WALTHAM, Mass., Oct. 27, 2016 /PRNewswire/ -- Raytheon Company (NYSE: RTN) today announced net sales for the third quarter 2016 of $6.0 billion, up 4 percent compared to $5.8 billion in the third quarter 2015.

Third quarter 2016 EPS from continuing operations was $1.79 compared to $1.47 in the third quarter 2015. Third quarter 2016 EPS from continuing operations included a favorable FAS/CAS Adjustment of $0.23 compared to a favorable FAS/CAS Adjustment of $0.09 in the third quarter 2015.

"The Company's strong operating performance in the third quarter reflects our continued focus on driving global growth and creating value for our customers and shareholders," said Thomas A. Kennedy, Raytheon Chairman and CEO.

Operating cash flow from continuing operations for the third quarter 2016 was $0.6 billion compared to $1.1 billion for the third quarter 2015. Operating cash flow from continuing operations in the third quarter 2016 was lower than the third quarter 2015, as expected, primarily due to the timing of collections and payments. Year-to-date operating cash flow from continuing operations was $1.7 billion in 2016 versus $1.5 billion for the comparable period in 2015. The increase in operating cash flow from continuing operations in 2016 was primarily due to the timing of cash taxes.



    Summary Financial Results
    -------------------------


                                                                                                                              3rd Quarter                             %                                        Nine Months                            %

    ($ in millions, except per share data)                                                                               2016                      2015               Change                               2016         2015    Change
                                                                                                                         ----                                        ------                               ----         ----    ------


    Bookings                                                                                                                      $6,940                                                 $5,315                      30.6%                                  $20,259                 $17,366     16.7%

    Net Sales                                                                                                                     $6,033                                                 $5,783                       4.3%                                  $17,831                 $16,919      5.4%

    Income from Continuing Operations attributable to                                                                               $528                                                   $448                      17.9%                                   $1,666             (1)  $1,503 (2) 10.8%
        Raytheon Company

    EPS from Continuing Operations                                                                                                 $1.79                                                  $1.47                      21.8%                                    $5.60             (1)   $4.91 (2) 14.1%

    Operating Cash Flow from Continuing Operations                                                                                  $640                                                 $1,102                                                              $1,711                  $1,533

    Workdays in Fiscal Reporting Calendar                                                                                  63                                      63                                                              192                         188

    1 Nine months 2016 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the tax-free gain of $158 million and $0.53 impact, respectively, for the TRS transaction.

    2 Nine months 2015 Income from Continuing Operations attributable to Raytheon Company and EPS from Continuing Operations included the favorable $181 million pretax ($138 million after-tax) and $0.45 impact, respectively, for the first quarter 2015 eBorders settlement.

The Company had bookings of $6.9 billion in the third quarter 2016, resulting in a book-to-bill ratio of 1.15 in the quarter. Third quarter 2015 bookings were $5.3 billion. Year-to-date 2016 bookings were $20.3 billion, resulting in a book-to-bill ratio of 1.14. Year-to-date 2015 bookings were $17.4 billion.

In the third quarter 2016, the Company repurchased 1.4 million shares of common stock for $198 million. Year-to-date 2016, the Company repurchased 6.2 million shares of common stock for $801 million.



    Backlog
    -------

    ($ in millions)                  Period Ending
                                     -------------

                    Q3 2016         Q3 2015        2015
                    -------         -------        ----

    Backlog                 $35,811                     $33,571 $34,669

    Funded Backlog          $25,666                     $24,361 $25,060

Backlog at the end of the third quarter 2016 was $35.8 billion, an increase of approximately $2.2 billion compared to the end of the third quarter 2015. Funded backlog was $25.7 billion, an increase of approximately $1.3 billion compared to the end of the third quarter 2015.

Outlook

The Company has updated its financial outlook for 2016 and increased guidance for EPS. Charts containing additional information on the Company's 2016 outlook are available on the Company's website at www.raytheon.com/ir.



    2016 Financial Outlook
    ----------------------

                                                Current              Prior (7/28/16)
                                                -------              ---------------

     Net
     Sales
     ($B)                                    24.2 - 24.5*         24.0 - 24.5

     Deferred
     Revenue
     Adjustment
     ($M)(1)                                               (77)                 (77)

     Amortization
     of
     Acquired
     Intangibles
     ($M)(1)                                              (121)                (121)

     FAS/
     CAS
     Adjustment
     ($M)                                        433*                            428

     Interest
     Expense,
     net
     ($M)                                    (215) - (220)*       (215) - (225)

     Diluted
     Shares
     (M)                                         ~297*             296 - 298

     Effective
     Tax
     Rate                                                ~28.0%              ~28.0%

     EPS
     from
     Continuing
     Operations                                  $7.28 - $7.38*        $7.13 - $7.33

     Operating
     Cash
     Flow
     from
     Continuing
     Operations
     ($B)                                      2.8 - 3.1            2.8 - 3.1

    * Denotes change from
     prior guidance

    1 Deferred Revenue Adjustment and Amortization of Intangibles
     represent the unfavorable impact of the acquisition
     accounting adjustments to record acquired deferred revenue
     at fair value and the amortization of acquired intangible
     assets for all business segments.

Segment Results

The Company's reportable segments are: Integrated Defense Systems (IDS); Intelligence, Information and Services (IIS); Missile Systems (MS); Space and Airborne Systems (SAS); and Forcepoint (FP).



    Integrated Defense Systems
    --------------------------

                                                                       3rd Quarter                                                           Nine Months

    ($ in millions)                                               2016                      2015    % Change                            2016                    2015    % Change
                                                                                                   ----                                                              ----

    Net Sales                                                              $1,334                                                $1,417               -6%                        $4,070       $4,289 -5%

    Operating Income(1)                                                      $209                                                  $198                6%                          $731         $583  NM

    Operating Margin(1)                                          15.7%                                  14.0%                                             18.0%                         13.6%

    (1) Nine months 2016 operating income and operating margin include the favorable $158 million impact of the TRS transaction.

    NM = Not Meaningful

Integrated Defense Systems (IDS) had third quarter 2016 net sales of $1,334 million compared to $1,417 million in the third quarter 2015. The change in net sales for the quarter was primarily driven by lower net sales on various radar production programs and on an international communications program due to scheduled completion of certain production phases on these programs.

IDS recorded $209 million of operating income in the third quarter 2016 compared to $198 million in the third quarter 2015. The increase in operating income for the quarter was primarily driven by higher net program efficiencies, partially offset by lower volume in the third quarter 2016.

During the quarter, IDS booked $265 million to provide advanced Patriot air and missile defense capabilities for an international customer. IDS also booked $92 million for the Engineering and Manufacturing Development (EMD) phase on the competitively awarded Enterprise Air Surveillance Radar (EASR) program for the U.S. Navy.



    Intelligence, Information and Services
    --------------------------------------

                                                                       3rd Quarter                                                            Nine Months

    ($ in millions)                                               2016                      2015                          % Change       2016                   2015        % Change


    Net Sales                                                              $1,541                                                 $1,519                1%           $4,676          $4,574 2%

    Operating Income(1)                                                      $122                                                   $118                3%             $346            $535 NM

    Operating Margin(1)                                           7.9%                                   7.8%                                              7.4%               11.7%

    (1) Nine months 2015 operating income and operating margin include the favorable $181 million impact of the eBorders settlement.

    NM = Not Meaningful

Intelligence, Information and Services (IIS) had third quarter 2016 net sales of $1,541 million, up 1 percent compared to $1,519 million in the third quarter 2015.

IIS recorded $122 million of operating income in the third quarter 2016 compared to $118 million in the third quarter 2015.

During the quarter, IIS booked $255 million on the Joint Precision Approach and Landing System (JPALS) program for the U.S. Navy, $286 million on domestic and foreign training programs in support of Warfighter FOCUS activities, $107 million to provide intelligence, surveillance and reconnaissance (ISR) support to the U.S. Air Force, and $101 million to provide a common ground station for unmanned vehicles for the U.S. Air Force. IIS also booked $435 million on a number of classified contracts.



    Missile Systems
    ---------------

                           3rd Quarter                                  Nine Months

    ($ in millions)   2016              2015       % Change        2016                     2015   % Change
                                       ----       --------                                ----   --------

    Net Sales                  $1,800                       $1,645                9%                     $5,176       $4,677 11%

    Operating Income             $241                         $219               10%                       $656         $610  8%

    Operating Margin 13.4%                   13.3%                                   12.7%                      13.0%

Missile Systems (MS) had third quarter 2016 net sales of $1,800 million, up 9 percent compared to $1,645 million in the third quarter 2015. The increase in net sales for the quarter was primarily driven by higher sales on the Paveway(TM) and Advanced Medium-Range Air-to-Air Missile (AMRAAM(®)) programs.

MS recorded $241 million of operating income in the third quarter 2016 compared to $219 million in the third quarter 2015. The increase in operating income for the quarter was primarily driven by higher volume.

During the quarter, MS booked $538 million for Standard Missile-3 (SM-3(®)), $376 million for Phalanx weapon systems, and $176 million for Tube-launched, Optically-tracked, Wireless-guided (TOW(®)) missiles, all for both U.S. and international customers.



    Space and Airborne Systems
    --------------------------

                                     3rd Quarter                                  Nine Months

    ($ in millions)             2016              2015       % Change        2016                     2015   % Change
                                                 ----       --------                                ----   --------

    Net Sales                            $1,590                       $1,446               10%                     $4,587       $4,220  9%

    Operating Income                       $210                         $213               -1%                       $586         $590 -1%

    Operating Margin           13.2%                   14.7%                                   12.8%                      14.0%

Space and Airborne Systems (SAS) had third quarter 2016 net sales of $1,590 million, up 10 percent compared to $1,446 million in the third quarter 2015. The increase in net sales for the quarter was primarily driven by higher sales on an international classified program.

SAS recorded $210 million of operating income in the third quarter 2016 compared to $213 million in the third quarter 2015. The decrease in operating income for the quarter was primarily due to a change in program mix partially offset by higher volume.

During the quarter, SAS booked $164 million to provide integrated Sentinel support services for the U.K. Royal Air Force. SAS also booked $922 million on a number of classified contracts.



    Forcepoint
    ----------

                              3rd Quarter                                Nine Months

    ($ in millions)      2016              2015       % Change      2016                    2015   % Change
                                          ----       --------                             ----   --------

    Net Sales                      $149                        $114               31%                     $423      $195 NM

    Operating Income                $19                         $20               -5%                      $40       $19 NM

    Operating Margin    12.8%                   17.5%                                 9.5%                     9.7%

    NM = Not Meaningful

Forcepoint (FP) had third quarter 2016 net sales of $149 million, up 31 percent compared to $114 million in the third quarter 2015. The increase in net sales for the quarter was primarily driven by higher sales in Federal products and services, and the acquisition of Stonesoft in the first quarter of 2016.

FP recorded $19 million of operating income in the third quarter 2016 compared to $20 million in the third quarter 2015. The decrease in operating margin for the quarter was primarily due to a change in product mix and an increase in commissions expense due to higher bookings.

About Raytheon

Raytheon Company, with 2015 sales of $23 billion and 61,000 employees, is a technology and innovation leader specializing in defense, civil government and cybersecurity solutions. With a history of innovation spanning 94 years, Raytheon provides state-of-the-art electronics, mission systems integration, C5I(TM) products and services, sensing, effects, and mission support for customers in more than 80 countries. Raytheon is headquartered in Waltham, Massachusetts. Follow us on Twitter.

Conference Call on the Third Quarter 2016 Financial Results

Raytheon's financial results conference call will be held on Thursday, October 27, 2016 at 9 a.m. ET. Participants will include Thomas A. Kennedy, Chairman and CEO; Anthony F. O'Brien, vice president and CFO; and other Company executives.

The dial-in number for the conference call will be (866) 953-6856 in the U.S. or (617) 399-3480 outside of the U.S. The conference call will also be audiocast on the Internet at www.raytheon.com/ir. Individuals may listen to the call and download charts that will be used during the call. These charts will be available for printing prior to the call.

Interested parties are encouraged to check the website ahead of time to ensure their computers are configured for the audio stream. Instructions for obtaining the free required downloadable software are posted on the site.

Disclosure Regarding Forward-looking Statements

This release and the attachments contain forward-looking statements, including information regarding the Company's financial outlook, future plans, objectives, business prospects and anticipated financial performance. These forward-looking statements are not statements of historical facts and represent only the Company's current expectations regarding such matters. These statements inherently involve a wide range of known and unknown risks and uncertainties. The Company's actual actions and results could differ materially from what is expressed or implied by these statements. Specific factors that could cause such a difference include, but are not limited to: the Company's dependence on the U.S. Government for a significant portion of its business and the risks associated with U.S. Government sales, including changes or shifts in defense spending due to budgetary constraints, spending cuts resulting from sequestration, a government shutdown, or otherwise, uncertain funding of programs, potential termination of contracts, and difficulties in contract performance; the resolution of program terminations; the ability to procure new contracts; the risks of conducting business in foreign countries; the unpredictability of timing of international bookings; the ability to comply with extensive governmental regulation and obtain approvals, including export and import requirements such as the International Traffic in Arms Regulations and the Export Administration Regulations, anti-bribery and anti-corruption requirements including the Foreign Corrupt Practices Act, industrial cooperation agreement obligations, and procurement and other regulations; changes in government procurement practices; the impact of competition; the ability to develop products and technologies, and the impact of associated investments and costs; the impact of potential security and cyber threats, and other disruptions; the ability to recruit and retain qualified personnel; the risk that actual pension returns, discount rates or other actuarial assumptions, including the long-term return on asset assumption, are significantly different than the Company's current assumptions; the risk of cost overruns, particularly for the Company's fixed-price contracts; dependence on component availability, subcontractor and partner performance and key suppliers; risks of a negative government audit; risks associated with acquisitions, investments, dispositions, joint ventures and other business arrangements; the ability to grow in the government and commercial cybersecurity markets; risks of an impairment of goodwill or other intangible assets; the impact of financial markets and global economic conditions; the use of accounting estimates in the Company's financial statements; the outcome of contingencies and litigation matters, including government investigations; the risk of environmental liabilities; and other factors as may be detailed from time to time in the Company's public announcements and Securities and Exchange Commission filings. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release and the attachments or to update them to reflect events or circumstances occurring after the date of this release, including any acquisitions, dispositions or other business arrangements that may be announced or closed after such date.



    Attachment A

    Raytheon Company

    Preliminary Statement of Operations Information

    Third Quarter 2016


    (In millions, except per share amounts)                           Three Months Ended                          Nine Months Ended
                                                                    ------------------                      -----------------

                                                                2-Oct-16              27-Sep-15       2-Oct-16              27-Sep-15
                                                                --------              ---------       --------              ---------


    Net sales                                                                $6,033                                 $5,783              $17,831  $16,919
                                                                             ------                                 ------              -------  -------

    Operating expenses

    Cost of sales                                                   4,512                       4,408                            13,292   12,766

    General and administrative expenses                               715                         678                             2,161    1,968

    Total operating expenses                                        5,227                       5,086                            15,453   14,734
                                                                    -----                       -----                            ------   ------

    Operating income                                                  806                         697                             2,378    2,185
                                                                      ---                         ---                             -----    -----

    Non-operating (income) expense, net

    Interest expense                                                   58                          58                               174      175

    Interest income                                                   (4)                        (3)                             (12)     (9)

    Other (income) expense, net                                       (4)                          9                               (7)       6
                                                                      ---                         ---                               ---      ---

    Total non-operating (income) expense, net                          50                          64                               155      172
                                                                      ---                         ---                               ---      ---

    Income from continuing operations before taxes                    756                         633                             2,223    2,013

    Federal and foreign income taxes                                  233                         189                               591      513
                                                                      ---                         ---                               ---      ---

    Income from continuing operations                                 523                         444                             1,632    1,500

    Income (loss) from discontinued operations, net of tax              1                         (1)                                1        -
                                                                      ---                         ---                               ---      ---

    Net income                                                        524                         443                             1,633    1,500


    Less: Net income (loss) attributable to noncontrolling            (5)                        (4)                             (34)     (3)
        interests in subsidiaries


    Net income attributable to Raytheon Company                                $529                                   $447               $1,667   $1,503
                                                                               ====                                   ====               ======   ======


    Basic earnings per share attributable to Raytheon Company
        common stockholders:

    Income from continuing operations                                         $1.79                                  $1.47                $5.60    $4.91

    Income (loss) from discontinued operations, net of tax              -                          -                                -       -

    Net income                                                       1.79                        1.47                              5.61     4.92


    Diluted earnings per share attributable to Raytheon Company
        common stockholders:

    Income from continuing operations                                         $1.79                                  $1.47                $5.60    $4.91

    Income (loss) from discontinued operations, net of tax              -                          -                                -       -

    Net income                                                       1.79                        1.47                              5.60     4.91


    Amounts attributable to Raytheon Company common
        stockholders:

    Income from continuing operations                                          $528                                   $448               $1,666   $1,503

    Income (loss) from discontinued operations, net of tax              1                         (1)                                1        -
                                                                                                                                  ---

    Net income                                                                 $529                                   $447               $1,667   $1,503
                                                                               ====                                   ====               ======   ======


    Average shares outstanding

    Basic                                                           295.2                       303.9                             297.2    305.8

    Diluted                                                         295.5                       304.3                             297.5    306.2



    Attachment B

    Raytheon Company

    Preliminary Segment Information

    Third Quarter 2016



                                                                                                                             Operating Income

                                                    Net Sales                        Operating Income                As a Percent of Net Sales
                                                    ---------                        ----------------                -------------------------

    (In millions, except percentages)           Three Months Ended                  Three Months Ended               Three Months Ended
                                                ------------------                  ------------------               ------------------

                                           2-Oct-16               27-Sep-15        2-Oct-16              27-Sep-15            2-Oct-16              27-Sep-15
                                           --------               ---------        --------              ---------            --------              ---------


    Integrated Defense Systems                           $1,334                                   $1,417                                       $209                   $198       15.7% 14.0%

    Intelligence, Information and Services     1,541                         1,519                               122                             118           7.9%         7.8%

    Missile Systems                            1,800                         1,645                               241                             219          13.4%        13.3%

    Space and Airborne Systems                 1,590                         1,446                               210                             213          13.2%        14.7%

    Forcepoint                                   149                           114                                19                              20          12.8%        17.5%

    Eliminations                               (364)                        (331)                             (42)                           (42)
                                                ----                          ----                               ---                             ---

    Total business segment                     6,050                         5,810                               759                             726          12.5%        12.5%

    Acquisition Accounting Adjustments          (17)                         (27)                             (46)                           (63)

    FAS/CAS Adjustment                             -                            -                              104                              43

    Corporate                                      -                            -                             (11)                            (9)
                                                 ---                          ---                              ---                             ---

    Total                                                $6,033                                   $5,783                                       $806                   $697       13.4% 12.1%
                                                         ======                                   ======                                       ====                   ====



                                                                                                                             Operating Income

                                                    Net Sales                        Operating Income                As a Percent of Net Sales
                                                    ---------                        ----------------                -------------------------

    (In millions, except percentages)           Nine Months Ended                   Nine Months Ended                Nine Months Ended
                                                -----------------                   -----------------                -----------------

                                           2-Oct-16               27-Sep-15        2-Oct-16              27-Sep-15            2-Oct-16              27-Sep-15
                                           --------               ---------        --------              ---------            --------              ---------


    Integrated Defense Systems                           $4,070                                   $4,289                                       $731                   $583       18.0% 13.6%

    Intelligence, Information and Services     4,676                         4,574                               346                             535           7.4%        11.7%

    Missile Systems                            5,176                         4,677                               656                             610          12.7%        13.0%

    Space and Airborne Systems                 4,587                         4,220                               586                             590          12.8%        14.0%

    Forcepoint                                   423                           195                                40                              19           9.5%         9.7%

    Eliminations                             (1,037)                        (999)                            (109)                          (111)
                                              ------                          ----                              ----                            ----

    Total business segment                    17,895                        16,956                             2,250                           2,226          12.6%        13.1%

    Acquisition Accounting Adjustments          (64)                         (37)                            (155)                          (109)

    FAS/CAS Adjustment                             -                            -                              318                             141

    Corporate                                      -                            -                             (35)                           (73)
                                                 ---                          ---                              ---                             ---

    Total                                               $17,831                                  $16,919                                     $2,378                 $2,185       13.3% 12.9%
                                                        =======                                  =======                                     ======                 ======



    Attachment C

    Raytheon Company

    Other Preliminary Information

    Third Quarter 2016



    (In millions)                               Funded Backlog                          Total Backlog
                                                --------------                          -------------

                                                         2-Oct-16          31-Dec-15        2-Oct-16            31-Dec-15
                                                         --------          ---------        --------            ---------


    Integrated Defense Systems                                      $7,996                               $8,961              $9,667  $10,629

    Intelligence, Information and Services                   2,833                   2,933                            6,127    6,367

    Missile Systems                                          8,998                   7,998                           11,077   10,885

    Space and Airborne Systems                               5,336                   4,692                            8,435    6,309

    Forcepoint                                                 503                     476                              505      479
                                                               ---                     ---                              ---      ---

    Total                                                          $25,666                              $25,060             $35,811  $34,669
                                                                   =======                              =======             =======  =======




                                              Three Months Ended                      Nine Months Ended
                                              ------------------                      -----------------

                                                         2-Oct-16          27-Sep-15        2-Oct-16            27-Sep-15
                                                         --------          ---------        --------            ---------


    Total Bookings                                                  $6,940                               $5,315             $20,259  $17,366
                                                                    ======                               ======             =======  =======




                                              Three Months Ended                      Nine Months Ended
                                              ------------------                      -----------------

                                                         2-Oct-16          27-Sep-15        2-Oct-16            27-Sep-15
                                                         --------          ---------        --------            ---------


    Administrative and selling expenses                               $536                                 $495              $1,602   $1,457

    Research and development expenses                          179                     183                              559      511

    Total general and administrative expenses                         $715                                 $678              $2,161   $1,968
                                                                      ====                                 ====              ======   ======




    Attachment D

    Raytheon Company

    Preliminary Balance Sheet
     Information

    Third Quarter 2016


    (In millions)

                              2-Oct-16          31-Dec-15
                              --------          ---------

    Assets

    Current assets

    Cash and cash equivalents            $2,342                     $2,328

    Short-term investments          462                        872

    Contracts in process, net     6,469                      5,564

    Inventories                     651                        635

    Prepaid expenses and
     other current assets           231                        413
                                    ---                        ---

    Total current assets         10,155                      9,812


    Property, plant and
     equipment, net               2,053                      2,005

    Goodwill                     14,791                     14,731

    Other assets, net             2,453                      2,733

    Total assets                        $29,452                    $29,281
                                        =======                    =======


    Liabilities, Redeemable
     Noncontrolling Interest
     and Equity

    Current liabilities

    Advance payments and
     billings in excess of
     costs incurred                      $2,063                     $2,193

    Accounts payable              1,415                      1,402

    Accrued employee
     compensation                 1,131                      1,154

    Other current liabilities     1,392                      1,377
                                  -----                      -----

    Total current liabilities     6,001                      6,126


    Accrued retiree benefits
     and other long-term
     liabilities                  7,284                      7,140

    Long-term debt                5,334                      5,330


    Redeemable noncontrolling
     interest                       366                        355


    Equity

    Raytheon Company
     stockholders' equity

    Common stock                      3                          3

    Additional paid-in
     capital                          -                       398

    Accumulated other
     comprehensive loss         (6,856)                   (7,176)

    Retained earnings            17,320                     16,903
                                 ------                     ------

    Total Raytheon Company
     stockholders' equity        10,467                     10,128

    Noncontrolling interests
     in subsidiaries                  -                       202
                                    ---                       ---

    Total equity                 10,467                     10,330
                                 ------                     ------

    Total liabilities,
     redeemable
     noncontrolling interest
     and equity                         $29,452                    $29,281
                                        =======                    =======



    Attachment E

    Raytheon Company

    Preliminary Cash Flow Information

    Third Quarter 2016


                                                                                                                                                            Nine Months Ended
                                                                                                                                                          -----------------

    (In millions)                                                                                                                                    2-Oct-16              27-Sep-15
                                                                                                                                                     --------              ---------

    Cash flows from operating activities

    Net income                                                                                                                                                    $1,633                      $1,500

    (Income) loss from discontinued operations, net of tax                                                                                                 (1)                             -
                                                                                                                                                           ---                            ---

    Income from continuing operations                                                                                                                    1,632                          1,500


    Adjustments to reconcile to net cash provided by (used in) operating activities from continuing operations, net of acquisitions and divestitures

    Depreciation and amortization                                                                                                                          377                            353

    Stock-based compensation                                                                                                                               120                            114

    Gain on sale of equity method investment                                                                                                             (158)                             -

    Deferred income taxes                                                                                                                                (102)                         (248)

    Tax benefit from stock-based awards                                                                                                                      -                          (43)

    Changes in assets and liabilities

    Contracts in process, net and advance payments and billings in excess of costs incurred                                                            (1,016)                         (700)

    Inventories                                                                                                                                           (15)                         (207)

    Prepaid expenses and other current assets                                                                                                              276                              7

    Income taxes receivable/payable                                                                                                                       (78)                             3

    Accounts payable                                                                                                                                        52                             63

    Accrued employee compensation                                                                                                                         (25)                           109

    Other current liabilities                                                                                                                             (47)                            47

    Accrued retiree benefits                                                                                                                               693                            583

    Other, net                                                                                                                                               2                           (48)
                                                                                                                                                           ---                            ---

    Net cash provided by (used in) operating activities from continuing operations                                                                       1,711                          1,533

    Net cash provided by (used in) operating activities from discontinued operations                                                                         -                             -

    Net cash provided by (used in) operating activities                                                                                                  1,711                          1,533
                                                                                                                                                         -----                          -----

    Cash flows from investing activities

    Additions to property, plant and equipment                                                                                                           (344)                         (239)

    Proceeds from sales of property, plant and equipment                                                                                                    25                             45

    Additions to capitalized internal use software                                                                                                        (47)                          (37)

    Purchases of short-term investments                                                                                                                  (472)                         (658)

    Sales of short-term investments                                                                                                                          -                           209

    Maturities of short-term investments                                                                                                                   822                          1,336

    Payments for purchases of acquired companies, net of cash received                                                                                    (57)                       (1,892)

    Other                                                                                                                                                  (9)                           (6)
                                                                                                                                                           ---                            ---

    Net cash provided by (used in) investing activities                                                                                                   (82)                       (1,242)
                                                                                                                                                           ---                         ------

    Cash flows from financing activities

    Dividends paid                                                                                                                                       (635)                         (595)

    Repurchases of common stock under share repurchase programs                                                                                          (801)                         (750)

    Repurchases of common stock to satisfy tax withholding obligations                                                                                    (95)                          (98)

    Acquisition of noncontrolling interest in RCCS LLC                                                                                                    (90)                             -

    Contribution from noncontrolling interests in Forcepoint                                                                                                11                              -

    Tax benefit from stock-based awards                                                                                                                      -                            43

    Sale of noncontrolling interest in Forcepoint                                                                                                            -                           343

    Other                                                                                                                                                  (5)                           (3)
                                                                                                                                                           ---

    Net cash provided by (used in) financing activities                                                                                                (1,615)                       (1,060)
                                                                                                                                                        ------                         ------

    Net increase (decrease) in cash and cash equivalents                                                                                                    14                          (769)

    Cash and cash equivalents at beginning of the year                                                                                                   2,328                          3,222

    Cash and cash equivalents at end of period                                                                                                                    $2,342                      $2,453
                                                                                                                                                                  ======                      ======




    Attachment F

    Raytheon Company

    Supplemental EPS Information

    Third Quarter 2016


    (In millions, except per share amounts)                                                                                      Three Months Ended                      Nine Months Ended
                                                                                                                               ------------------                   -----------------

                                                                                                             2-Oct-16           27-Sep-15                 2-Oct-16                27-Sep-15
                                                                                                             --------           ---------                 --------                ---------

    Per share impact of the FAS/CAS Adjustment (A)                                         $0.23                           $0.09                                              $0.70                           $0.30

    Per share impact of the TRS transaction (B)                                                                                     -                                    -                              0.53                 -

    Per share impact of the eBorders settlement (C)                                                                                 -                                 0.01                                  -             0.45


    (A)                                             FAS/CAS Adjustment                            $104                                    $43                                               $318                     $141

                                                    Tax effect (at 35% statutory rate)      (36)                    (15)                            (111)                                 (49)
                                                                                             ---                      ---                              ----                                   ---

                                                    After-tax impact                          68                       28                               207                                    92

                                                    Diluted shares                         295.5                    304.3                             297.5                                 306.2
                                                                                         -----

                                                    Per share impact                             $0.23                                  $0.09                                              $0.70                    $0.30
                                                                                           ===


    (B)                                             TRS transaction                                  $     -                               $            -                                          $158               $             -

                                                    Diluted shares                                   -                        -                                 297.5                                  -


                                                    Per share impact                                 $     -                               $            -                                         $0.53               $             -
                                                                                                       ===                                          ===                                                                        ===


    (C)                                             eBorders settlement                              $     -                               $            -                                    $        -                         $181

                                                     Tax effect (at 23.7% blended global
                                                     tax rate)                                 -                       4                                 -                                 (43)




                                                    After-tax impact                           -                       4                                 -                                  138

                                                    Diluted shares                                   -                    304.3                                      -                             306.2


                                                    Per share impact                                 $     -                                        $0.01                                     $        -                        $0.45
                                                                                                   ===                                                                                     ===

Investor Relations Contact
Todd Ernst
781.522.5141

Media Contact
Corinne Kovalsky
781.522.5899

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/raytheon-reports-strong-third-quarter-2016-results-300352043.html

SOURCE Raytheon Company