Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  RUSSIAN TRADING SYSTEM STOCK EXCHANGE  >  Raspadskaya OAO    RASP   RU000A0B90N8

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales533443419394--
Operating income (EBITDA)-9,90-272-89,0115-
Operating profit (EBIT)-110-349-11960,085,0103
Pre-Tax Profit (EBT)-151-339----
Net income-127-306----
P/E ratio------
EPS ( $ )-0,18-0,44----
Dividend per Share ( $ )------
Yield------
Reference price ( $ )1.079581.079581.07958
Announcement Date03/26/2014
08:13am
03/26/2015
08:32am
03/24/2016
06:46am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt499544435415389348
Finance------
Operating income (EBITDA)-9,90-272-89,0115-
Leverage
(Debt/EBITDA)
-50,4x-2,00x-4,66x3,38x-
Capital Expenditure83,267,636,034,041,044,0
Book Value Per Share (BVPS)1,25 $0,40 $0,14 $0,17 $0,23 $0,31 $
Cash Flow per Share0,08 $-0,15 $0,09 $0,10 $0,12 $
Announcement Date03/26/2014
08:13am
03/26/2015
08:32am
03/24/2016
06:46am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 759 M$ -
Entreprise Value (EV) 1 174 M$ 389 $
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 1,93x
EV / Revenue 2,98x
EV / EBITDA 13,2x 3,38x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 6,35x 4,69x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,2% -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 15,7% 25,2%
Rate of Dividend - -
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   8,63% -
Cash Flow / Sales 16,1% -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,66x 3,38x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend