Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 3091 5351 7942 0502 3592 715
Operating income (EBITDA)423506605704821952
Operating profit (EBIT)173133164206261349
Pre-Tax Profit (EBT)168131----
Net income10586,7111129166229
EPS ( $)0,750,610,770,911,161,57
Dividend per Share ( $)------
Yield------
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt------
Finance16728818846,767,8391
Operating income (EBITDA)423506605704821952
Leverage
(Debt/EBITDA)
------
Capital Expenditure338453430496537584
Book Value Per Share (BVPS)6,12 $7,55 $7,62 $8,01 $9,71 $14,1 $
Cash Flow per Share2,83 $3,11 $3,75 $4,68 $5,21 $5,88 $
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 7 703 M$ -
Entreprise Value (EV) 7 656 M$ 7 635 M$
Valuation 2015e 2016e
PER (Price / EPS) 59,7x 46,6x
Capitalization / Revenue 3,76x 3,27x
EV / Revenue 3,73x 3,24x
EV / EBITDA 10,9x 9,30x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 6,75x 5,57x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 10,0% 11,1%
operating Leverage (Delta EBIT / Delta Sales) 1,82x 1,79x
Net Margin (Net Profit / Revenue) 6,31% 7,03%
ROA (Net Profit / Asset) 6,65% 7,89%
ROE (Net Profit / Equities) 13,8% 15,1%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   24,2% 22,8%
Cash Flow / Sales (Taux d'autofinancement) 32,5% 31,4%
Capital Intensity (Assets / Sales) 0,95x 0,89x
Financial Leverage (Net Debt / EBITDA) -0,07x -0,08x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF