Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Rackspace Hosting, Inc.    RAX   US7500861007

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales1 3091 5351 7942 0132 3022 620
Operating income (EBITDA)423506605680791910
Operating profit (EBIT)173133164193248315
Pre-Tax Profit (EBT)168131----
Net income10586,7111124162211
EPS ( $)0,750,610,770,871,141,43
Dividend per Share ( $)------
Yield------
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt------
Finance16728818863,7119275
Operating income (EBITDA)423506605680791910
Leverage
(Debt/EBITDA)
------
Capital Expenditure338453430470522571
Book Value Per Share (BVPS)6,12 $7,55 $7,62 $8,29 $10,1 $14,1 $
Cash Flow per Share2,83 $3,11 $3,75 $4,47 $4,68 $5,51 $
Announcement Date02/12/2013
09:00pm
02/10/2014
09:01pm
02/17/2015
09:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 6 127 M$ -
Entreprise Value (EV) 6 063 M$ 6 008 M$
Valuation 2015e 2016e
PER (Price / EPS) 49,2x 37,8x
Capitalization / Revenue 3,04x 2,66x
EV / Revenue 3,01x 2,61x
EV / EBITDA 8,92x 7,60x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 5,18x 4,26x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,58% 10,8%
operating Leverage (Delta EBIT / Delta Sales) 1,47x 1,98x
Net Margin (Net Profit / Revenue) 6,16% 7,04%
ROA (Net Profit / Asset) 5,41% 7,25%
ROE (Net Profit / Equities) 12,7% 13,2%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   23,3% 22,7%
Cash Flow / Sales (Taux d'autofinancement) 31,7% 29,1%
Capital Intensity (Assets / Sales) 1,14x 0,97x
Financial Leverage (Net Debt / EBITDA) -0,09x -0,15x
Price Earning Ratio
EPS & Dividend