FREMONT, Calif., Feb. 26, 2015 /PRNewswire/ -- Procera Networks, Inc. (NASDAQ: PKT), the global Subscriber Experience company, today reported financial results for its fourth quarter and fiscal year ended on December 31, 2014.

http://photos.prnewswire.com/prnvar/20140729/130705

Fourth Quarter 2014 Financial & Business Highlights


    --  Reported record revenue of $24.2 million
    --  The ratio of bookings to revenue was above one
    --  Added thirteen new service provider customers
    --  Received expansion orders from fifty existing service provider customers
    --  Mobile customers represented 56% of product revenue
    --  Demonstrated traction with strategic initiatives with delivery of:
        --  NFV solution to a wireless service provider
        --  Analytics solution to a mobile customer
        --  Video analytics to a fixed wireline customer
        --  100GE interface cards to a number of Tier 1 customers
    --  The GAAP gross profit rate increased to 59% for the fiscal year 2014,
        compared with 55% for fiscal year 2013.
    --  The non-GAAP gross profit rate increased to 61% for the fiscal 2014,
        compared with 57% for fiscal year 2013.

Revenue for the fourth quarter was $24.2 million, compared with $21.3 million in the fourth quarter of 2013, representing a 13% increase. Revenue for fiscal year 2014 was $75.4 million, compared with $74.7 million for fiscal year 2013, a 1% increase.

GAAP net loss for the fourth quarter of 2014 was $1.7 million, or $0.08 per diluted share, compared with a GAAP net loss of $3.3 million, or $0.16 per diluted share, for the fourth quarter of 2013. GAAP net loss for fiscal year 2014 was $24.8 million, or $1.21 per diluted share, compared with a GAAP net loss of $16.3 million, or $0.81 per diluted share, for fiscal year 2013.

Non-GAAP net income for the fourth quarter of 2014 was $0.3 million, or $0.02 per diluted share, compared with a non-GAAP net income of $7 thousand, or $0.00 per diluted share, for the fourth quarter of 2013. Non-GAAP net loss for fiscal year 2014 was $5.0 million, or $0.25 per diluted share, compared with a non-GAAP net loss of $3.6 million, or $0.18 per diluted share, for fiscal year 2013.

A description of the non-GAAP financial measures and reconciliation to comparable GAAP measures in an accompanying table is provided in the section entitled "Use of Non-GAAP Financial Information" below.

"We ended the year with productivity that demonstrates the strength of our strategic initiatives, achieving a combination of record quarterly revenue and bookings, as well as customer delivery of a number of new strategic products," said James Brear, president and chief executive officer of Procera Networks. "Seeing the initial benefits of our strategic investments are positive indicators toward our goal of returning Procera to solid revenue growth in 2015."

Guidance
Revenue for the fiscal year ending December 31, 2015 is expected to grow by 15% compared with the fiscal year ended December 31, 2014.

This guidance is an estimate only and actual performance could differ. Procera's financial results historically have been volatile, and a number of uncertainties and other factors may cause Procera's future results, performance or achievements to be materially different from prior results.

Conference Call Information
Procera Networks, Inc. is hosting a conference call for analysts and investors to discuss its fourth quarter and fiscal year 2014 results at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) today, February 26, 2015.

To access the conference call, dial 1-877-407-0784 (domestic) or 1-201-689-8560 (international). The live audio webcast of the conference call along with supplemental financial information will also be accessible from the "Investor Relations" section of Procera's website at http://proceranetworks.com/investors. A replay will be available following the call on Procera's Investor Relations website and for one week at the following numbers: 1-877-870-5176 (domestic), 1-858-384-5517 (international) using ID# 13600798.

Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements related to Procera Networks, Inc., including statements about Procera's expectations for 2015 revenue, long-term growth and the market opportunity, the strength of Procera's strategic initiatives, as well as Procera's general outlook. Statements in this release that are not historical or current facts are forward-looking statements. All forward-looking statements in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Procera's actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include, without limitation, risks and uncertainties related to the acceptance and adoption of Procera's products; Procera's ability to service and upgrade its products; lengthy sales cycles and lab and field trial delays by service providers; its ability to obtain any follow-on orders from major customers; its customers canceling orders or awards; its ability to achieve revenue recognition on awarded business; its dependence on a limited product line and key customers; its dependence on key employees; its ability to compete in our industry with companies that are significantly larger and have greater resources than us; its ability to manage costs effectively; its ability to protect its intellectual property rights in a global market; its ability to manufacture product quickly enough to meet potential demand; and other risks and uncertainties described more fully in Procera's documents filed with or furnished to the Securities and Exchange Commission. More information about these and other risks that may impact Procera Networks' business are described in the "Risk Factors" sections of its Form 10-K filed for the year ended December 31, 2013, its subsequently filed quarterly reports, and other reports filed with the SEC, which are available free of charge on the SEC's website at http://www.sec.gov and on Procera's website at http://www.proceranetworks.com. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. All forward-looking statements in this press release are based on information available to Procera as of the date hereof, and Procera undertakes no obligation to update, amend or clarify any forward-looking statement for any reason.

Use of Non-GAAP Financial Information
In addition to the financial results presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables and the related earnings conference call contain certain non-GAAP financial measures. Our management regularly uses these supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods and believes that these non-GAAP financial measures, when taken together with the corresponding GAAP measures, provide additional insight into the underlying factors and trends affecting both Procera's performance and its cash-generating potential.

Our non-GAAP financial measures include adjustments for stock-based compensation expenses; business development expenses; cost reduction efforts; acquisition-related intangible asset and deferred compensation amortization; impairment; and income tax effects. We have excluded the effect of stock-based compensation; the cost of outside professional services for negotiating and performing legal, accounting and tax due diligence for potential mergers and acquisitions; expenses connected with cost reduction efforts; acquisition-related intangible asset and deferred compensation amortization; impairment; and income tax effects, from our non-GAAP gross profit, operating expenses and net income measures. Stock-based compensation, which represents the estimated fair value of stock options, restricted stock and restricted stock units granted to employees, is excluded since grant activities vary significantly from quarter to quarter in both quantity and fair value. In addition, although stock-based compensation will recur in future periods, excluding this expense allows us to better compare core operating results with those of our competitors who also generally exclude stock-based compensation from their core operating results, and who may have different granting patterns and types of equity awards and who may use different option valuation assumptions than we do. Business development expenses are necessary as part of certain growth strategies, such as through mergers and acquisitions and other strategic transactions, and will occur when such transactions are pursued. We have excluded these expenses because they can vary materially from period-to-period and transaction-to-transaction and expenses associated with these business development activities are not considered a key measure of Procera's operating performance. Cost reduction efforts occur with shifts in objectives and evolving requirements of the business and can result in fluctuating expenses connected with reducing employment in certain areas. We have excluded these expenses because they can vary significantly from period-to-period and are not considered a key measure of Procera's operating performance. Acquisition-related intangible asset and deferred compensation amortization, impairment and tax effects represent non-cash charges and benefits that result from the accounting for acquisitions. We have excluded these items because, in any period, they may not directly correlate to the underlying performance of Procera's business and these items can vary materially from period-to-period and transaction-to-transaction. In addition, we exclude these acquisition-related costs and benefits when evaluating our current operating performance.

Our non-GAAP financial measures may not reflect the full economic impact of Procera's activities. Further, these non-GAAP financial measures may be unique to Procera, as they may be different from non-GAAP financial measures used by other companies, including Procera's competitors. As such, this presentation of non-GAAP financial measures may not enhance the comparability of Procera's results to the results of other companies. Investors are cautioned not to place undue reliance on our non-GAAP financial measures. In addition, investors are cautioned that these non-GAAP financial measures are not intended to be considered in isolation and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.

For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "GAAP to Non-GAAP Reconciliation."

