               38.8%                   34.2%         33.8%             28.4%                   16.7%                  12.2%       10.5%          6.9%

    excluding F/X impact          36%                 39%                     35%           32%               29%                     23%                    26%         26%           22%


    Units Sold               3Q13              4Q13        1Q14          2Q14       3Q14          4Q14 1Q15                   2Q15          3Q15
    ----------               ----              ----        ----          ----       ----          ---- ----                   ----          ----

    Hotel Room-Nights            74.8                 63.1                     83.4           89.6               94.8                     78.2                   104.6        113.1        115.6

    Year/Year Growth            35.6%               36.5%                   32.0%         29.2%             26.7%                   24.0%                  25.4%       26.2%         22.0%


    Rental Car Days              12.0                  9.5                     12.3           14.3               14.2                     11.0                    14.6         17.2         16.0

    Year/Year Growth            27.5%               32.3%                   24.6%         14.4%             18.1%                   16.1%                  18.0%       20.1%         13.0%


    Airline Tickets               1.8                  1.8                      2.0            2.1                2.0                      1.7                     2.0          2.1          2.0

    Year/Year Growth             8.6%               28.1%                   22.6%         22.3%              8.0%                  (4.0)%                 (3.2)%        0.3%        (1.1)%


                             3Q13              4Q13        1Q14          2Q14       3Q14          4Q14 1Q15                   2Q15          3Q15
                             ----              ----        ----          ----       ----          ---- ----                   ----          ----

    Revenue                           $2,269.9                  $1,541.2                 $1,641.8                     $2,123.6                   $2,836.5                $1,840.1                $1,840.7 $2,280.4 $3,102.9

    Year/Year Growth            33.0%               29.4%                   26.1%         26.4%             25.0%                   19.4%                  12.1%        7.4%          9.4%


    Gross Profit                      $1,989.1                  $1,333.3                 $1,406.5                     $1,883.0                   $2,620.0                $1,674.7                $1,672.2 $2,092.9 $2,947.3

    Year/Year Growth            42.4%               41.9%                   39.3%         36.1%             31.7%                   25.6%                  18.9%       11.1%         12.5%

Amounts may not total due to rounding.

Gross bookings is an operating and statistical metric that captures the total dollar value, generally inclusive of taxes and fees, of all travel services booked by our customers. International gross bookings consist of the gross bookings of Booking.com, agoda.com and rentalcars.com, in each case regardless of where the consumer is resident, from where the consumer makes a reservation or where the travel service is provided.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/the-priceline-group-reports-financial-results-for-3rd-quarter-2015-300174680.html

SOURCE The Priceline Group Inc.