| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M HKD |
Estimates in M HKD |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 910 | - | 844 | 820 | 883 | 950 | | Operating income (EBITDA) | 1 300 | 622 | 715 | 692 | 751 | 813 | | Operating profit (EBIT) | 1 300 | - | 715 | 692 | 751 | 813 | | Pre-Tax Profit (EBT) | 1 120 | - | 3 644 | 503 | 561 | 624 | | Net income | 445 | - | 3 549 | 464 | 519 | 577 | | EPS ( HKD) | 0,31 | - | 1,09 | 0,15 | 0,16 | - | | Dividend per Share ( HKD) | 0,19 | 0,12 | 0,14 | 0,16 | 0,17 | 0,19 | | Yield | 7,09% | 4,48% | 5,22% | 5,78% | 6,38% | 7,01% | | Announcement Date | 03/23/2011 10:00am | | 03/25/2013 09:18am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|
|
| Profitability |
2013e |
2014e |
|
Operating Margin (EBIT / Sales)
|
84,4% |
85,1% |
|
operating laverage (Delta EBIT / Delta Sales)
|
-1,11x |
1,11x |
|
Net Margin (Net Profit / Revenue)
|
56,6% |
58,8% |
|
ROA (Net Profit / Asset)
|
2,20% |
2,40% |
|
ROE (Net Profit / Equities)
|
2,90% |
3,20% |
|
Rate of Dividend
|
107% |
105% |
|
|
|