| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 20,3 | 44,4 | 59,6 | 77,0 | 96,6 | - | | Operating income (EBITDA) | - | 6,11 | 10,2 | 11,5 | 25,8 | - | | Operating profit (EBIT) | -1,32 | 5,67 | 9,33 | 0,77 | 9,64 | - | | Pre-Tax Profit (EBT) | - | - | 5,45 | - | - | - | | Net income | - | 3,76 | 5,33 | -9,75 | 0,26 | - | | EPS ( $) | -0,27 | 0,28 | 0,29 | -0,48 | -0,01 | - | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/11/2011 11:30am | 02/21/2012 09:05pm | 02/28/2013 01:00pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | - | 6,11 | 10,2 | 11,5 | 25,8 | - | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | 0,96 | 3,98 | 4,30 | 3,32 | - | | Book Value Per Share (BVPS) | - | 3,18 $ | 7,45 $ | 7,20 $ | 6,25 $ | - | | Cash Flow per Share | - | - | - | - | - | - | | Announcement Date | 03/11/2011 11:30am | 02/21/2012 09:05pm | 02/28/2013 01:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|