| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 114 | 169 | 321 | 549 | 677 | 1 006 | | Operating income (EBITDA) | - | - | - | - | - | - | | Operating profit (EBIT) | - | - | - | 307 | 392 | 531 | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | 17,3 | 118 | 191 | 212 | 358 | 531 | | EPS ( $) | 0,21 | 1,38 | 1,67 | 1,16 | 1,28 | 1,31 | | Dividend per Share ( $) | 1,33 | 1,21 | 1,22 | 1,26 | 1,31 | 1,27 | | Yield | 12,1% | 11,0% | 11,1% | 11,5% | 11,9% | 11,6% | | Announcement Date | 08/30/2010
08:30pm | 08/29/2011
08:07pm | 08/22/2012
08:03pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | - | - | - | - | - | - | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | - | - | - | - | - | | Book Value Per Share (BVPS) | 10,3 $ | 10,4 $ | 10,8 $ | 10,7 $ | 10,7 $ | 10,7 $ | | Cash Flow per Share | 0,92 $ | - | -3,92 $ | 1,45 $ | 1,26 $ | 1,34 $ | | Announcement Date | 08/30/2010
08:30pm | 08/29/2011
08:07pm | 08/22/2012
08:03pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
