Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 0251 3091 5351 7962 0832 400
Operating income (EBITDA)319423506598703818
Operating profit (EBIT)123173133156204272
Pre-Tax Profit (EBT)-168131---
Net income76,410586,7101131165
EPS ( $)0,550,750,610,700,921,17
Dividend per Share ( $)------
Yield------
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance159167288210200169
Operating income (EBITDA)319423506598703818
Leverage
(Debt/EBITDA)
------
Capital Expenditure270338453439476524
Book Value Per Share (BVPS)4,54 $6,12 $7,55 $7,47 $8,41 $11,2 $
Cash Flow per Share2,48 $2,83 $3,11 $3,92 $4,42 $4,88 $
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 448 M$ -
Entreprise Value (EV) 6 239 M$ 6 249 M$
Valuation 2014e 2015e
PER (Price / EPS) 63,8x 49,0x
Capitalization / Revenue 3,59x 3,10x
EV / Revenue 3,47x 3,00x
EV / EBITDA 10,4x 8,89x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,69% 9,81%
operating Leverage (Delta EBIT / Delta Sales) 1,01x 1,94x
Net Margin (Net Profit / Revenue) 5,64% 6,29%
ROA (Net Profit / Asset) 7,85% 9,24%
ROE (Net Profit / Equities) 10,4% 12,7%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   24,4% 22,9%
Cash Flow / Sales (Taux d'autofinancement) 31,4% 30,4%
Capital Intensity (Assets / Sales) 0,72x 0,68x
Financial Leverage (Net Debt / EBITDA) -0,35x -0,28x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF