Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Regal Real Estate Investment Trust    1881   HK1881037571

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 05/16
2.68   +1.90%
SummaryChart AnalysisCalendarCompanyFinancialsRevisionsForum 
Income Statement Evolution
Regal Real Estate Investme : Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Sales910-844820883950
Operating income (EBITDA)1 300622715692751813
Operating profit (EBIT)1 300-715692751813
Pre-Tax Profit (EBT)1 120-3 644503561624
Net income445-3 549464519577
EPS ( HKD)0,31-1,090,150,16-
Dividend per Share ( HKD)0,190,120,140,160,170,19
Yield7,09%4,48%5,22%5,78%6,38%7,01%
Announcement Date03/23/2011
10:00am
03/25/2013
09:18am
---
Finances - Leverage
Regal Real Estate Investme : Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Debt4 666-----
Finance------
Operating income (EBITDA)1 300622715692751813
Leverage
(Debt/EBITDA)
3,59x-----
Capital Expenditure111-70,270,070,070,0
Book Value Per Share (BVPS)---4,97  HKD5,02  HKD5,08  HKD
Cash Flow per Share------
Announcement Date03/23/2011
10:00am
03/25/2013
09:18am
---
Balance Sheet Analysis
Regal Real Estate Investme : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 8 730 M HKD -
Company Value - 8 730 M HKD
Valuation 2013e 2014e
PER (Price / EPS) 18,5x 16,4x
Capitalization / Revenue 10,6x 9,89x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 5,78% 6,38%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 84,4% 85,1%
operating laverage (Delta EBIT / Delta Sales) -1,11x 1,11x
Net Margin (Net Profit / Revenue) 56,6% 58,8%
ROA (Net Profit / Asset) 2,20% 2,40%
ROE (Net Profit / Equities) 2,90% 3,20%
Rate of Dividend 107% 105%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   8,54% 7,93%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 25,7x 24,5x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend
Regal Real Estate Investme : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.