Red Hat, Inc. (NYSE: RHT), the world's leading provider of open source solutions, today announced financial results for the second quarter of fiscal year 2018 ended August 31, 2017.

“Strong demand for our technologies that enable hybrid cloud computing has contributed to accelerated revenue growth in the first half of the fiscal year. In the second quarter, we delivered total revenue growth of 21%, fueled by over 40% growth in our Application Development-related and other emerging technology revenue," stated Jim Whitehurst, President and Chief Executive Officer of Red Hat. "IT organizations continued to turn to Red Hat as a strategic technology partner to help them transform and modernize their applications and infrastructure for the hybrid cloud."

"Strong execution and global demand for Red Hat technologies continued to drive financial results which exceeded expectations for the second quarter and the first half of fiscal year 2018," stated Eric Shander, Executive Vice President and Chief Financial Officer of Red Hat. "For the first half of fiscal 2018, Red Hat delivered a powerful combination of 20% total revenue growth, 41% GAAP operating income growth, 26% non-GAAP operating income growth, and 22% operating cash flow growth. Given our first half results and ongoing momentum, we are increasing our outlook for the full year."

Revenue: Total revenue for the quarter was $723 million, up 21% in USD year-over-year, or 20% measured in constant currency. Constant currency references in this release are detailed in the tables below. Subscription revenue for the quarter was $638 million, up 20% in USD year-over-year, and 20% measured in constant currency. Subscription revenue in the quarter was 88% of total revenue.

Subscription Revenue Breakout: Subscription revenue from Infrastructure-related offerings for the quarter was $487 million, an increase of 14% in USD year-over-year, and 14% as measured in constant currency. Subscription revenue from Application Development-related and other emerging technology offerings for the quarter was $150 million, an increase of 44% in USD year-over-year, or 43% measured in constant currency.

Operating Income: GAAP operating income for the quarter was $135 million, up 64% year-over-year. After adjusting for non-cash share-based compensation expense, amortization of intangible assets, and transaction costs related to business combinations, non-GAAP operating income for the second quarter was $191 million, up 40% year-over-year. For the second quarter, GAAP operating margin was 18.6% and non-GAAP operating margin was 26.4%. Non-GAAP references in this release are detailed in the tables below.

Net Income: GAAP net income for the quarter was $97 million, or $0.53 per diluted share, compared with $59 million, or $0.32 per diluted share, in the year-ago quarter.

After adjusting for non-cash share-based compensation expense, amortization of intangible assets, transaction costs related to business combinations and non-cash interest expense related to the debt discount, non-GAAP net income for the quarter was $138 million, or $0.77 per diluted share, as compared to $101 million, or $0.55 per diluted share, in the year-ago quarter. Non-GAAP diluted weighted average shares outstanding excludes any dilution resulting from our convertible notes because any potential dilution is expected to be offset by our convertible note hedge transactions.

Cash: Operating cash flow was $143 million for the second quarter, an increase of 48% on a year-over-year basis. Total cash, cash equivalents and investments as of August 31, 2017 was $2.31 billion after repurchasing approximately $75 million, or 765 thousand shares, of common stock in the second quarter. The remaining balance in the current repurchase authorization as of August 31, 2017 was approximately $499 million.

Deferred revenue: At the end of the second quarter, the company’s total deferred revenue balance was $2.05 billion, an increase of 22% year-over-year. The full year positive impact to total deferred revenue from changes in foreign exchange rates was $37 million year-over-year. On a constant currency basis, total deferred revenue would have been up 20% year-over-year.

Outlook: Red Hat’s outlook assumes current business conditions and current foreign currency exchange rates.

For the full year:

  • Revenue is expected to be approximately $2.880 billion to $2.895 billion in USD.
  • GAAP operating margin is expected to be approximately 15.9% and non-GAAP operating margin is expected to be approximately 23.8%.
  • Fully diluted GAAP earnings per share (EPS) is expected to be approximately $1.89 to $1.91 per share, assuming 183 million fully diluted shares outstanding. Fully diluted non-GAAP EPS is expected to be approximately $2.77 to $2.79 per share, assuming 180 million fully diluted shares outstanding. Both GAAP and non-GAAP EPS assume a $1 million to $2 million per quarter forecast for other income and an estimated annual effective tax rate of approximately 28% before discrete tax items.
  • Operating cash flow is expected to be approximately $880 million to $900 million.

For the third quarter:

  • Revenue is expected to be approximately $730 million to $737 million.
  • GAAP operating margin is expected to be approximately 15.2% and non-GAAP operating margin is expected to be approximately 23.7%.
  • Fully diluted GAAP EPS is expected to be approximately $0.48 per share, assuming 184 million fully diluted shares outstanding. Fully diluted non-GAAP EPS is expected to be approximately $0.70 per share, assuming 181 million fully diluted shares outstanding. Both GAAP and non-GAAP EPS assume a $2 million per quarter forecast for other income and an estimated annual effective tax rate of 28% before discrete tax items.

GAAP to non-GAAP reconciliation:

Full year non-GAAP operating margin guidance is derived by subtracting the estimated full year impact of non-cash share-based compensation expense of approximately $200 million, amortization of intangible assets of approximately $30 million and transaction costs related to business combinations of approximately $1.4 million. Full year fully diluted non-GAAP EPS guidance is derived by subtracting the expenses listed in the previous sentence and the full year impact of non-cash interest expense related to the debt discount of approximately $20 million and an estimated annual effective tax rate of approximately 28% before discrete tax items. Additionally, full year fully diluted non-GAAP EPS excludes approximately $26 million of discrete tax benefits related to share-based compensation that are included in full year fully diluted GAAP EPS. Full year fully diluted non-GAAP EPS excludes approximately 3 million diluted shares resulting from the convertible notes because any potential dilution is expected to be offset by our convertible note hedge transactions.

Third quarter non-GAAP operating margin guidance is derived by subtracting the estimated impact of non-cash share-based compensation expense of approximately $54 million and amortization of intangible assets of approximately $8 million. Third quarter fully diluted non-GAAP EPS guidance is derived by subtracting the expenses listed in the previous sentence and non-cash interest expense related to the debt discount of approximately $5 million and an estimated annual effective tax rate of 28% before discrete tax items. Additionally, third quarter fully diluted non-GAAP EPS excludes approximately $12 million of discrete tax benefits related to share-based compensation that are included in third quarter fully diluted GAAP EPS. Third quarter fully diluted non-GAAP EPS excludes approximately 3 million diluted shares resulting from the convertible notes because any potential dilution is expected to be offset by our convertible note hedge transactions.

Webcast and Website Information

A live webcast of Red Hat's results will begin at 5:00 pm ET today. The webcast, in addition to a copy of our prepared remarks and slides containing financial highlights and supplemental metrics, can be accessed by the general public at Red Hat's investor relations website at http://investors.redhat.com. A replay of the webcast will be available shortly after the live event has ended. Additional information on Red Hat's reported results, including a reconciliation of the non-GAAP adjusted results, are included in the financial tables below.

About Red Hat, Inc.

Red Hat is the world's leading provider of open source software solutions, using a community-powered approach to provide reliable and high-performing cloud, Linux, middleware, storage and virtualization technologies. Red Hat also offers award-winning support, training, and consulting services. As a connective hub in a global network of enterprises, partners, and open source communities, Red Hat helps create relevant, innovative technologies that liberate resources for growth and prepare customers for the future of IT. Learn more at http://www.redhat.com.

Forward-Looking Statements

Certain statements contained in this press release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: risks related to the ability of the Company to compete effectively; the ability to deliver and stimulate demand for new products and technological innovations on a timely basis; delays or reductions in information technology spending; the integration of acquisitions and the ability to market successfully acquired technologies and products; fluctuations in exchange rates; the effects of industry consolidation; uncertainty and adverse results in litigation and related settlements; the inability to adequately protect Company intellectual property and the potential for infringement or breach of license claims of or relating to third party intellectual property; risks related to the security of our offerings and other data security vulnerabilities; changes in and a dependence on key personnel; the ability to meet financial and operational challenges encountered in our international operations; and ineffective management of, and control over, the Company's growth and international operations, as well as other factors contained in our most recent Quarterly Report on Form 10-Q (copies of which may be accessed through the Securities and Exchange Commission's website at http://www.sec.gov), including those found therein under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations." In addition to these factors, actual future performance, outcomes, and results may differ materially because of more general factors including (without limitation) general industry and market conditions and growth rates, economic and political conditions, governmental and public policy changes and the impact of natural disasters such as earthquakes and floods. The forward-looking statements included in this press release represent the Company's views as of the date of this press release and these views could change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this press release.

Red Hat and the Shadowman logo are trademarks or registered trademarks of Red Hat, Inc. or its subsidiaries in the U.S. and other countries. Linux® is the registered trademark of Linus Torvalds in the U.S. and other countries.

       
RED HAT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands - except per share amounts)
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2017     2016   2017     2016  
Revenue:
Subscriptions $ 637,562 $ 531,209 $ 1,234,070 $ 1,032,874
Training and services   85,793     68,596   166,081     134,829  
Total subscription and training and services revenue   723,355     599,805   1,400,151     1,167,703  
 
Cost of revenue:
Subscriptions 46,324 39,678 89,957 76,222
Training and services   60,393     47,993   117,456     95,496  
Total cost of subscription and training and services revenue   106,717     87,671   207,413     171,718  
 
Gross profit 616,638 512,134 1,192,738 995,985
 
Operating expense:
Sales and marketing 278,548 253,255 575,007 496,503
Research and development 141,809 121,265 278,972 236,281
General and administrative   61,722     55,730   116,592     105,954  
Total operating expense   482,079     430,250   970,571     838,738  
 
Income from operations 134,559 81,884 222,167 157,247
Interest income 4,612 3,392 8,605 6,821
Interest expense 6,081 5,925 12,166 11,811
Other income (expense), net   (1,260 )   84   (1,846 )   (468 )
 
Income before provision for income taxes 131,830 79,435 216,760 151,789
Provision for income taxes   34,971     20,663   46,711     31,832  
Net income $ 96,859   $ 58,772 $ 170,049   $ 119,957  
 
Net income per share:
Basic $ 0.55 $ 0.33 $ 0.96 $ 0.66
Diluted $ 0.53 $ 0.32 $ 0.93 $ 0.65
Weighted average shares outstanding:
Basic 177,257 180,322 177,250 180,745
Diluted 183,021 183,346 182,460 183,750

   
RED HAT, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)
 

August 31,
2017

February 28,
2017 (1)

ASSETS
Current assets:
Cash and cash equivalents $ 1,210,308 $ 1,090,808
Investments in debt securities, short-term 448,981 369,983
Accounts receivable, net 418,449 634,821
Prepaid expenses 213,273 200,609
Other current assets   41,352     19,481  
Total current assets 2,332,363 2,315,702
 
Property and equipment, net 206,195 189,629
Goodwill 1,121,602 1,040,709
Identifiable intangibles, net 156,659 137,767
Investments in debt securities, long-term 655,127 672,440
Deferred tax assets, net 101,778 104,833
Other assets, net   65,660     74,105  
Total assets $ 4,639,384   $ 4,535,185  
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued expenses $ 323,245 $ 376,957
Deferred revenue, short-term 1,471,434 1,512,762
Other current obligations   1,147     1,354  
Total current liabilities 1,795,826 1,891,073
 
Deferred revenue, long-term 581,077 557,194
Convertible notes 756,743 745,633
Other long-term obligations 105,391 93,965
Stockholders’ equity:
Common stock 24 24
Additional paid-in capital 2,335,518 2,294,462
Retained earnings 1,523,040 1,352,991
Treasury stock, at cost (2,425,059 ) (2,311,805 )
Accumulated other comprehensive loss   (33,176 )   (88,352 )
Total stockholders’ equity   1,400,347     1,247,320  
Total liabilities and stockholders’ equity $ 4,639,384   $ 4,535,185  
 
(1) Derived from audited financial statements

       
RED HAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2017     2016     2017     2016  
Cash flows from operating activities:
Net income $ 96,859 $ 58,772 $ 170,049 $ 119,957
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 24,136 21,160 45,953 41,862
Amortization of debt discount and transaction costs 5,570 5,393 11,110 10,758
Share-based compensation expense 46,947 45,357 90,665 86,632
Deferred income taxes

(359

) (5,467 )

7,558

 

(7,619 )
Net amortization of bond premium on debt securities available for sale 2,439 3,294 4,875 6,834
Other 571 328 1,532 (437 )
Changes in operating assets and liabilities:
Accounts receivable 17,036 (30,684 ) 225,797 159,645
Prepaid expenses (11,562 ) 8,883 (19,270 ) (490 )
Accounts payable and accrued expenses

2,008

19,763

(53,330

) (10,423 )
Deferred revenue (40,575 ) (26,953 ) (86,292 ) (73,046 )
Other   (174 )   (3,044 )   2,121     (4,574 )
Net cash provided by operating activities   142,896     96,802     400,768     329,099  
 
Cash flows from investing activities:
Purchase of investment in debt securities available for sale (109,669 ) (163,043 ) (259,193 ) (297,644 )
Proceeds from maturities of investment in debt securities available for sale 105,303 170,510 217,344 269,542
Proceeds from sales of investment in debt securities available for sale 7,018 14,324 25,168
Acquisition of businesses, net of cash acquired (83,965 ) (28,667 ) (83,965 ) (28,667 )
Purchase of developed software and other intangible assets (7,671 ) (3,521 ) (9,445 ) (6,389 )
Purchase of property and equipment (25,781 ) (15,539 ) (51,681 ) (33,192 )
Other   (189 )       (189 )   (111 )
Net cash used in investing activities   (121,972 )   (33,242 )   (172,805 )   (71,293 )
 
Cash flows from financing activities:
Proceeds from exercise of common stock options 862 689 3,830 2,068
Proceeds from employee stock purchase program 10,952 22,713
Payments related to net settlement of share-based compensation awards (7,413 ) (6,398 ) (48,423 ) (37,476 )
Purchase of treasury stock (75,015 ) (127,386 ) (137,002 ) (193,864 )
Payments on other borrowings (418 ) (463 ) (861 ) (906 )
Other       415         913  
Net cash used in financing activities   (71,032 )   (133,143 )   (159,743 )   (229,265 )
 
Effect of foreign currency exchange rates on cash and cash equivalents   29,959     8,587     51,280     14,250  
Net increase (decrease) in cash and cash equivalents (20,149 ) (60,996 ) 119,500 42,791
Cash and cash equivalents at beginning of the period   1,230,457     1,031,565     1,090,808     927,778  
Cash and cash equivalents at end of the period $ 1,210,308   $ 970,569   $ 1,210,308   $ 970,569  

       
RED HAT, INC.
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS
(Unaudited)
(In thousands - except per share amounts)
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2017     2016     2017     2016  
 
Reconciliation items included in Consolidated Statements of Operations:
 
Non-cash share-based compensation expense:
Cost of revenue $ 4,261 $ 4,054 $ 8,209 $ 8,359
Sales and marketing 20,817 20,361 41,430 38,802
Research and development 14,220 12,969 27,666 24,971
General and administrative   7,649     7,973     13,360     14,500  
Total share-based compensation expense $ 46,947   $ 45,357   $ 90,665   $ 86,632  
 
Amortization of intangible assets expense:
Cost of revenue $ 4,326 $ 3,846 $ 8,162 $ 7,469
Sales and marketing 1,583 1,905 3,042 3,820
Research and development 35 34 69 69
General and administrative   2,227     1,848     4,053     3,601  
Total amortization of intangible assets expense $ 8,171   $ 7,633   $ 15,326   $ 14,959  
 
Total non-cash interest expense related to the debt discount $ 4,890   $ 4,753   $ 9,757   $ 9,484  
 
Transaction costs related to business combinations $ 1,220   $ 1,789   $ 1,362   $ 1,789  
 
Reconciliation of GAAP results to non-GAAP adjusted results:
 
GAAP net income $ 96,859 $ 58,772 $ 170,049 $ 119,957
GAAP provision for income taxes   34,971     20,663     46,711     31,832  
GAAP income before provision for income taxes $ 131,830 $ 79,435 $ 216,760 $ 151,789
 
Add: Non-cash share-based compensation expense 46,947 45,357 90,665 86,632
Add: Amortization of intangible assets expense 8,171 7,633 15,326 14,959
Add: Non-cash interest expense related to the debt discount 4,890 4,753 9,757 9,484
Add: Transaction costs related to business combinations   1,220     1,789     1,362     1,789  
Non-GAAP adjusted income before provision for income taxes $ 193,058 $ 138,967 $ 333,870 $ 264,653
Non-GAAP provision for income taxes (1)   54,790     37,739     93,905     71,245  
Non-GAAP adjusted net income (basic and diluted) $ 138,268   $ 101,228   $ 239,965   $ 193,408  
 
Non-GAAP adjusted diluted weighted average shares outstanding:
GAAP diluted weighted average shares outstanding 183,021 183,346 182,460 183,750
Dilution offset from convertible note hedge transactions   (2,706 )   (195 )   (2,189 )   (82 )
Non-GAAP diluted weighted average shares outstanding   180,315     183,151     180,271     183,668  
 
Non-GAAP adjusted net income per share:
Basic $ 0.78 $ 0.56 $ 1.35 $ 1.07
Diluted $ 0.77 $ 0.55 $ 1.33 $ 1.05

       
RED HAT, INC.
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS
(Unaudited)
(In thousands - except per share amounts)
 
 
Three Months Ended Six Months Ended
August 31, August 31, August 31, August 31,
  2017     2016     2017     2016  

(1)

Non-GAAP provision for income taxes:

Non-GAAP adjusted income before provision for income taxes $ 193,058 $ 138,967 $ 333,870 $ 264,653
GAAP estimated annual effective tax rate   27.6 %   27 %   27.6 %   27 %
Provision for income taxes on non-GAAP adjusted income before discrete tax benefits $ 53,425 $ 37,521 $ 92,148 $ 71,456
Discrete tax expense (benefit), excluding discrete benefits related to share-based compensation   1,365     218     1,757     (211 )
Provision for income taxes on non-GAAP adjusted income, excluding discrete tax benefits related to share-based compensation $ 54,790   $ 37,739   $ 93,905   $ 71,245  
 
GAAP gross profit $ 616,638 $ 512,134 $ 1,192,738 $ 995,985
Add: Non-cash share-based compensation expense 4,261 4,054 8,209 8,359
Add: Amortization of intangible assets expense   4,326     3,846     8,162     7,469  
Non-GAAP gross profit $ 625,225   $ 520,034   $ 1,209,109   $ 1,011,813  
 
Non-GAAP gross margin 86.4 % 86.7 % 86.4 % 86.6 %
 
GAAP operating expenses $ 482,079 $ 430,250 $ 970,571 $ 838,738
Deduct: Non-cash share-based compensation expense (42,686 ) (41,303 ) (82,456 ) (78,273 )
Deduct: Amortization of intangible assets expense (3,845 ) (3,787 ) (7,164 ) (7,490 )
Deduct: Transaction costs related to business combinations   (1,220 )   (1,789 )   (1,362 )   (1,789 )
Non-GAAP adjusted operating expenses $ 434,328   $ 383,371   $ 879,589   $ 751,186  
 
GAAP operating income $ 134,559 $ 81,884 $ 222,167 $ 157,247
Add: Non-cash share-based compensation expense 46,947 45,357 90,665 86,632
Add: Amortization of intangible assets expense 8,171 7,633 15,326 14,959
Add: Transaction costs related to business combinations   1,220     1,789     1,362     1,789  
Non-GAAP adjusted operating income $ 190,897   $ 136,663   $ 329,520   $ 260,627  
 
Non-GAAP adjusted operating margin 26.4 % 22.8 % 23.5 % 22.3 %

     
RED HAT, INC.
RECONCILIATION OF CERTAIN GAAP RESULTS TO NON-GAAP ADJUSTED RESULTS
(Unaudited)
(In thousands - except per share amounts)
 
 
Three Months Ended  
August 31, August 31, Year-Over-Year
  2017     2016   Growth Rate
Subscription and services revenue:
GAAP subscription revenue by offering type:
Infrastructure-related offerings $ 487,447 $ 427,035

14.1

%
Adjustment for currency impact   (1,485 )    
Non-GAAP Infrastructure-related subscription revenue on a constant currency basis $ 485,962 $ 427,035

13.8

%
 
Application Development-related and other emerging technology offerings $ 150,115 $ 104,174

44.1

%
Adjustment for currency impact   (969 )    
Non-GAAP Application Development-related and other emerging technology subscription revenue on a constant currency basis $ 149,146 $ 104,174

43.2

%
 
GAAP subscription revenue $ 637,562 $ 531,209

20.0

%
Adjustment for currency impact   (2,454 )    
Non-GAAP subscription revenue on a constant currency basis $ 635,108 $ 531,209

19.6

%
 
GAAP training and services revenue $ 85,793 $ 68,596

25.1

%
Adjustment for currency impact   (328 )    
Non-GAAP training and services revenue on a constant currency basis $ 85,465 $ 68,596

24.6

%
 
GAAP total subscription and training and services revenue $ 723,355 $ 599,805

20.6

%
Adjustment for currency impact   (2,782 ) $  
Non-GAAP total subscription and training and services revenue on a constant currency basis $ 720,573   $ 599,805  

20.1

%
 
 
Six Months Ended  
August 31, August 31, Year-Over-Year
  2017     2016   Growth Rate
GAAP subscription revenue by offering type:
Infrastructure-related offerings $ 945,408 $ 830,216

13.9

%
Adjustment for currency impact   1,846      
Non-GAAP Infrastructure-related subscription revenue on a constant currency basis $ 947,254 $ 830,216

14.1

%
 
Application Development-related and other emerging technology offerings $ 288,662 $ 202,658

42.4

%
Adjustment for currency impact   112      
Non-GAAP Application Development-related and other emerging technology subscription revenue on a constant currency basis $ 288,774 $ 202,658

42.5

%
 
GAAP subscription revenue $ 1,234,070 $ 1,032,874

19.5

%
Adjustment for currency impact   1,958      
Non-GAAP subscription revenue on a constant currency basis $ 1,236,028 $ 1,032,874

19.7

%
 
GAAP training and services revenue $ 166,081 $ 134,829

23.2

%
Adjustment for currency impact   378      
Non-GAAP training and services revenue on a constant currency basis $ 166,459 $ 134,829

23.5

%
 
GAAP total subscription and training and services revenue $ 1,400,151 $ 1,167,703

19.9

%
Adjustment for currency impact   2,336      
Non-GAAP total subscription and training and services revenue on a constant currency basis $ 1,402,487   $ 1,167,703  

20.1

%

       
RED HAT, INC.
SUPPLEMENTAL INFORMATION
(Unaudited)
(In thousands)
 
Change in deferred revenue balances:
Deferred Revenue
Current Long-Term Total
Balance at August 31, 2016 $ 1,233,762 $ 446,890 $ 1,680,652
Constant currency change in deferred revenue 213,061 122,252 335,313
Impact from foreign currency translation   24,611     11,935     36,546  
Balance at August 31, 2017 $ 1,471,434   $ 581,077   $ 2,052,511  
 
Year-over-year growth rate 19.3 % 30.0 % 22.1 %
Year-over-year growth rate on a constant currency basis 17.3 % 27.4 % 20.0 %
 
 
 
Revenue growth by geographical segment:
Americas EMEA APAC Consolidated
Total revenue for the three months ended August 31, 2017 $ 463,359 $ 159,722 $ 100,274 $ 723,355
Adjustment for currency impact   65     (5,111 )   2,264     (2,782 )
Total revenue on a constant currency basis for the three months ended August 31, 2017 $ 463,424   $ 154,611   $ 102,538   $ 720,573  
 
Total revenue for the three months ended August 31, 2016 $ 385,529   $ 127,467   $ 86,809   $ 599,805  
 
Year-over-year growth rate 20.2 % 25.3 % 15.5 % 20.6 %
Year-over-year growth rate on a constant currency basis 20.2 % 21.3 % 18.1 % 20.1 %
 
Total revenue for the six months ended August 31, 2017 $ 901,739 $ 303,392 $ 195,020 $ 1,400,151
Adjustment for currency impact   (867 )   567     2,636     2,336  
Total revenue on a constant currency basis for the six months ended August 31, 2017 $ 900,872   $ 303,959   $ 197,656   $ 1,402,487  
 
Total revenue for the six months ended August 31, 2016 $ 751,252   $ 251,766   $ 164,685   $ 1,167,703  
 
Year-over-year growth rate 20.0 % 20.5 % 18.4 % 19.9 %
Year-over-year growth rate on a constant currency basis 19.9 % 20.7 % 20.0 % 20.1 %