Member access

4-Traders Homepage  >  Shares  >  Amex  >  Procera Networks, Inc.    PKT   US74269U2033

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Procera Networks, Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales44,459,674,785,999,4118
Operating income (EBITDA)6,1110,2-2,116,4012,4-
Operating profit (EBIT)5,679,33-3,971,597,9423,5
Pre-Tax Profit (EBT)-5,45-17,5---
Net income3,765,33-16,3-3,761,58-
EPS ( $)0,280,29-0,81-0,190,06-
Dividend per Share ( $)------
Yield------
Announcement Date02/21/2012
09:05pm
02/28/2013
01:00pm
02/27/2014
09:05pm
---
Finances - Leverage
Procera Networks, Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance---102105-
Operating income (EBITDA)6,1110,2-2,116,4012,4-
Leverage
(Debt/EBITDA)
------
Capital Expenditure0,963,98-4,305,10-
Book Value Per Share (BVPS)3,18 $7,45 $-7,14 $7,06 $-
Cash Flow per Share---0,75 $0,36 $-
Announcement Date02/21/2012
09:05pm
02/28/2013
01:00pm
02/27/2014
09:05pm
---
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 191 M$ -
Company Value 89,1 M$ 86,4 M$
Valuation 2014e 2015e
PER (Price / EPS) 148x
Capitalization / Revenue 2,23x 1,92x
EV / Revenue 1,04x 0,87x
EV / EBITDA 13,9x 6,97x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 1,85% 7,99%
operating Leverage (Delta EBIT / Delta Sales) 9,35x 25,3x
Net Margin (Net Profit / Revenue) -4,38% 1,59%
ROA (Net Profit / Asset) -1,90% 0,80%
ROE (Net Profit / Equities) -2,30% 1,00%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,01% 5,13%
Cash Flow / Sales (Taux d'autofinancement) 18,0% 7,49%
Capital Intensity (Assets / Sales) 2,31x 1,99x
Financial Leverage (Net Debt / EBITDA) -15,9x -8,44x
EPS & Dividend
Procera Networks, Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF