Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Rackspace Hosting, Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 0251 3091 5351 7832 0682 359
Operating income (EBITDA)319423506592705795
Operating profit (EBIT)123173133134188269
Pre-Tax Profit (EBT)-168131---
Net income76,410586,784,1116140
EPS ( $)0,550,750,610,590,821,06
Dividend per Share ( $)------
Yield------
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Finances - Leverage
Rackspace Hosting, Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance159167288191202449
Operating income (EBITDA)319423506592705795
Leverage
(Debt/EBITDA)
------
Capital Expenditure270338453432485554
Book Value Per Share (BVPS)4,54 $6,12 $7,55 $9,06 $11,8 $14,2 $
Cash Flow per Share2,48 $2,83 $3,11 $3,84 $4,27 $4,51 $
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Balance Sheet Analysis
Rackspace Hosting, Inc. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 299 M$ -
Company Value 4 108 M$ 4 096 M$
Valuation 2014e 2015e
PER (Price / EPS) 51,3x 36,9x
Capitalization / Revenue 2,41x 2,08x
EV / Revenue 2,30x 1,98x
EV / EBITDA 6,94x 5,81x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 7,54% 9,11%
operating Leverage (Delta EBIT / Delta Sales) 0,06x 2,51x
Net Margin (Net Profit / Revenue) 4,72% 5,63%
ROA (Net Profit / Asset) 5,07% 5,65%
ROE (Net Profit / Equities) 8,34% 8,16%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   24,2% 23,4%
Cash Flow / Sales (Taux d'autofinancement) 30,6% 29,3%
Capital Intensity (Assets / Sales) 0,93x 1,00x
Financial Leverage (Net Debt / EBITDA) -0,32x -0,29x
Price Earning Ratio
Rackspace Hosting, Inc. : Price Earning Ratio
EPS & Dividend
Rackspace Hosting, Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF