Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Rackspace Hosting, Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 0251 3091 5351 7872 0652 369
Operating income (EBITDA)319423506597703802
Operating profit (EBIT)123173133160206296
Pre-Tax Profit (EBT)-168131---
Net income76,410586,797,6127155
EPS ( $)0,550,750,610,690,891,07
Dividend per Share ( $)------
Yield------
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Finances - Leverage
Rackspace Hosting, Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance159167288135168353
Operating income (EBITDA)319423506597703802
Leverage
(Debt/EBITDA)
------
Capital Expenditure270338453414469531
Book Value Per Share (BVPS)4,54 $6,12 $7,55 $8,84 $11,2 $13,0 $
Cash Flow per Share2,48 $2,83 $3,11 $3,68 $4,22 $4,28 $
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Balance Sheet Analysis
Rackspace Hosting, Inc. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 391 M$ -
Entreprise Value (EV) 4 256 M$ 4 224 M$
Valuation 2014e 2015e
PER (Price / EPS) 45,0x 34,9x
Capitalization / Revenue 2,46x 2,13x
EV / Revenue 2,38x 2,05x
EV / EBITDA 7,13x 6,01x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,93% 9,97%
operating Leverage (Delta EBIT / Delta Sales) 1,21x 1,86x
Net Margin (Net Profit / Revenue) 5,46% 6,17%
ROA (Net Profit / Asset) 5,72% 6,76%
ROE (Net Profit / Equities) 9,02% 9,77%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   23,2% 22,7%
Cash Flow / Sales (Taux d'autofinancement) 29,3% 29,0%
Capital Intensity (Assets / Sales) 0,95x 0,91x
Financial Leverage (Net Debt / EBITDA) -0,23x -0,24x
Price Earning Ratio
Rackspace Hosting, Inc. : Price Earning Ratio
EPS & Dividend
Rackspace Hosting, Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF