| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | 314 | 363 | 228 | - | - | | Finance | 61,5 | - | - | - | 42,9 | 223 | | Operating income (EBITDA) | 437 | - | 529 | 420 | 455 | 498 | Leverage (Debt/EBITDA) | - | - | 0,69x | 0,54x | - | - | | Capital Expenditure | 79,7 | 86,8 | 102 | 104 | 109 | 114 | | Book Value Per Share (BVPS) | 10,6 $ | 10,9 $ | 11,5 $ | 11,6 $ | 12,3 $ | 13,2 $ | | Cash Flow per Share | 1,04 $ | 1,02 $ | 1,02 $ | 1,30 $ | 1,54 $ | 1,60 $ | | Announcement Date | 01/31/2011 09:16pm | 01/31/2012 09:00pm | 01/29/2013 09:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|