Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 3091 5351 7941 9922 2302 503
Operating income (EBITDA)423506605666753853
Operating profit (EBIT)173133164181219279
Pre-Tax Profit (EBT)168131----
Net income10586,7111119141173
PER---37,330,124,6
EPS ( $)0,750,610,770,831,031,26
Dividend per Share ( $)------
Yield------
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt---13,316,2-
Finance167288188--83,1
Operating income (EBITDA)423506605666753853
Leverage
(Debt/EBITDA)
---0,02x0,02x-
Capital Expenditure338453430471509561
Book Value Per Share (BVPS)6,12 $7,55 $7,62 $8,76 $10,0 $13,2 $
Cash Flow per Share2,83 $3,11 $3,75 $3,91 $4,78 $5,30 $
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 418 M$ -
Entreprise Value (EV) 4 431 M$ 4 434 M$
Valuation 2015e 2016e
PER (Price / EPS) 37,3x 30,1x
Capitalization / Revenue 2,22x 1,98x
EV / Revenue 2,23x 1,99x
EV / EBITDA 6,65x 5,89x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,54x 3,10x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,09% 9,80%
operating Leverage (Delta EBIT / Delta Sales) 0,97x 1,73x
Net Margin (Net Profit / Revenue) 5,99% 6,34%
ROA (Net Profit / Asset) 8,01% 9,09%
ROE (Net Profit / Equities) 11,8% 12,6%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   23,7% 22,8%
Cash Flow / Sales (Taux d'autofinancement) 28,0% 30,5%
Capital Intensity (Assets / Sales) 0,75x 0,70x
Financial Leverage (Net Debt / EBITDA) 0,02x 0,02x
Price Earning Ratio
EPS & Dividend