LOS ANGELES, July 24, 2014 /PRNewswire/ -- Reliance Steel & Aluminum Co. (NYSE: RS) today reported its financial results for the second quarter ended June 30, 2014.

Second Quarter 2014 Financial Highlights


    --  Sales were a record $2.62 billion, up 6.9% from $2.45 billion in the
        second quarter of 2013 and up 2.5% from $2.55 billion in the first
        quarter of 2014.
    --  Tons sold were up 8.2% from the second quarter of 2013 and up 0.5% from
        the first quarter of 2014, with the average selling price per ton sold
        down 0.9% from the second quarter of 2013 and up 1.8% from the first
        quarter of 2014.
    --  Net income attributable to Reliance was $96.5 million, up 19.1% from
        $81.0 million in the second quarter of 2013 and up 10.7% from $87.2
        million in the first quarter of 2014.
    --  Earnings per diluted share were $1.22, up 16.2% from $1.05 in the second
        quarter of 2013 and up 9.9% from $1.11 in the first quarter of 2014.
    --  Non-GAAP earnings per diluted share were $1.30, up 14.0% from $1.14 in
        the second quarter of 2013 and up 9.2% from $1.19 in the first quarter
        of 2014.
    --  A pre-tax LIFO charge, or expense, of $5.0 million, is included in cost
        of sales compared to a pre-tax LIFO credit, or income, of $5.0 million
        in the second quarter of 2013 and an expense of $5.0 million for the
        first quarter of 2014.
    --  The effective tax rate was 36.6%, compared to 33.3% in the second
        quarter of 2013 and 34.5% in the first quarter of 2014.
    --  Cash flow from operations was $40.7 million for the second quarter of
        2014 and net debt-to-total capital was 33.3% at June 30, 2014, down from
        33.8% at March 31, 2014.
    --  A quarterly cash dividend of $0.35 per share was declared on July 22,
        2014 for shareholders of record as of August 15, 2014 and will be
        payable on September 12, 2014.

Management Commentary

"The overall pricing environment continued to improve during the second quarter as evidenced by a 1.8% increase in our average selling price per ton sold compared to the prior quarter, driven by strength in most major commodity types, most notably stainless steel products. Carbon steel pricing, except for plate products, lost a little momentum late in the quarter but still remained higher than in the previous quarter. While overall pricing has increased sequentially for two quarters in a row for the first time since 2011, our average selling price per ton sold for the first six months of 2014 is still 4.5% lower than in the same period of last year," said David H. Hannah, Chairman and CEO of Reliance.

"The improved pricing environment during the quarter allowed us to improve our gross profit margins somewhat. However, the volume improvement in the quarter was less than we had anticipated, up only 0.5% from first quarter 2014 levels. For the six month period, our 2014 same store volume is up 6.5% from 2013 due to the slow but steady industrial market growth that began in the second half of 2013. Our consolidated sales for the 2014 six month period increased 15.6% over the same period of 2013, driven by a 21.5% increase in tons sold that benefitted from our M&A activity, including our April 2013 acquisition of Metals USA. Although we experienced substantial improvement in our operating income and pretax income returns from a year ago, our GAAP earnings per diluted share of $1.22 for the second quarter were below our guidance range. On a Non-GAAP basis, however, our earnings per diluted share were $1.30, with the difference attributable mainly to the tax impact of our sale of Metals USA's non-core roofing business during the quarter. We were at the lower end of our guidance range because of the lower than anticipated volume improvement in the second quarter as compared to the first quarter of 2014," Mr. Hannah concluded.

Second Quarter 2014 Business Metrics




    (tons in thousands)
    ------------------

                                 Q2     Q1  Sequential      Q2    Year-Over-
                               2014    2014      Quarter    2013    Year Change
                                                Change
                                                ------

    Tons sold               1,539.8 1,532.4         0.5% 1,423.5           8.2%
    ---------               ------- -------          ---  -------            ---

    Tons sold (same store)  1,200.1 1,199.0         0.1% 1,147.7           4.6%
    ---------------------   ------- -------          ---  -------            ---


    Avg. price per ton sold  $1,703  $1,673         1.8%  $1,718         (0.9%)
    -----------------------  ------  ------          ---   ------          -----

Second Quarter 2014 Major Commodity Metrics




                    Tons Sold (tons in thousands; percent change)         Average Selling Price per Ton
                                                                               Sold (percent change)
                                                                               --------------------

                                 Q2 2014                         Q1 2014      Sequential Quarter Change     Q2 2013    Year-Over-         Sequential      Year-Over-Year
                               Tons Sold                       Tons Sold                                  Tons Sold          Year     Quarter Change              Change
                                                                                                                           Change
                                                                                                                           ------

    Carbon steel                 1,265.5                          1,260.4                            0.4%     1,170.6           8.1%               1.4%                2.3%
    ------------                 -------                          -------                             ---      -------            ---                 ---                  ---

    Aluminum                        78.7                             76.7                            2.6%        76.2           3.3%             (1.0%)              (3.7%)
    --------                        ----                             ----                             ---         ----            ---               -----                -----

    Stainless steel                 81.2                             77.3                            5.0%        72.4          12.2%               4.8%              (2.2%)
    ---------------                 ----                             ----                             ---         ----           ----                 ---                -----

    Alloy                           76.6                             83.8                          (8.6%)        70.9           8.0%               4.7%              (2.3%)
    -----                           ----                             ----                           -----         ----            ---                 ---                -----


                    Sales ($ in millions; percent change)
                     ------------------------------------

                       Q2 2014 Sales                      Q1 2014 Sales      Sequential   Q2 2013 Sales    Year-Over-Year
                                                                         Quarter Change                            Change
                                                                         --------------                            ------

    Carbon steel            $1,465.5                            $1,438.9             1.8%        $1,325.6              10.6%
    ------------            --------                            --------              ---         --------               ----

    Aluminum                  $392.8                              $386.6             1.6%          $395.5             (0.7%)
    --------                  ------                              ------              ---           ------              -----

    Stainless steel           $388.0                              $352.3            10.1%          $353.9               9.6%
    ---------------           ------                              ------             ----           ------                ---

    Alloy                     $228.9                              $238.9           (4.2%)          $216.8               5.6%
    -----                     ------                              ------            -----           ------                ---

Year-to-Date (6 months) 2014 Business Metrics



    (tons in thousands)
    ------------------

                               2014    2013    Year-
                                             Over-
                                              Year
                                            change
                                             ------

    Tons sold               3,072.2 2,529.4    21.5%
    ---------               ------- -------     ----

    Tons sold (same store)  2,399.1 2,253.6     6.5%
    ---------------------   ------- -------      ---

    Avg. price per ton sold  $1,688  $1,768   (4.5%)
    -----------------------  ------  ------    -----

Year-to-Date (6 months) 2014 Major Commodity Metrics




                    Tons Sold (tons in thousands; percent  Average Selling Price per
                                   change)                 Ton Sold (percent change)
                                   ------                  ------------------------

                                            2014 Tons Sold                   2013 Tons Sold  Year-Over- Year    Year-Over-
                                                                                                      Change   Year Change
                                                                                                      ------   -----------

    Carbon steel                                   2,526.0                           2,039.2             23.9%          0.3%
    ------------                                   -------                           -------              ----            ---

    Aluminum                                         155.3                             138.8             11.9%        (5.3%)
    --------                                         -----                             -----              ----          -----

    Stainless steel                                  158.4                             134.2             18.0%        (6.5%)
    ---------------                                  -----                             -----              ----          -----

    Alloy                                            160.4                             153.6              4.4%        (2.6%)
    -----                                            -----                             -----               ---          -----



                    Sales ($ in millions; percent
                               change)
                    -----------------------------

                                       2014 Sales 2013 Sales  Year-Over- Year
                                                                       Change
                                                                       ------

    Carbon steel                         $2,904.4    $2,337.8             24.2%
    ------------                         --------    --------              ----

    Aluminum                               $779.4      $735.2              6.0%
    --------                               ------      ------               ---

    Stainless steel                        $740.3      $670.6             10.4%
    ---------------                        ------      ------              ----

    Alloy                                  $467.8      $460.2              1.7%
    -----                                  ------      ------               ---

End-market Commentary

While the Company was somewhat disappointed with demand growth in the second quarter, Reliance does expect the economy to continue to improve with the potential for continued volume improvement in the second half of 2014.


    --  Aerospace demand remains strong in 2014 and is expected to further
        improve during the second half of the year and in 2015. Pricing has been
        under some pressure due to excess mill capacity and higher industry-wide
        aluminum plate inventory levels that Reliance expects to subside in
        early 2015.
    --  Automotive, supported mainly by the Company's toll processing operations
        in the U.S. and Mexico, is expected to continue at its current, strong
        production rates in the second half of 2014 and into 2015. The increase
        in aluminum usage in the automotive industry is a growth area for
        Reliance.
    --  Energy (oil and gas) demand for the products Reliance sells improved
        during the first half of 2014, and the Company expects further
        improvement in the second half of the year and in 2015.
    --  Heavy industry continues to perform reasonably well.  Reliance expects
        modest improvement in both demand and pricing throughout 2014.
    --  Non-residential construction has improved modestly but remains at
        significantly reduced demand levels from its peak. Reliance is
        cautiously optimistic that this important end-market will show further
        improvement in the second half of 2014 and into 2015.

Balance Sheet & Liquidity

As of June 30, 2014, total debt outstanding was $2.13 billion, for a net debt-to-total capital ratio of 33.3%, down from 33.8% at March 31, 2014. At June 30, 2014, the Company had $520.0 million outstanding on its $1.5 billion revolving credit facility. The Company generated $109.5 million in cash flow from operating activities in the six months ended June 30, 2014, compared to $283.9 million during the same period in 2013. Reliance remains pleased with its overall financial position.

Corporate Developments

On July 22, 2014, the Board of Directors declared a regular quarterly cash dividend of $0.35 per share of common stock. The dividend is payable on September 12, 2014 to shareholders of record as of August 15, 2014. The Company has paid regular quarterly dividends for 55 consecutive years.

In May 2014, Reliance sold the assets of the Metals USA's non-core roofing business. This divestiture resulted in a gain for income tax purposes that increased the Company's effective tax rate in the 2014 second quarter.

During the second quarter of 2014, AMI Metals, Inc., a subsidiary of Reliance Steel & Aluminum Co., began operating out of its new location in Turkey. This operation further expands AMI Metals geographic footprint in the growing global aerospace market.

Business Outlook

As the U.S. economy maintains its slow but steady recovery, Reliance expects demand to continue to improve in the 2014 third quarter at a slightly higher rate than was experienced in the 2014 second quarter, and pricing to remain relatively stable with current levels. As a result, management anticipates earnings per diluted share to be in the range of $1.25 to $1.35 for the quarter ending September 30, 2014.

Conference Call Details

A conference call and simultaneous webcast to discuss second quarter 2014 financial results and business outlook will be held today, July 24, 2014, at 11:00 a.m. Eastern Time / 8:00 a.m. Pacific Time. David Hannah, Reliance Steel & Aluminum Co.'s Chairman of the Board and Chief Executive Officer, Gregg Mollins, President and Chief Operating Officer and Karla Lewis, Executive Vice President and Chief Financial Officer, will host the call. To listen to the live call by telephone, please dial (877) 407-0789 (U.S. and Canada) or (201) 689-8562 (International) approximately 10 minutes prior to the start time and use conference ID: 13586459. The call will also be broadcast live over the Internet hosted on the Investors section of the Company's website at investor.rsac.com. Participants are encouraged to visit the web site at least 15 minutes prior to the start of the call to register and to download and install any necessary audio software.

For those unable to participate during the live broadcast, a replay of the call will also be available beginning that same day at 2:00 p.m. Eastern Time until 11:59 p.m. Eastern Time on Thursday, August 7, 2014 by dialing (877) 870-5176 and entering the conference ID: 13586459. The webcast will remain posted on the Investors section of Reliance's web site at investor.rsac.com for 90 days.

About Reliance Steel & Aluminum Co.

Reliance Steel & Aluminum Co., headquartered in Los Angeles, California, is the largest metals service center company in North America. Through a network of more than 290 locations in 39 states and eleven countries outside of the United States, the Company provides value-added metals processing services and distributes a full line of over 100,000 metal products to more than 125,000 customers in a broad range of industries.

Forward-Looking Statements

This press release contains certain statements that are, or may be deemed to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, discussions of Reliance's business strategies and its expectations concerning future metals pricing and demand and the Company's results of operations, margins, profitability, liquidity, litigation matters and capital resources. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "would," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential" and "continue," the negative of these terms, and similar expressions.

These forward-looking statements are based on management's estimates, projections and assumptions as of today's date that may not prove to be accurate. Forward-looking statements involve known and unknown risks and uncertainties and are not guarantees of future performance. Actual outcomes and results may differ materially from what is expressed or forecasted in these forward-looking statements as a result of various important factors, including, but not limited to, those disclosed in reports Reliance has filed with the Securities and Exchange Commission (the "SEC"). As a result, these statements speak only as of the date that they are made, and Reliance disclaims any and all obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Important risks and uncertainties about Reliance's business can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC.

CONTACT:
Brenda Miyamoto
Investor Relations
(213) 576-2428
investor@rsac.com

or Addo Communications
(310) 829-5400

(Tables to follow)






                                                          RELIANCE STEEL & ALUMINUM CO.

                                                        SELECTED UNAUDITED FINANCIAL DATA

                                                (in millions, except share and per share amounts)




                                                                  Three Months                              Six Months

                                                                 Ended June 30,                           Ended June 30,
                                                                 --------------                           --------------

                                                             2014                           2013                    2014 2013
                                                             ----                           ----                    ---- ----

    Income Statement Data:


    Net sales                                                           $2,616.8                               $2,448.3           $5,169.8     $4,473.6

    Gross profit1                                                        673.3                                  621.6            1,320.5      1,150.4

    Operating income                                                     175.7                                  145.5              330.0        275.5

    Pre-tax income                                                       154.2                                  122.8              288.3        242.6

    Net income attributable to Reliance                                   96.5                                   81.0              183.7        164.7

    Diluted earnings per share attributable to

       Reliance shareholders                                               $1.22                                  $1.05              $2.34        $2.13

    Non-GAAP diluted earnings per share

       attributable to Reliance shareholders(2)                            $1.30                                  $1.14              $2.49        $2.27

    Weighted average shares outstanding -

       diluted                                                      78,777,752                             77,469,117         78,568,422   77,276,011

    Gross profit margin1                                                 25.7%                                 25.4%             25.5%       25.7%

    Operating income margin                                               6.7%                                  5.9%              6.4%        6.2%

    Pre-tax income margin                                                 5.9%                                  5.0%              5.6%        5.4%

    Net income margin -  Reliance                                         3.7%                                  3.3%              3.6%        3.7%

    Cash dividends per share                                               $0.35                                  $0.30              $0.70        $0.60


                                                       June 30,                    December 31,

                                                             2014                       2013*
                                                             ----                       ----

    Balance Sheet and Other Data:


    Current assets                                                      $3,155.4                               $2,738.9

    Working capital                                       2,392.9                                 2,165.5

    Property, plant and equipment, net                    1,607.8                                 1,603.9

    Total assets                                          7,714.7                                 7,341.0

    Current liabilities                                     762.5                                   573.4

    Long-term debt                                        2,093.2                                 2,072.5

    Total Reliance shareholders' equity                   4,044.3                                 3,874.6

    Capital Expenditures (year-to-date)                      86.9                                   168.0

    Cash provided by operations (year-to-date)              109.5                                   633.3

    Net debt-to-total capital(3)                            33.3%                                  34.3%

    Return on Reliance shareholders' equity4                 8.8%                                   9.0%

    Current ratio                                             4.1                                     4.8

    Book value per share5                                                 $51.92                                 $49.99



    * Amounts were derived from
     audited financial statements.


    1 Gross profit, calculated as net
     sales less cost of sales, and
     gross profit margin, calculated
     as gross profit divided by net
     sales, are non-GAAP financial
     measures as they exclude
     depreciation and amortization
     expense associated with the
     corresponding sales. The majority
     of our orders are basic
     distribution with no processing
     services performed.  For the
     remainder of our sales orders, we
     perform "first-stage" processing
     which is generally not labor
     intensive as we are simply
     cutting the metal to size.
     Because of this, the amount of
     related labor and overhead,
     including depreciation and
     amortization, are not significant
     and are excluded from our cost of
     sales. Therefore, our cost of
     sales is primarily comprised of
     the cost of the material we sell.
      We use gross profit and gross
      profit margin as shown above as
     measures of operating
     performance.  Gross profit and
     gross profit margin are important
     operating and financial measures,
     as fluctuations in our gross
     profit margin can have a
     significant impact on our
     earnings.  Gross profit and gross
     profit margin, as presented, are
     not necessarily comparable with
     similarly titled measures for
     other companies.

    2 See accompanying Non-GAAP
     earnings reconciliation.

    3 Net debt-to-total capital is
     calculated as total debt (net of
     cash) divided by total Reliance
     shareholders' equity plus total
     debt (net of cash).

    4 Calculations are based on the
     latest twelve months net income
     attributable to Reliance and
     beginning total Reliance
     shareholders' equity.

    5 Book value per share is
     calculated as total Reliance
     shareholders' equity divided by
     outstanding common shares.


                                                                                      RELIANCE STEEL & ALUMINUM CO.

                                                                                  UNAUDITED CONSOLIDATED BALANCE SHEETS

                                                                                   (in millions, except share amounts)




                                                                                                 ASSETS


                                                                                                                                                                    June 30,             December 31,

                                                                                                                                                                          2014                2013*
                                                                                                                                                                          ----                 ----

    Current assets:

       Cash and cash equivalents                                                                                                                                                  $113.5                        $83.6

       Accounts receivable, less allowance for doubtful accounts of

                                                                                                                      $20.6 at June 30, 2014 and $18.9 at December 31, 2013    1,169.2                        983.5

       Inventories                                                                                                                                                             1,769.9                      1,540.0

       Prepaid expenses and other current assets                                                                                                                                  63.9                         59.0

       Income taxes receivable                                                                                                                                               -                        33.9

       Deferred income taxes                                                                                                                                                      38.9                         38.9
                                                                                                                                                                                  ----                         ----

          Total current assets                                                                                                                                                 3,155.4                      2,738.9

    Property, plant and equipment:

       Land                                                                                                                                                                      192.5                        191.7

       Buildings                                                                                                                                                                 951.7                        934.6

       Machinery and equipment                                                                                                                                                 1,406.3                      1,350.3

       Accumulated depreciation                                                                                                                                                (942.7)                     (872.7)
                                                                                                                                                                                ------                       ------

                                                                                                                                                                               1,607.8                      1,603.9


    Goodwill                                                                                                                                                                   1,676.3                      1,691.6

    Intangible assets, net                                                                                                                                                     1,186.2                      1,213.8

    Cash surrender value of life insurance policies, net                                                                                                                          40.5                         45.4

    Investments in unconsolidated entities                                                                                                                                        15.1                         14.1

    Other assets                                                                                                                                                                  33.4                         33.3
                                                                                                                                                                                  ----                         ----

          Total assets                                                                                                                                                          $7,714.7                     $7,341.0
                                                                                                                                                                                ========                     ========


                                                                                         LIABILITIES AND EQUITY


    Current liabilities:

       Accounts payable                                                                                                                                                           $457.8                       $280.3

       Accrued expenses                                                                                                                                                          108.1                         91.1

       Accrued compensation and retirement costs                                                                                                                                 105.0                        119.5

       Accrued insurance costs                                                                                                                                                    45.7                         46.0

       Current maturities of long-term debt and short-term borrowings                                                                                                             39.2                         36.5

       Income taxes payable                                                                                                                                                        6.7                            -
                                                                                                                                                                                   ---                          ---

          Total current liabilities                                                                                                                                              762.5                        573.4

    Long-term debt                                                                                                                                                             2,093.2                      2,072.5

    Long-term retirement costs                                                                                                                                                    84.7                         84.0

    Other long-term liabilities                                                                                                                                                   30.7                         35.9

    Deferred income taxes                                                                                                                                                        689.4                        690.8

    Commitments and contingencies

    Equity:

       Preferred stock, no par value:

          Authorized shares - 5,000,000

          None issued or outstanding                                                                                                                                         -                           -

    Common stock, no par value:

       Authorized shares - 200,000,000

       Issued and outstanding shares - 77,941,158 at June 30, 2014 and 77,492,017

       at December 31, 2013, stated capital                                                                                                                                      852.5                        818.3

      Retained earnings                                                                                                                                                        3,193.1                      3,063.0

      Accumulated other comprehensive loss                                                                                                                                       (1.3)                       (6.7)
                                                                                                                                                                                  ----                         ----

    Total Reliance shareholders' equity                                                                                                                                        4,044.3                      3,874.6

        Noncontrolling interests                                                                                                                                                   9.9                          9.8
                                                                                                                                                                                   ---                          ---

    Total equity                                                                                                                                                               4,054.2                      3,884.4
                                                                                                                                                                               -------                      -------

           Total liabilities and equity                                                                                                                                         $7,714.7                     $7,341.0
                                                                                                                                                                                ========                     ========



    * Amounts were derived from
     audited financial
     statements.




                                                             RELIANCE STEEL & ALUMINUM CO.

                                                      UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

                                                        (in millions, except per share amounts)




                                                                             Three Months                  Six Months

                                                                            Ended June 30,               Ended June 30,
                                                                            --------------               --------------

                                                                           2014                   2013       2014       2013
                                                                           ----                   ----       ----       ----


    Net sales                                                                      $2,616.8             $2,448.3               $5,169.8    $4,473.6


    Costs and expenses:

       Cost of sales (exclusive of depreciation

         and amortization shown below)                                            1,943.5              1,826.7                3,849.3     3,323.2

       Warehouse, delivery, selling, general and

         administrative                                                             444.9                426.0                  885.9       783.7

       Depreciation and amortization                                                 52.7                 50.1                  104.6        91.2
                                                                                     ----                 ----                  -----        ----

                                                                                  2,441.1              2,302.8                4,839.8     4,198.1


    Operating income                                                                175.7                145.5                  330.0       275.5


    Other income (expense):

       Interest                                                                    (20.2)              (22.1)                (40.4)     (35.2)

       Other (expense) income, net                                                  (1.3)               (0.6)                 (1.3)        2.3
                                                                                     ----                 ----                   ----         ---

    Income before income taxes                                                      154.2                122.8                  288.3       242.6

    Income tax provision                                                             56.4                 40.9                  102.6        76.2
                                                                                     ----                 ----                  -----        ----

    Net income                                                                       97.8                 81.9                  185.7       166.4

       Less: Net income attributable to

         noncontrolling interests                                                     1.3                  0.9                    2.0         1.7
                                                                                      ---                  ---                    ---         ---

    Net income attributable to Reliance                                               $96.5                $81.0                 $183.7      $164.7
                                                                                      =====                =====                 ======      ======


    Earnings per share:

    Diluted earnings per common share attributable to

       Reliance shareholders                                                          $1.22                $1.05                  $2.34       $2.13
                                                                                      =====                =====                  =====       =====


    Basic earnings per common share attributable to

       Reliance shareholders                                                          $1.24                $1.06                  $2.37       $2.15
                                                                                      =====                =====                  =====       =====


    Cash dividends per share                                                          $0.35                $0.30                  $0.70       $0.60
                                                                                      =====                =====                  =====       =====






                          RELIANCE STEEL & ALUMINUM CO.

                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                  (in millions)




                                                           Six Months Ended

                                                               June 30,
                                                               --------

                                                                   2014           2013
                                                                   ----           ----

    Operating activities:
                                                                 $185.7         $166.4
    Net income

    Adjustments to reconcile net income to net
     cash provided by

    operating activities:

       Depreciation and
        amortization
        expense                                                   104.6           91.2

       Deferred income
        tax (benefit)
        provision                                                 (1.5)           0.6

       (Gain) loss on
        sales of
        property, plant
        and equipment                                             (1.0)           1.0

       Equity in
        earnings of
        unconsolidated
        entities                                                  (1.4)         (0.9)

       Dividends
        received from
        unconsolidated
        entity                                                      0.4            0.4

       Share-based
        compensation
        expense                                                    12.9           14.5

       Other                                                        4.4          (0.5)

       Changes in operating assets and liabilities:

    Accounts
     receivable                                                 (188.0)       (133.2)

    Inventories                                                 (230.4)          62.8

    Prepaid expenses
     and other assets                                              37.2           11.3

    Accounts payable
     and other
     liabilities                                                  186.6           70.3
                                                                  -----           ----

    Net cash provided
     by operating
     activities                                                   109.5          283.9


    Investing activities:

       Purchases of
        property, plant
        and equipment                                            (86.9)        (74.3)

       Acquisitions, net
        of cash acquired                                              -       (794.7)

       Proceeds from
        sale of
        business, net of
        transaction
        costs                                                      26.2              -

       Other                                                      (9.0)           8.5
                                                                   ----            ---

    Net cash used in
     investing
     activities                                                  (69.7)       (860.5)


    Financing activities:

       Net short-term
        debt repayments                                           (3.6)       (469.3)

       Proceeds from
        long-term debt
        borrowings                                                297.0        2,257.9

       Principal
        payments on
        long-term debt                                          (270.3)     (1,191.6)

       Debt issuance
        costs                                                         -        (10.3)

       Dividends paid                                            (54.4)        (46.0)

       Exercise of stock
        options                                                    21.3           42.4

       Other                                                      (1.1)         (1.7)
                                                                   ----           ----

    Net cash (used
     in) provided by
     financing
     activities                                                  (11.1)         581.4

    Effect of
     exchange rate
     changes on cash                                                1.2          (1.6)
                                                                    ---           ----

    Increase in cash
     and cash
     equivalents                                                   29.9            3.2

    Cash and cash
     equivalents at
     beginning of
     year                                                          83.6           97.6
                                                                   ----           ----
                                                                 $113.5         $100.8
    Cash and cash equivalents at end of period



    Supplemental cash flow information:
                                                                  $40.5          $29.9
    Interest paid during the period
                                                                  $62.5          $65.7
    Income taxes paid during the period, net


    Non-cash investing and financing activities:
                                                       
    $             -        $529.9
    Debt assumed in connection with acquisitions




                                                                                 RELIANCE STEEL & ALUMINUM CO.

                                                                               NON-GAAP EARNINGS RECONCILIATION

                                                                            (in millions, except per share amounts)




                                                                            Net Income                                                     Diluted EPS
                                                                            ----------                                                     -----------

                                                                        Three Months Ended                                              Three Months Ended
                                                                        ------------------                                              ------------------

                                                          June 30, 2014           March 31, 2014                    June 30, 2013  June 30, 2014               March 31, 2014                  June 30, 2013


    Net income attributable to Reliance                                   $96.5                                              $87.2                       $81.0                                            $1.22                           $1.11                  $1.05

    Acquisition and related charges                                   -                                         -                            9.3                                            -                                      -                     0.12

    Antitrust related litigation costs                              1.2                                       10.3                               -                                        0.02                                    0.13                         -

    Restructuring charges                                             -                                         -                            1.0                                            -                                      -                     0.01

    Income tax benefit, related to above items                    (0.4)                                     (3.9)                          (3.0)                                           -                                 (0.05)                   (0.04)

    Costs related to sale of non-core assets                        1.1                                          -                              -                                        0.01                                       -                        -

    Income tax expense related to sale of non-core assets           3.7                                          -                              -                                        0.05                                       -                        -
                                                                    ---                                        ---                            ---                                        ----                                     ---                      ---

    Net income attributable to Reliance, adjusted                        $102.1                                              $93.6                       $88.3                                            $1.30                           $1.19                  $1.14
                                                                         ------                                              -----                       -----                                            -----                           -----                  -----


                                                                                                                                                                         Net Income                                      Diluted EPS
                                                                                                                                                                         ----------                                      -----------

                                                                                                                                                                      Six Months Ended                                 Six Months Ended
                                                                                                                                                                      ----------------                                 ----------------

                                                                                                                                                         June 30, 2014                   June 30, 2013          June 30, 2014           June 30, 2013


    Net income attributable to Reliance                                                                                                   $183.7                                       $164.7                                   $2.34                     $2.13

    Acquisition and related charges                                                                                                            -                                        12.4                                       -                     0.16

    Antitrust related litigation costs                                                                                                      11.5                                          1.1                                    0.15                      0.01

    Restructuring charges                                                                                                                      -                                         1.0                                       -                     0.01

    Income tax benefit, related to above items                                                                                             (4.3)                                       (3.5)                                 (0.06)                   (0.04)

    Costs related to sale of non-core assets                                                                                                 1.1                                            -                                   0.01                         -

    Income tax expense related to sale of non-core assets                                                                                    3.7                                            -                                   0.05                         -
                                                                                                                                             ---                                          ---                                   ----                       ---

    Net income attributable to Reliance, adjusted                                                                                         $195.7                                       $175.7                                   $2.49                     $2.27
                                                                                                                                          ------                                       ------                                   -----                     -----

Reliance Steel & Aluminum Co.'s presentation of adjusted net income and adjusted EPS over certain time periods is an attempt to provide meaningful comparisons to the Company's historical performance for its existing and future shareholders. Adjustments exclude charges for transaction costs related to its April 2013 acquisition of Metals USA, restructuring and other charges relating to the consolidation of two of its metals service centers and sale of certain non-core assets acquired as part of the Metals USA acquisition, and legal costs and accruals related to the Houston, Texas anti-trust litigation matter, which make comparisons to the Company's operating results between periods difficult using GAAP measures.

SOURCE Reliance Steel & Aluminum Co.