Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 3091 5351 7942 0142 3032 615
Operating income (EBITDA)423506605679789907
Operating profit (EBIT)173133164192245312
Pre-Tax Profit (EBT)168131----
Net income10586,7111124160209
EPS ( $)0,750,610,770,871,131,42
Dividend per Share ( $)------
Yield------
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt------
Finance16728818863,1122277
Operating income (EBITDA)423506605679789907
Leverage
(Debt/EBITDA)
------
Capital Expenditure338453430466517572
Book Value Per Share (BVPS)6,12 $7,55 $7,62 $8,27 $10,1 $14,0 $
Cash Flow per Share2,83 $3,11 $3,75 $4,46 $4,67 $5,49 $
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 860 M$ -
Entreprise Value (EV) 4 797 M$ 4 738 M$
Valuation 2015e 2016e
PER (Price / EPS) 39,2x 30,2x
Capitalization / Revenue 2,41x 2,11x
EV / Revenue 2,38x 2,06x
EV / EBITDA 7,06x 6,01x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 4,11x 3,39x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,54% 10,6%
operating Leverage (Delta EBIT / Delta Sales) 1,43x 1,92x
Net Margin (Net Profit / Revenue) 6,15% 6,97%
ROA (Net Profit / Asset) 7,15% 8,53%
ROE (Net Profit / Equities) 12,6% 13,1%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   23,2% 22,5%
Cash Flow / Sales (Taux d'autofinancement) 31,7% 29,0%
Capital Intensity (Assets / Sales) 0,86x 0,82x
Financial Leverage (Net Debt / EBITDA) -0,09x -0,15x
Price Earning Ratio
EPS & Dividend