Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Rackspace Hosting, Inc. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 0251 3091 5351 7962 0772 372
Operating income (EBITDA)319423506587694801
Operating profit (EBIT)123173133151200272
Pre-Tax Profit (EBT)-168131---
Net income76,410586,797,0128156
EPS ( $)0,550,750,610,680,881,07
Dividend per Share ( $)------
Yield------
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Finances - Leverage
Rackspace Hosting, Inc. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt---2,3011,3-
Finance159167288--115
Operating income (EBITDA)319423506587694801
Leverage
(Debt/EBITDA)
---0,00x0,02x-
Capital Expenditure270338453425468547
Book Value Per Share (BVPS)4,54 $6,12 $7,55 $9,18 $11,2 $13,3 $
Cash Flow per Share2,48 $2,83 $3,11 $3,70 $4,13 $4,26 $
Announcement Date02/13/2012
09:18pm
02/12/2013
09:00pm
02/10/2014
09:01pm
---
Balance Sheet Analysis
Rackspace Hosting, Inc. : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 510 M$ -
Entreprise Value (EV) 5 513 M$ 5 522 M$
Valuation 2014e 2015e
PER (Price / EPS) 57,1x 43,9x
Capitalization / Revenue 3,07x 2,65x
EV / Revenue 3,07x 2,66x
EV / EBITDA 9,39x 7,96x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 8,43% 9,64%
operating Leverage (Delta EBIT / Delta Sales) 0,81x 2,06x
Net Margin (Net Profit / Revenue) 5,40% 6,17%
ROA (Net Profit / Asset) 5,95% 6,52%
ROE (Net Profit / Equities) 8,57% 9,36%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   23,6% 22,5%
Cash Flow / Sales (Taux d'autofinancement) 29,4% 28,4%
Capital Intensity (Assets / Sales) 0,91x 0,95x
Financial Leverage (Net Debt / EBITDA) 0,00x 0,02x
Price Earning Ratio
Rackspace Hosting, Inc. : Price Earning Ratio
EPS & Dividend
Rackspace Hosting, Inc. : EPS Dividend
Dynamic quotes  
ON
| OFF