Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 0251 3091 5351 7962 0812 404
Operating income (EBITDA)319423506594699813
Operating profit (EBIT)123173133156204275
Pre-Tax Profit (EBT)-168131---
Net income76,410586,7101130170
EPS ( $)0,550,750,610,700,911,21
Dividend per Share ( $)------
Yield------
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt------
Finance159167288210199169
Operating income (EBITDA)319423506594699813
Leverage
(Debt/EBITDA)
------
Capital Expenditure270338453437473522
Book Value Per Share (BVPS)4,54 $6,12 $7,55 $7,47 $8,42 $11,2 $
Cash Flow per Share2,48 $2,83 $3,11 $3,92 $4,43 $4,90 $
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 438 M$ -
Entreprise Value (EV) 6 228 M$ 6 239 M$
Valuation 2014e 2015e
PER (Price / EPS) 63,9x 49,2x
Capitalization / Revenue 3,59x 3,09x
EV / Revenue 3,47x 3,00x
EV / EBITDA 10,5x 8,93x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 6,01x 5,33x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,66% 9,81%
operating Leverage (Delta EBIT / Delta Sales) 0,99x 1,96x
Net Margin (Net Profit / Revenue) 5,63% 6,27%
ROA (Net Profit / Asset) 7,38% 8,96%
ROE (Net Profit / Equities) 10,1% 12,6%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   24,3% 22,8%
Cash Flow / Sales (Taux d'autofinancement) 31,4% 30,6%
Capital Intensity (Assets / Sales) 0,76x 0,70x
Financial Leverage (Net Debt / EBITDA) -0,35x -0,28x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF