Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 0251 3091 5351 7972 0802 379
Operating income (EBITDA)319423506587695804
Operating profit (EBIT)123173133149199276
Pre-Tax Profit (EBT)-168131---
Net income76,410586,796,6128160
EPS ( $)0,550,750,610,670,881,09
Dividend per Share ( $)------
Yield------
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance15916728874,197,6303
Operating income (EBITDA)319423506587695804
Leverage
(Debt/EBITDA)
------
Capital Expenditure270338453437485544
Book Value Per Share (BVPS)4,54 $6,12 $7,55 $9,18 $11,2 $13,4 $
Cash Flow per Share2,48 $2,83 $3,11 $3,70 $4,17 $4,38 $
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 120 M$ -
Entreprise Value (EV) 5 046 M$ 5 022 M$
Valuation 2014e 2015e
PER (Price / EPS) 53,2x 40,8x
Capitalization / Revenue 2,85x 2,46x
EV / Revenue 2,81x 2,41x
EV / EBITDA 8,60x 7,23x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,32% 9,58%
operating Leverage (Delta EBIT / Delta Sales) 0,72x 2,11x
Net Margin (Net Profit / Revenue) 5,37% 6,16%
ROA (Net Profit / Asset) 5,95% 6,74%
ROE (Net Profit / Equities) 8,53% 9,51%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   24,3% 23,3%
Cash Flow / Sales (Taux d'autofinancement) 29,4% 28,7%
Capital Intensity (Assets / Sales) 0,90x 0,91x
Financial Leverage (Net Debt / EBITDA) -0,13x -0,14x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF