Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 3091 5351 7942 0552 3642 715
Operating income (EBITDA)423506605706824955
Operating profit (EBIT)173133164207264360
Pre-Tax Profit (EBT)168131----
Net income10586,7111131171235
EPS ( $)0,750,610,770,921,191,59
Dividend per Share ( $)------
Yield------
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt---1082067,03
Finance167288188---
Operating income (EBITDA)423506605706824955
Leverage
(Debt/EBITDA)
---0,15x0,25x0,01x
Capital Expenditure338453430499535571
Book Value Per Share (BVPS)6,12 $7,55 $7,62 $8,01 $9,71 $15,2 $
Cash Flow per Share2,83 $3,11 $3,75 $4,68 $5,21 $5,88 $
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 7 263 M$ -
Entreprise Value (EV) 7 371 M$ 7 468 M$
Valuation 2015e 2016e
PER (Price / EPS) 55,9x 43,3x
Capitalization / Revenue 3,53x 3,07x
EV / Revenue 3,59x 3,16x
EV / EBITDA 10,4x 9,07x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 6,41x 5,29x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 10,1% 11,2%
operating Leverage (Delta EBIT / Delta Sales) 1,84x 1,83x
Net Margin (Net Profit / Revenue) 6,40% 7,22%
ROA (Net Profit / Asset) 6,65% 7,89%
ROE (Net Profit / Equities) 13,8% 15,1%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   24,3% 22,6%
Cash Flow / Sales (Taux d'autofinancement) 32,2% 31,2%
Capital Intensity (Assets / Sales) 0,96x 0,92x
Financial Leverage (Net Debt / EBITDA) 0,15x 0,25x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF