Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  RUSSIAN TRADING SYSTEM STOCK EXCHANGE  >  Raspadskaya OAO    RASP   RU000A0B90N8

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales542533443431463494
Operating income (EBITDA)139-9,90-272101108121
Operating profit (EBIT)6,49-110-3499,5061,0130
Pre-Tax Profit (EBT)-30,4-151-339-28,0-26,0-19,0
Net income-30,9-127-306-21,0-20,0-14,0
P/E ratio----10,4-10,4-15,6
EPS ( $ )-0,04-0,18-0,44-0,03-0,03-0,02
Dividend per Share ( $ )-----0,05
Yield-----14,5%
Reference price ( $ )0.3111960.3111960.311196
Announcement Date04/09/2013
12:59pm
03/26/2014
08:13am
03/26/2015
08:32am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt438499544538563562
Finance------
Operating income (EBITDA)139-9,90-272101108121
Leverage
(Debt/EBITDA)
3,15x-50,4x-2,00x5,33x5,21x4,64x
Capital Expenditure88,183,267,666,510296,5
Book Value Per Share (BVPS)1,55 $1,25 $0,40 $1,16 $1,16 $1,19 $
Cash Flow per Share0,14 $0,08 $-0,10 $0,12 $0,18 $
Announcement Date04/09/2013
12:59pm
03/26/2014
08:13am
03/26/2015
08:32am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 220 M$ -
Entreprise Value (EV) 758 M$ 783 M$
Valuation 2015e 2016e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,51x 0,48x
EV / Revenue 1,76x 1,69x
EV / EBITDA 7,51x 7,25x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,27x 0,27x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 2,20% 13,2%
operating Leverage (Delta EBIT / Delta Sales) - #
Net Margin (Net Profit / Revenue) -4,87% -4,32%
ROA (Net Profit / Asset) -1,20% -1,10%
ROE (Net Profit / Equities) -4,35% 0,80%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   15,4% 21,9%
Cash Flow / Sales 15,5% 18,2%
Capital Intensity (Assets / Sales) 4,06x 3,93x
Financial Leverage (Net Debt / EBITDA) 5,33x 5,21x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend