Member access

4-Traders Homepage  >  Shares  >  Amex  >  Procera Networks, Inc.    PKT   US74269U2033

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Procera Networks, Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales44,459,674,785,297,7112
Operating income (EBITDA)6,1110,2-2,114,4013,4-
Operating profit (EBIT)5,679,33-3,97-0,056,2621,2
Pre-Tax Profit (EBT)-5,45-17,5---
Net income3,765,33-16,3-5,751,10-
EPS ( $)0,280,29-0,81-0,290,05-
Dividend per Share ( $)------
Yield------
Announcement Date02/21/2012
09:05pm
02/28/2013
01:00pm
02/27/2014
09:05pm
---
Finances - Leverage
Procera Networks, Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance---30,031,7-
Operating income (EBITDA)6,1110,2-2,114,4013,4-
Leverage
(Debt/EBITDA)
------
Capital Expenditure0,963,98-4,304,90-
Book Value Per Share (BVPS)3,18 $7,45 $7,20 $7,10 $6,93 $-
Cash Flow per Share---0,43 $0,31 $-
Announcement Date02/21/2012
09:05pm
02/28/2013
01:00pm
02/27/2014
09:05pm
---
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 214 M$ -
Entreprise Value (EV) 184 M$ 182 M$
Valuation 2014e 2015e
PER (Price / EPS) 230x
Capitalization / Revenue 2,51x 2,19x
EV / Revenue 2,16x 1,87x
EV / EBITDA 41,8x 13,6x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) -0,06% 6,40%
operating Leverage (Delta EBIT / Delta Sales) 7,03x #
Net Margin (Net Profit / Revenue) -6,75% 1,13%
ROA (Net Profit / Asset) -4,80% -1,20%
ROE (Net Profit / Equities) -5,80% -1,50%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,05% 5,01%
Cash Flow / Sales (Taux d'autofinancement) 10,4% 6,56%
Capital Intensity (Assets / Sales) 1,41x -0,94x
Financial Leverage (Net Debt / EBITDA) -6,82x -2,37x
EPS & Dividend
Procera Networks, Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF