WALTHAM, Mass., July 28, 2016 /PRNewswire/ -- Raytheon Company (NYSE: RTN) today announced net sales for the second quarter 2016 of $6.0 billion, up 3 percent compared to $5.8 billion in the second quarter 2015.

Second quarter 2016 EPS from continuing operations was $2.38 compared to $1.65 in the second quarter 2015. Second quarter 2016 EPS from continuing operations included a tax-free gain of $0.53 related to the ThalesRaytheonSystems (TRS) transaction, discussed further below, which had been previously forecast in the third quarter of 2016. In addition, as expected, second quarter 2016 included a tax benefit of $0.10 from the new accounting standard for stock compensation, previously adopted in the first quarter of 2016. Second quarter 2015 EPS from continuing operations included a $0.29 favorable impact from a tax settlement. Second quarter 2016 EPS from continuing operations included a favorable FAS/CAS Adjustment of $0.24 compared to a favorable FAS/CAS Adjustment of $0.10 in the second quarter 2015.

"The Company had strong second quarter operating results, with bookings, sales, operating margin, earnings per share, and cash flow all ahead of our expectations," said Thomas A. Kennedy, Raytheon Chairman and CEO. "We begin the second half of 2016 with continued confidence in our growth outlook, and we have increased our guidance for earnings and cash flow as a result of our strong year-to-date performance."

Operating cash flow from continuing operations for the second quarter 2016 was $746 million compared to $376 million for the second quarter 2015. The increase in operating cash flow from continuing operations in the second quarter 2016 was primarily due to the timing of payments and cash taxes, as well as lower required pension contributions. The second quarter 2015 included the collection of $226 million from the eBorders settlement.



    Summary Financial Results
    -------------------------


                                                                                                                        2nd Quarter                                    %                                          Six Months                                   %

    ($ in millions, except per share data)                                                                               2016                       2015                            Change                              2016                        2015                         Change
                                                                                                                         ----                                                      ------                              ----                        ----                         ------


    Bookings                                                                                                                      $7,118                                    $7,580                      -6.1%                                  $13,319                                $12,051     10.5%

    Net Sales                                                                                                                     $6,035                                    $5,848                       3.2%                                  $11,798                                $11,136      5.9%

    Income from Continuing Operations attributable to                                                                               $710             (1)                      $504                      40.9%                                   $1,138             (1)                 $1,055 (2)  7.9%

       Raytheon Company

    EPS from Continuing Operations                                                                                                 $2.38             (1)                     $1.65                      44.2%                                    $3.81             (1)                  $3.44 (2) 10.8%

    Operating Cash Flow from Continuing Operations                                                                                  $746                                      $376                                                              $1,071                                   $431

    Workdays in Fiscal Reporting Calendar                                                                                  64                                        64                                                                          129                                    125

    1 Second quarter and six months 2016 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the tax-free gain of $158 million and $0.53 impact, respectively, for the TRS transaction.

    2 Six months 2015 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the favorable $181 million pretax ($131 million after-tax) and $0.42 impact, respectively, for the first quarter 2015 eBorders settlement.
    ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company had bookings of $7.1 billion in the second quarter 2016, resulting in a book-to-bill ratio of 1.18 in the quarter. Second quarter 2015 bookings were $7.6 billion. Year-to-date 2016 bookings were $13.3 billion, resulting in a book-to-bill ratio of 1.13. Year-to-date 2015 bookings were $12.1 billion.

In the second quarter 2016, the Company repurchased 1.6 million shares of common stock for $202 million. Year-to-date 2016, the Company repurchased 4.8 million shares of common stock for $602 million.

As previously announced, on June 29, 2016 the Company and Thales concluded the transaction to transition the stakeholder positions each company held in the TRS joint venture structure - with Raytheon acquiring 100 percent of the TRS U.S. operations and Thales acquiring 100 percent of the French operations. As a result of the transaction, Raytheon made a net cash payment to Thales in the amount of $90 million and recorded a tax-free gain of $158 million or $0.53 per diluted share in its second quarter financial results.



    Backlog


    ($ in millions)                  Period Ending
                                     -------------

                    Q2 2016         Q2 2015        2015
                    -------         -------        ----

    Backlog                 $35,310                     $34,494 $34,669

    Funded Backlog          $26,135                     $25,332 $25,060

Backlog and funded backlog at the end of the second quarter 2016 was $35.3 billion and $26.1 billion, respectively, an increase for each of approximately $0.8 billion compared to the end of the second quarter 2015.

Outlook

The Company has updated its financial outlook for 2016 and increased guidance for EPS and operating cash flow from continuing operations. Charts containing additional information on the Company's 2016 outlook are available on the Company's website at www.raytheon.com/ir.



    2016 Financial Outlook
    ----------------------

                                                               Current            Prior (4/28/16)
                                                               -------            ---------------

    Net Sales ($B)                                           24.0 - 24.5       24.0 - 24.5

    Deferred Revenue Adjustment ($M)(1)                                   (77)               (77)

    Amortization of Acquired Intangibles ($M)(1)                         (121)              (121)

    FAS/CAS Adjustment ($M)                                                428                 428

    Interest Expense, net ($M)                              (215) - (225)*     (220) - (230)

    Diluted Shares (M)                                        296 - 298         296 - 298

    Effective Tax Rate                                         ~28.0%*                     ~28.5%

    EPS from Continuing Operations                              $7.13 - $7.33*      $6.93 - $7.13

    Operating Cash Flow from Continuing Operations ($B)       2.8 - 3.1*         2.7 - 3.0


    * Denotes change from
     prior guidance

    1 Deferred Revenue Adjustment and Amortization of
     Intangibles represent the unfavorable impact of the
     acquisition accounting adjustments to record acquired
     deferred revenue at fair value and the amortization of
     acquired intangible assets for all business segments.

Segment Results

The Company's reportable segments are: Integrated Defense Systems (IDS); Intelligence, Information and Services (IIS); Missile Systems (MS); Space and Airborne Systems (SAS); and Forcepoint.




    Integrated Defense Systems
    --------------------------

                               2nd Quarter                                Six Months

    ($ in millions)                 2016           2015  % Change                    2016       2015   % Change
                                                  ----  --------                              ----   --------

    Net Sales                              $1,399                  $1,565      -11 %        $2,736                 $2,872   -5 %

    Operating Income(1)                      $375                    $202     NM              $522                   $385 NM

    Operating Margin(1)                    28.6 %                 12.9 %                  19.1 %                13.4 %

    (1) Second quarter 2016 operating income and operating margin include the favorable $158 million impact of the TRS transaction.

    NM = Not Meaningful

Integrated Defense Systems (IDS) had second quarter 2016 net sales of $1,399 million compared to $1,565 million in the second quarter 2015. The change in net sales for the quarter was primarily driven by the recognition of previously deferred precontract costs on an international Patriot program in the second quarter 2015.

IDS recorded $375 million of operating income in the second quarter 2016 compared to $202 million in the second quarter 2015. The increase in operating income for the quarter was primarily driven by the TRS transaction discussed earlier, which resulted in a $158 million tax-free gain in the second quarter 2016. In addition, second quarter 2015 included a $33 million unfavorable impact related to the Air Warfare Destroyer (AWD) program.

During the quarter, IDS booked $487 million to provide advanced Patriot air and missile defense capabilities for Kuwait. IDS also booked $354 million on the Aegis weapon system for the U.S. Navy and international customers and $117 million for in-service support for the Collins class submarine for the Royal Australian Navy.



    Intelligence, Information and Services
    --------------------------------------

                                                          2nd Quarter                                                                     Six Months

    ($ in millions)                                        2016                      2015                           % Change                         2016        2015 % Change


    Net Sales                                                       $1,642                                   $1,594                        3%                $3,135          $3,055    3%

    Operating Income(1)                                               $124                                     $122                        2%                  $224            $417 NM

    Operating Margin(1)                                   7.6 %                                   7.7 %                                                   7.1 %         13.6 %

    (1) First six months 2015 operating income and operating margin include the favorable $181 million impact of the eBorders settlement.

    NM = Not Meaningful

Intelligence, Information and Services (IIS) had second quarter 2016 net sales of $1,642 million, up 3 percent compared to $1,594 million in the second quarter 2015. The increase in net sales for the quarter was primarily driven by higher sales on cybersecurity and special missions programs.

IIS recorded $124 million of operating income in the second quarter 2016 compared to $122 million in the second quarter 2015.

During the quarter, IIS booked $574 million on domestic and foreign training programs in support of Warfighter FOCUS activities. IIS also booked $453 million on a number of classified contracts.



    Missile Systems
    ---------------

                     2nd Quarter                               Six Months

    ($ in millions)       2016           2015         % Change            2016       2015   % Change
                                        ----         --------                      ----   --------

    Net Sales                    $1,656        $1,559           6%               $3,376                $3,032 11%

    Operating Income               $223          $184          21%                 $415                  $391  6%

    Operating Margin             13.5 %       11.8 %                           12.3 %               12.9 %

Missile Systems (MS) had second quarter 2016 net sales of $1,656 million, up 6 percent compared to $1,559 million in the second quarter 2015. The increase in net sales for the quarter was primarily driven by higher sales on the Paveway(TM) program.

MS recorded $223 million of operating income in the second quarter 2016 compared to $184 million in the second quarter 2015. The increase in operating income for the quarter was primarily driven by higher net program efficiencies and a favorable change in program mix in the second quarter 2016.

During the quarter, MS booked $298 million for AIM-9X(®) Sidewinder short-range air-to-air missiles, $292 million for Paveway, $230 million for Standard Missile-3 (SM-3(®)), $118 million for Evolved SeaSparrow Missiles (ESSM), and $109 million for Advanced Medium-Range Air-to-Air Missiles (AMRAAM(®)), all for U.S. and international customers. MS also booked $186 million for the Woomera Mobile Range Upgrade program for the Royal Australian Air Force and $122 million for the Miniature Air Launched Decoy (MALD(®)) for the U.S. Air Force.



    Space and Airborne Systems
    --------------------------

                               2nd Quarter                        Six Months

    ($ in millions)                 2016           2015  % Change            2016       2015   % Change
                                                  ----  --------                      ----   --------

    Net Sales                              $1,547         $1,416   9%               $2,997                $2,774 8%

    Operating Income                         $203           $195   4%                 $376                  $377  -

    Operating Margin                       13.1 %        13.8 %                   12.5 %               13.6 %

Space and Airborne Systems (SAS) had second quarter 2016 net sales of $1,547 million, up 9 percent compared to $1,416 million in the second quarter 2015. The increase in net sales for the quarter was primarily driven by higher sales on classified programs.

SAS recorded $203 million of operating income in the second quarter 2016 compared to $195 million in the second quarter 2015. The increase in operating income for the quarter was primarily due to improved program performance and higher volume, partially offset by a change in program mix.

During the quarter, SAS booked $992 million on the Next Generation Jammer (NGJ) program for the U.S. Navy and $90 million on the next-generation Multi-Spectral Targeting System (MTS) for the U.S. Air Force. SAS also booked $424 million on a number of classified contracts.



    Forcepoint
    ----------

                        2nd Quarter                                  Six Months

    ($ in millions)           2016          2015            % Change            2016        2015 % Change


    Net Sales                          $138             $57              NM               $274                 $81   NM

    Operating Income                     $7            $(1)             NM                $21                $(1)  NM

    Operating Margin                5.1 %        (1.8) %                             7.7 %            (1.2) %

    NM = Not Meaningful

Forcepoint had second quarter 2016 net sales of $138 million compared to $57 million in the second quarter 2015. Forcepoint recorded $7 million of operating income in the second quarter 2016 compared to a loss of $1 million in the second quarter 2015. The increase in net sales and operating income for the quarter was primarily due to the acquisition of Websense in May 2015.

About Raytheon

Raytheon Company, with 2015 sales of $23 billion and 61,000 employees, is a technology and innovation leader specializing in defense, civil government and cybersecurity solutions. With a history of innovation spanning 94 years, Raytheon provides state-of-the-art electronics, mission systems integration, C5I(TM) products and services, sensing, effects, and mission support for customers in more than 80 countries. Raytheon is headquartered in Waltham, Massachusetts. Follow us on Twitter.

Conference Call on the Second Quarter 2016 Financial Results

Raytheon's financial results conference call will be held on Thursday, July 28, 2016 at 9 a.m. ET. Participants will include Thomas A. Kennedy, Chairman and CEO; Anthony F. O'Brien, vice president and CFO; and other Company executives.

The dial-in number for the conference call will be (866) 700-6293 in the U.S. or (617) 213-8835 outside of the U.S. The conference call will also be audiocast on the Internet at www.raytheon.com/ir. Individuals may listen to the call and download charts that will be used during the call. These charts will be available for printing prior to the call.

Interested parties are encouraged to check the website ahead of time to ensure their computers are configured for the audio stream. Instructions for obtaining the free required downloadable software are posted on the site.

Disclosure Regarding Forward-looking Statements

This release and the attachments contain forward-looking statements, including information regarding the Company's financial outlook, future plans, objectives, business prospects and anticipated financial performance. These forward-looking statements are not statements of historical facts and represent only the Company's current expectations regarding such matters. These statements inherently involve a wide range of known and unknown risks and uncertainties. The Company's actual actions and results could differ materially from what is expressed or implied by these statements. Specific factors that could cause such a difference include, but are not limited to: the Company's dependence on the U.S. Government for a significant portion of its business and the risks associated with U.S. Government sales, including changes or shifts in defense spending due to budgetary constraints, spending cuts resulting from sequestration, a government shutdown, or otherwise, uncertain funding of programs, potential termination of contracts, and difficulties in contract performance; the resolution of program terminations; the ability to procure new contracts; the risks of conducting business in foreign countries; the unpredictability of timing of international bookings; the ability to comply with extensive governmental regulation and obtain approvals, including export and import requirements such as the International Traffic in Arms Regulations and the Export Administration Regulations, anti-bribery and anti-corruption requirements including the Foreign Corrupt Practices Act, industrial cooperation agreement obligations, and procurement and other regulations; changes in government procurement practices; the impact of competition; the ability to develop products and technologies, and the impact of associated investments and costs; the impact of potential security and cyber threats, and other disruptions; the ability to recruit and retain qualified personnel; the risk that actual pension returns, discount rates or other actuarial assumptions are significantly different than the Company's assumptions; the risk of cost overruns, particularly for the Company's fixed-price contracts; dependence on component availability, subcontractor and partner performance and key suppliers; risks of a negative government audit; risks associated with acquisitions, investments, dispositions, joint ventures and other business arrangements; the ability to grow in the government and commercial cybersecurity markets; risks of an impairment of goodwill or other intangible assets; the impact of financial markets and global economic conditions; the use of accounting estimates in the Company's financial statements; the outcome of contingencies and litigation matters, including government investigations; the risk of environmental liabilities; and other factors as may be detailed from time to time in the Company's public announcements and Securities and Exchange Commission filings. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release and the attachments or to update them to reflect events or circumstances occurring after the date of this release, including any acquisitions, dispositions or other business arrangements that may be announced or closed after such date. This release and the attachments may contain non-GAAP financial measures. In such event, a GAAP reconciliation and a discussion of the Company's use of these measures are included in this release or the attachments.




    Attachment A

    Raytheon Company

    Preliminary Statement of Operations Information

    Second Quarter 2016


    (In millions, except per share amounts)                           Three Months Ended                           Six Months Ended
                                                                    ------------------                       ----------------

                                                                3-Jul-16              28-Jun-15       3-Jul-16              28-Jun-15
                                                                --------              ---------       --------              ---------


    Net sales                                                                $6,035                                 $5,848              $11,798  $11,136
                                                                             ------                                 ------              -------  -------

    Operating expenses

         Cost of sales                                              4,380                       4,525                             8,780    8,358

         General and administrative expenses                          695                         675                             1,446    1,290

    Total operating expenses                                        5,075                       5,200                            10,226    9,648
                                                                    -----                       -----                            ------    -----

    Operating income                                                  960                         648                             1,572    1,488
                                                                      ---                         ---                             -----    -----

    Non-operating (income) expense, net

         Interest expense                                              58                          59                               116      117

         Interest income                                              (4)                        (2)                              (8)     (6)

         Other (income) expense, net                                  (1)                        (1)                              (3)     (3)
                                                                      ---                         ---                               ---      ---

    Total non-operating (income) expense, net                          53                          56                               105      108
                                                                      ---                         ---                               ---      ---

    Income from continuing operations before taxes                    907                         592                             1,467    1,380

    Federal and foreign income taxes                                  202                          90                               358      324
                                                                      ---                         ---                               ---      ---

    Income from continuing operations                                 705                         502                             1,109    1,056

    Income (loss) from discontinued operations, net of tax            (1)                          1                                 -       1
                                                                      ---                         ---                               ---     ---

    Net income                                                        704                         503                             1,109    1,057

    Less: Net income (loss) attributable to noncontrolling

       interests in subsidiaries                                      (5)                        (2)                             (29)       1
                                                                      ---                         ---                               ---      ---

    Net income attributable to Raytheon Company                                $709                                   $505               $1,138   $1,056
                                                                               ====                                   ====               ======   ======


    Basic earnings per share attributable to Raytheon

      Company common stockholders:

         Income from continuing operations                                    $2.39                                  $1.65                $3.81    $3.44

         Income (loss) from discontinued operations, net of tax         -                          -                                -       -

         Net income                                                  2.39                        1.65                              3.81     3.44


    Diluted earnings per share attributable to Raytheon

      Company common stockholders:

         Income from continuing operations                                    $2.38                                  $1.65                $3.81    $3.44

         Income (loss) from discontinued operations, net of tax         -                          -                                -       -

         Net income                                                  2.38                        1.65                              3.81     3.44


    Amounts attributable to Raytheon Company common

      stockholders:

         Income from continuing operations                                     $710                                   $504               $1,138   $1,055

         Income (loss) from discontinued operations, net of tax       (1)                          1                                 -       1
                                                                                                                                  ---

         Net income                                                            $709                                   $505               $1,138   $1,056
                                                                               ====                                   ====               ======   ======


    Average shares outstanding

         Basic                                                      297.3                       305.4                             298.2    306.8

         Diluted                                                    297.6                       305.7                             298.6    307.2



    Attachment B

    Raytheon Company

    Preliminary Segment Information

    Second Quarter 2016



                                                                                                                                     Operating Income

                                                      Net Sales                          Operating Income                   As a Percent of Net
                                                                                                                                           Sales
                                                                  ---------              ----------------                  --------------------

    (In millions, except percentages)            Three Months Ended                     Three Months Ended                  Three Months Ended
                                                 ------------------                     ------------------                  ------------------

                                           3-Jul-16                  28-Jun-15        3-Jul-16                28-Jun-15                  3-Jul 16                    28-Jun-15
                                           --------                  ---------        --------                ---------                  --------                    ---------


    Integrated Defense Systems                             $1,399                                      $1,565                                           $375                           $202         26.8% 12.9%

    Intelligence, Information and Services      1,642                           1,594                                  124                                122                   7.6%           7.7%

    Missile Systems                             1,656                           1,559                                  223                                184                  13.5%          11.8%

    Space and Airborne Systems                  1,547                           1,416                                  203                                195                  13.1%          13.8%

    Forcepoint                                    138                              57                                    7                                (1)                  5.1%         (1.8)%

    Eliminations                                (326)                          (333)                                (34)                              (36)
                                                 ----                            ----                                  ---                                ---

    Total business segment                      6,056                           5,858                                  898                                666                  14.8%          11.4%

    Acquisition Accounting Adjustments           (21)                           (10)                                (51)                              (32)

    FAS/CAS Adjustment                              -                              -                                 109                                 49

    Corporate                                       -                              -                                   4                               (35)
                                                  ---                            ---                                 ---                                ---

    Total                                                  $6,035                                      $5,848                                           $960                           $648         15.9% 11.1%
                                                           ======                                      ======                                           ====                           ====



                                                                                                                                     Operating Income

                                                      Net Sales                          Operating Income                   As a Percent of Net
                                                                                                                                           Sales
                                                                  ---------              ----------------                  --------------------

    (In millions, except percentages)             Six Months Ended                       Six Months Ended                    Six Months Ended
                                                  ----------------                       ----------------                    ----------------

                                           3-Jul-16                  28-Jun-15        3-Jul-16                28-Jun-15            3-Jul-16                   28-Jun-15
                                           --------                  ---------        --------                ---------            --------                   ---------


    Integrated Defense Systems                             $2,736                                      $2,872                                           $522                           $385         19.1% 13.4%

    Intelligence, Information and Services      3,135                           3,055                                  224                                417                   7.1%          13.6%

    Missile Systems                             3,376                           3,032                                  415                                391                  12.3%          12.9%

    Space and Airborne Systems                  2,997                           2,774                                  376                                377                  12.5%          13.6%

    Forcepoint                                    274                              81                                   21                                (1)                  7.7%         (1.2)%

    Eliminations                                (673)                          (668)                                (67)                              (69)
                                                 ----                            ----                                  ---                                ---

    Total business segment                     11,845                          11,146                                1,491                              1,500                  12.6%          13.5%

    Acquisition Accounting Adjustments           (47)                           (10)                               (109)                              (46)

    FAS/CAS Adjustment                              -                              -                                 214                                 98

    Corporate                                       -                              -                                (24)                              (64)
                                                  ---                            ---                                 ---                                ---

    Total                                                 $11,798                                     $11,136                                         $1,572                         $1,488         13.3% 13.4%
                                                          =======                                     =======                                         ======                         ======


    Attachment C

    Raytheon Company

    Other Preliminary Information

    Second Quarter 2016



    (In millions)                                         Funded Backlog                            Total Backlog
                                                          --------------                            -------------

                                              3-Jul-16               31-Dec-15         3-Jul-16          31-Dec-15
                                              --------               ---------         --------          ---------


    Integrated Defense Systems                              $8,584                               $8,961                $9,959   $10,629

    Intelligence, Information and Services      2,745                          2,933                         6,060     6,367

    Missile Systems                               8,646                          7,998                        10,943    10,885

    Space and Airborne Systems                    5,691                          4,692                         7,877     6,309

    Forcepoint                                      469                            476                           471       479
                                                    ---                            ---                           ---       ---

    Total                                                  $26,135                              $25,060               $35,310   $34,669
                                                           =======                              =======               =======   =======




                                                        Three Months Ended                         Six Months Ended
                                                        ------------------                         ----------------

                                              3-Jul-16               28-Jun-15         3-Jul-16          28-Jun-15
                                              --------               ---------         --------          ---------


    Total Bookings                                          $7,118                               $7,580               $13,319   $12,051
                                                            ======                               ======               =======   =======




                                                        Three Months Ended                         Six Months Ended
                                                        ------------------                         ----------------

                                              3-Jul-16               28-Jun-15         3-Jul-16          28-Jun-15
                                              --------               ---------         --------          ---------


    Administrative and selling expenses                     $514                                 $489                $1,066      $962

    Research and development expenses             181                            186                           380       328

    Total general and administrative expenses               $695                                 $675                $1,446    $1,290
                                                            ====                                 ====                ======    ======





    Attachment D

    Raytheon
     Company

    Preliminary
     Balance Sheet
     Information

    Second Quarter
     2016


    (In millions)

                                   3-Jul-16          31-Dec-15
                                   --------          ---------

    Assets

    Current assets

         Cash and cash
          equivalents                         $2,016                     $2,328

         Short-term
          investments                    703                        872

         Contracts in
          process, net                 6,249                      5,564

         Inventories                     671                        635

         Prepaid
          expenses and
          other current
          assets                         211                        413
                                         ---                        ---

              Total current
               assets                  9,850                      9,812


    Property,
     plant and
     equipment,
     net                               2,028                      2,005

    Goodwill                          14,791                     14,731

    Other assets,
     net                               2,429                      2,733

                   Total assets              $29,098                    $29,281
                                             =======                    =======


    Liabilities,
     Redeemable
     Noncontrolling
     Interest and
     Equity

    Current
     liabilities

         Advance
          payments and
          billings in
          excess of
          costs
          incurred                            $2,136                     $2,193

         Accounts
          payable                      1,405                      1,402

         Accrued
          employee
          compensation                 1,113                      1,154

         Other current
          liabilities                  1,360                      1,377
                                       -----                      -----

              Total current
               liabilities             6,014                      6,126


    Accrued
     retiree
     benefits and
     other long-
     term
     liabilities                       7,092                      7,140

    Long-term debt                     5,333                      5,330


    Redeemable
     noncontrolling
     interest                            343                        355


    Equity

      Raytheon
       Company
       stockholders'
       equity

         Common stock                      3                          3

         Additional
          paid-in
          capital                          -                       398

         Accumulated
          other
          comprehensive
          loss                       (6,899)                   (7,176)

         Retained
          earnings                    17,212                     16,903
                                      ------                     ------

              Total Raytheon
               Company
               stockholders'
               equity                 10,316                     10,128

         Noncontrolling
          interests in
          subsidiaries                     -                       202
                                         ---                       ---

              Total equity            10,316                     10,330
                                      ------                     ------

                   Total
                    liabilities,
                    redeemable
                    noncontrolling
                    interest and
                    equity                   $29,098                    $29,281
                                             =======                    =======


    Attachment E

    Raytheon Company

    Preliminary Cash Flow Information

    Second Quarter 2016


                                                                                                   Six Months Ended
                                                                                                 ----------------

    (In millions)                                                                           3-Jul-16              28-Jun-15
                                                                                            --------              ---------

    Cash flows from operating activities

    Net income                                                                                           $1,109                      $1,057

    (Income) loss from discontinued operations, net of tax                                          -                           (1)
    ------------------------------------------------------                                        ---                           ---

    Income from continuing operations                                                           1,109                          1,056

    Adjustments to reconcile to net cash provided by (used in) operating activities from
    continuing operations, net of acquisitions and divestitures

    Depreciation and amortization                                                                 247                            223

    Stock-based compensation                                                                       89                             87

    Gain on sale of equity method investment                                                    (158)                             -

    Deferred income taxes                                                                        (67)                         (232)

    Tax benefit from stock-based awards                                                             -                          (42)

    Changes in assets and liabilities

    Contracts in process, net and advance payments and billings in excess of costs incurred     (734)                         (795)

    Inventories                                                                                  (35)                         (106)

    Prepaid expenses and other current assets                                                     155                             29

    Income taxes receivable/payable                                                                64                             92

    Accounts payable                                                                               49                           (99)

    Accrued employee compensation                                                                (43)                         (117)

    Other current liabilities                                                                    (76)                            13

    Accrued retiree benefits                                                                      445                            408

    Other, net                                                                                     26                           (86)
                                                                                                  ---                            ---

    Net cash provided by (used in) operating activities from continuing operations              1,071                            431

    Net cash provided by (used in) operating activities from discontinued operations                -                             1

    Net cash provided by (used in) operating activities                                         1,071                            432
    ---------------------------------------------------                                         -----                            ---

    Cash flows from investing activities

    Additions to property, plant and equipment                                                  (237)                         (143)

    Proceeds from sales of property, plant and equipment                                            1                             19

    Additions to capitalized internal use software                                               (26)                          (26)

    Purchases of short-term investments                                                         (472)                         (148)

    Sales of short-term investments                                                                 -                           209

    Maturities of short-term investments                                                          599                            774

    Payments for purchases of acquired companies, net of cash received                           (57)                       (1,892)

    Other                                                                                           6                           (15)
    -----                                                                                         ---                            ---

    Net cash provided by (used in) investing activities                                         (186)                       (1,222)
    ---------------------------------------------------                                          ----                         ------

    Cash flows from financing activities

    Dividends paid                                                                              (419)                         (391)

    Repurchases of common stock under share repurchase programs                                 (602)                         (500)

    Repurchases of common stock to satisfy tax withholding obligations                           (92)                          (96)

    Acquisition of noncontrolling interest in RCCS LLC                                           (90)                             -

    Contribution from noncontrolling interests in Forcepoint                                       11                              -

    Tax benefit from stock-based awards                                                             -                            42

    Sale of noncontrolling interest in Forcepoint                                                   -                           343

    Other                                                                                         (5)                           (2)
                                                                                                  ---

    Net cash provided by (used in) financing activities                                       (1,197)                         (604)
    ---------------------------------------------------                                        ------                           ----

    Net increase (decrease) in cash and cash equivalents                                        (312)                       (1,394)

    Cash and cash equivalents at beginning of the year                                          2,328                          3,222

    Cash and cash equivalents at end of period                                                           $2,016                      $1,828
    ------------------------------------------                                                           ------                      ------




    Attachment F

    Raytheon Company

    Supplemental EPS Information

    Second Quarter 2016


    (In millions, except per share amounts)                                                                                                    Three Months Ended                    Six Months Ended
                                                                                                                                             ------------------                 ----------------

                                                                                                                                3-Jul-16                      28-Jun-15        3-Jul-16             28-Jun-15
                                                                                                                                --------                      ---------        --------             ---------

    Per share impact of the FAS/CAS Adjustment (A)                                                  $0.24                     $0.10                                           $0.47                           $0.21

    Per share impact of the TRS transaction (B)                                              0.53                    -                     0.53                                   -

                                                                                             0.10                    -                     0.15                                   -
    Per share impact of adoption of new accounting
         standard for stock compensation (C)

    Per share impact of the IRS tax settlement (D)                                              -                0.29                         -                               0.29
                                                                                              ---                ----                       ---                               ----


    (A)                                            FAS/CAS Adjustment                                      $109                             $49                                             $214                         $98

                                                   Tax effect (at 35% statutory rate)                (38)               (17)                                 (75)                         (34)
                                                                                                      ---                 ---                                   ---                           ---

                                                   After-tax impact                                    71                  32                                   139                            64

                                                   Diluted shares                                   297.6               305.7                                 298.6                         307.2
                                                                                                  -----

                                                   Per share impact                                       $0.24                           $0.10                                            $0.47                       $0.21
                                                                                                    ===


    (B)                                            TRS transaction                                               $158                         $                  -                                  $158                  $      -

                                                   Diluted shares                                         297.6                   -                                     298.6                           -


                                                   Per share impact                                             $0.53                         $                  -                                 $0.53                  $      -
                                                                                                                                                            ===                                                              ===


    (C)                                             Adoption of new accounting standard for stock
                                                    compensation                                            $29                   $           -                                             $45                  $        -

                                                   Diluted shares                                   297.6                   -                                298.6                             -
                                                                                                  -----

                                                   Per share impact                                       $0.10                   $           -                                           $0.15                  $        -
                                                                                                    ===                                  ===                                                                        ===


    (D)                                            IRS tax settlement                                   $     -                            $88                                   $            -                        $88

                                                   Diluted shares                                       -              305.7                                     -                        307.2
                                                                                                    ---

                                                   Per share impact                                     $     -                          $0.29                                   $            -                      $0.29
                                                                                                    ===   ===                                                                            ===



Investor Relations Contact
Todd Ernst
781.522.5141

Media Contact
Corinne Kovalsky
781.522.5899

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/raytheon-reports-strong-second-quarter-2016-results-300305435.html

SOURCE Raytheon Company