About Procera Networks Inc.
Procera Networks, Inc. (NASDAQ: PKT), the global Subscriber Experience company, is revolutionizing the way operators and vendors monitor, manage and monetize their network traffic. Elevate your business value and improve customer experience with Procera's sophisticated intelligence solutions. For more information, visit www.proceranetworks.com or follow Procera on Twitter at @ProceraNetworks.


    Procera Networks, Inc.

    Condensed Consolidated Statements of
     Operations

    Unaudited

    (in thousands, except per share data)

                                                                                                       Three Months Ended                    Twelve Months Ended

                                                                                                        December 31,                        December 31,
                                                                                                        ------------                        ------------

                                                                                                          2014                      2013                       2014                       2013
                                                                                                          ----                      ----                       ----                       ----

    Sales:

                                             Product sales                                    $18,208                  $16,191                              $54,000                    $56,520

                                             Support sales                                      5,947                    5,139                   21,413                     18,153


                                                                 Total sales                            24,155                    21,330                     75,413                     74,673

    Cost of sales:

                                              Product cost of
                                              sales                                             9,031                    8,011                   26,676                     30,461

                                              Support cost of
                                              sales                                             1,262                      957                    4,531                      3,399


                                                                 Total cost of sales                    10,293                     8,968                     31,207                     33,860
                                                                                                        ------                     -----                     ------                     ------


                                                                 Gross profit                           13,862                    12,362                     44,206                     40,813
                                                                                                        ------                    ------                     ------                     ------

                                                                                                         57.4%                    58.0%                     58.6%                     54.7%

    Operating expenses:

                                              Research and
                                              development                                       4,362                    5,016                   16,722                     17,548

                                              Sales and
                                              marketing                                         7,406                    7,959                   27,831                     29,251

                                              General and
                                              administrative                                    3,426                    2,537                   11,738                     12,036

                                              Impairment of
                                              goodwill and
                                              purchased
                                              intangible assets                                     -                       -                  12,380                          -


                                                                 Total operating expenses               15,194                    15,512                     68,671                     58,835
                                                                                                        ------                    ------                     ------                     ------


    Loss from operations                                                                              (1,332)                  (3,150)                  (24,465)                  (18,022)
                                                                                                       ------                    ------                    -------                    -------


    Interest and other income (expense), net                                                            (354)                      359                      (599)                       561
                                                                                                         ----                       ---                       ----                        ---


                                              Loss before income
                                              taxes                                           (1,686)                 (2,791)                (25,064)                  (17,461)

    Income tax benefit                                                                                     34                       511                      (248)                   (1,177)
                                                                                                          ---                       ---                       ----                     ------

                                             Net loss                                                   $(1,720)                 $(3,302)                 $(24,816)                 $(16,284)



    Net loss per share - basic and diluted                                            $(0.08)            $(0.16)                  $(1.21)                   $(0.81)
                                                                                       ======              ======                    ======                     ======


    Shares used in computing net loss per
     share:

                                             Basic and diluted                                 20,613                   20,144                   20,450                     20,091



    Procera Networks, Inc.

    Condensed Consolidated Balance Sheets

    (in thousands)

                                                            December 31,              December 31,

                                                                               2014                       2013
                                                                               ----                       ----

                                                            (unaudited)

    ASSETS

    Current Assets:

                                           Cash and cash
                                           equivalents           $17,939                    $90,774

                                           Short-term
                                           investments            84,542                     15,789

                                           Accounts
                                           receivable,
                                           net of
                                           allowance              21,447                     25,008

                                           Inventories,
                                           net                    14,837                     18,836

                                           Prepaid
                                           expenses and
                                           other                   4,913                      2,128


    Total current assets                                                  143,678                    152,535


                                           Property and
                                           equipment, net          8,322                      7,121

                                           Intangible
                                           assets, net             2,957                      6,270

                                          Goodwill                                960                     12,326

                                           Deferred tax
                                           asset                       -                     1,101

                                           Other non-
                                           current assets            154                         83


    Total assets                                                          $156,071                   $179,436
                                                                          ========                   ========


    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

                                           Accounts
                                           payable                $5,207                     $7,305

                                           Deferred
                                           revenue                11,821                     11,633

                                           Accrued
                                           liabilities             7,235                      6,721


    Total current liabilities                                              24,263                     25,659


    Non-current liabilities:

                                           Deferred
                                           revenue                 3,113                      3,273

                                           Deferred tax
                                           liability                   -                     1,690

                                          Deferred rent              583                        143


    Total liabilities                                                      27,959                     30,765


    Commitments and contingencies                         -            -


    Stockholders' equity:

                                          Common stock                21                         21

                                           Additional
                                           paid-in
                                           capital               225,313                    219,763

                                           Accumulated
                                           other
                                           comprehensive
                                           loss                  (3,190)                   (1,897)

                                           Accumulated
                                           deficit              (94,032)                  (69,216)


    Total stockholders' equity                                            128,112                    148,671
                                                                          -------                    -------


    Total liabilities and stockholders'
     equity                                                              $156,071                   $179,436
                                                                         ========                   ========



    Procera Networks, Inc.

    GAAP to Non-GAAP Reconciliation; and Supplemental Financial Information

    Unaudited

    (in thousands, except per share data)

                                                                                                     Three Months Ended                                 Twelve Months Ended
                                                                                                     ------------------                                 -------------------

                                                                                                   December                        September                                 December                        December                           December
                                                                                                                  2014                             2014                                    2013                              2014                                2013
                                                                                                                  ----                             ----                                    ----                              ----                                ----

    Sales:

                            Product sales                                                  $18,208                         $11,164                                   $16,191                         $54,000                            $56,520

                            Support sales                                                    5,947                           4,945                                     5,139                          21,413                             18,153


                            Total sales                                                     24,155                          16,109                                    21,330                          75,413                             74,673

    Cost of sales:

                             Product cost of
                             sales, GAAP                                                     9,031                           4,774                                     8,011                          26,676                             30,461


                             Non-GAAP
                             adjustments:

                                                       Stock-based compensation (1)                               (10)                             (7)                                   (26)                             (39)                               (84)

                                                       Amortization of intangibles (2)                           (202)                           (264)                                  (275)                            (995)                            (1,094)

                                                       Cost reduction efforts (3)                                    -                               -                                      -                            (237)                                  -
                                                                                                                   ---                             ---                                    ---                             ----                                 ---

                             Product cost of
                             sales, non-GAAP                                                 8,819                           4,503                                     7,710                          25,405                             29,283


                             Support cost of
                             sales, GAAP                                                     1,262                           1,118                                       957                           4,531                              3,399

                             Non-GAAP
                             adjustments:

                                                       Stock-based compensation (1)                               (98)                            (85)                                   (79)                            (351)                              (302)

                                                       Cost reduction efforts (3)                                    -                               -                                      -                                -                                  -
                                                                                                                   ---                             ---                                    ---                              ---                                ---

                             Support cost of
                             sales, non-GAAP                                                 1,164                           1,033                                       878                           4,180                              3,097
                                                                                             -----                           -----                                       ---                           -----                              -----

                             Total cost of
                             sales, non-GAAP                                                 9,983                           5,536                                     8,588                          29,585                             32,380
                                                                                             -----                           -----                                     -----                          ------                             ------

                             Gross profit,
                             non-GAAP                                                       14,172                          10,573                                    12,742                          45,828                             42,293
                                                                                            ------                          ------                                    ------                          ------                             ------

                                                                                                                 58.7%                           65.6%                                  59.7%                            60.8%                              56.6%

    Operating expenses:

                             Research and
                             development                                                     4,362                           4,096                                     5,016                          16,722                             17,548

                             Non-GAAP
                             adjustments:

                                                       Stock-based compensation (1)                              (429)                           (314)                                  (292)                          (1,427)                            (1,226)

                                                       Cost reduction efforts (3)                                 (58)                               -                                      -                            (264)                                  -

                                                       Deferred compensation (5)                                     -                               -                                  (753)                             (65)                            (2,946)
                                                                                                                   ---                             ---                                   ----                               ---                              ------

                             Research and
                             development,
                             non-GAAP                                                        3,875                           3,782                                     3,971                          14,966                             13,376



                            Sales and marketing                                              7,406                           6,497                                     7,959                          27,831                             29,251

                             Non-GAAP
                             adjustments:

                                                       Stock-based compensation (1)                              (276)                           (443)                                  (334)                          (1,525)                            (1,682)

                                                       Amortization of intangibles (2)                            (47)                           (114)                                  (119)                            (389)                              (472)

                                                       Cost reduction efforts (3)                                 (91)                           (327)                                      -                            (606)                                  -

                                                       Deferred compensation (5)                                     -                               -                                  (777)                                -                            (2,863)
                                                                                                                   ---                             ---                                   ----                               ---                             ------


                             Sales and
                             marketing, non-
                             GAAP                                                            6,992                           5,613                                     6,729                          25,311                             24,234


                             General and
                             administrative                                                  3,426                           2,760                                     2,537                          11,738                             12,036

                             Non-GAAP
                             adjustments:

                                                       Stock-based compensation (1)                              (656)                           (429)                                  (512)                          (1,856)                            (1,763)

                                                       Cost reduction efforts (3)                                    -                               -                                      -                             (27)                                  -

                                                       Business development expenses (6)                         (229)                               -                                      -                                -                            (1,616)
                                                                                                                  ----                              ---                                    ---                              ---                             ------

                             General and
                             administrative,
                             non-GAAP                                                        2,541                           2,331                                     2,025                           9,855                              8,657
                                                                                             -----                           -----                                     -----                           -----                              -----


                             Impairment of
                             goodwill and
                             purchased intangible
                             assets                                                              -                         12,380                                         -                         12,380                                  -

                             Non-GAAP
                             adjustments:

                                                        Impairment of goodwill and
                                                        purchased intangible assets (4)                              -                        (12,380)                                      -                         (12,380)                                  -
                                                                                                                   ---                         -------                                     ---                          -------                                 ---

                             Impairment of
                             goodwill and
                             purchased intangible
                             assets, non-GAAP                                           -                            -                               -                                      -                                -
                                                                                      ---                          ---                             ---                                    ---                              ---

                             Total operating
                             expenses, non-
                             GAAP                                                           13,408                          11,726                                    12,725                          50,132                             46,267
                                                                                            ------                          ------                                    ------                          ------                             ------


    Income (loss) from operations, non-GAAP                                                                     764                          (1,153)                                     17                           (4,304)                            (3,974)
                                                                                                                ---                           ------                                     ---                            ------                              ------


    Interest and other income (expense), net                                                                  (354)                           (356)                                    359                             (599)                                561
                                                                                                               ----                             ----                                     ---                              ----                                 ---


                             Income (loss) before
                             income taxes, non-
                             GAAP                                                              410                         (1,509)                                      376                         (4,903)                           (3,413)


    Income tax provision (benefit)                                                                               34                            (160)                                    511                             (248)                            (1,177)

                             Non-GAAP
                             adjustment (7)                                                     44                             192                                     (142)                            622                              1,408
                                                                                               ---                             ---                                      ----                             ---                              -----

                             Income tax provision
                             (benefit), non-GAAP                                                78                              32                                       369                             374                                231


                             Net income (loss),
                             non-GAAP                                                         $332                        $(1,541)                                       $7                        $(5,277)                          $(3,644)



    Net income (loss) per share - diluted, non-GAAP                                                           $0.02                          $(0.08)                                  $0.00                           $(0.26)                            $(0.18)
                                                                                                              =====                           ======                                   =====                            ======                              ======


    Shares used in computing diluted net income
     (loss) per share                                                                                        20,613                           20,500                                  20,144                            20,450                              20,091



    Reconciliation of Net Income (Loss):

                               U.S. GAAP as reported                                      $(1,720)                      $(15,712)                                 $(3,302)                      $(24,816)                         $(16,284)

                             Non-GAAP
                             adjustments:

                                                       Stock-based compensation (1)                              1,469                            1,278                                   1,243                             5,198                               5,057

                                                       Amortization of intangibles (2)                             249                              378                                     394                             1,384                               1,566

                                                       Cost reduction efforts (3)                                  149                              327                                       -                            1,134                                   -

                                                        Impairment of goodwill and
                                                        purchased intangible assets (4)                              -                          12,380                                       -                           12,380                                   -

                                                       Deferred compensation (5)                                     -                               -                                  1,530                                65                               5,809

                                                       Business development expenses (6)                           229                                -                                      -                                -                              1,616

                                                       Income tax adjustment (7)                                  (44)                           (192)                                    142                             (622)                            (1,408)

                               As Adjusted                                                    $332                        $(1,541)                                       $7                        $(5,277)                          $(3,644)



    Reconciliation of Diluted Net Income (Loss) Per
     Share:

                               U.S. GAAP as reported                                       $(0.08)                        $(0.77)                                  $(0.16)                        $(1.21)                           $(0.81)


                             Non-GAAP
                             adjustments:

                                                       Stock-based compensation (1)                               0.07                             0.06                                    0.06                              0.25                                0.25

                                                       Amortization of intangibles (2)                            0.01                             0.02                                    0.02                              0.06                                0.08

                                                       Cost reduction efforts (3)                                 0.01                             0.02                                       -                             0.06                                   -

                                                        Impairment of goodwill and
                                                        purchased intangible assets (4)                              -                            0.60                                       -                             0.61                                   -

                                                       Deferred compensation (5)                                     -                               -                                   0.08                                 -                               0.29

                                                       Business development expenses (6)                          0.01                                -                                      -                                -                               0.08

                                                       Income tax adjustment (7)                                     -                          (0.01)                                   0.01                            (0.03)                             (0.07)
                                                                                                                   ---                           -----                                    ----                             -----                               -----

                               As Adjusted                                                   $0.02                         $(0.08)                                    $0.00                         $(0.26)                           $(0.18)



    Shares used in computing diluted net income
     (loss) per share                                                                                        20,613                           20,500                                  20,144                            20,450                              20,091



    (1) Stock-based compensation
     expense is calculated in
     accordance with the fair value
     recognition provisions of ASC
     Topic 718.

    (2) Amortization expense associated
     with intangible assets acquired in
     the Vineyard Networks acquisition.

    (3) Severance and other employee-
     related costs in connection with
     the Company's cost-reduction
     efforts.

    (4) Impairment charges to write-
     down the carrying value of
     goodwill and purchased intangible
     assets associated with the
     Vineyard acquisition as a result
     of lower than anticipated total
     addressable market and revenue
     growth of NAVL products.

    (5) Amortization of amounts paid
     under retention agreements with
     Vineyard's three founders. These
     amounts were paid during the first
     quarter of fiscal year 2014, after
     one year of continuous employment
     with the Company.

    (6) Includes the cost of outside
     professional services for
     negotiating and performing legal,
     accounting and tax due diligence
     for potential mergers,
     acquisitions and other significant
     partnership arrangements.

    (7) Income tax benefit associated
     with the following Vineyard
     acquisition related items:

           - reversal of Vineyard's pre-
            existing income tax valuation
            allowance upon acquisition;

           -amortization of acquired
            intangible assets; and

           -Canadian valuation allowance and
            book to tax differences on
            deferred revenue.

Investor Relations Contact
Michael Bishop
Blueshirt Group (for Procera Networks)
mike@blueshirtgroup.com
1-415-217-4968

Media Contact
Bob Eastwood
Engage PR (for Procera Networks)
beastwood@engagepr.com
1-510-748-8200 x215

Logo - http://photos.prnewswire.com/prnh/20140729/130705

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/procera-networks-announces-fourth-quarter-and-fiscal-2014-financial-results-300042410.html

SOURCE Procera Networks, Inc.